RTL Group S.A.
FSX:RRTL.DE
28.4 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 575 | 589 | 547 | 436 | 377 | 422 | 265 | 433 | 449 | 483 | 574 | 650 | 701 | 841 | 395 | 383 | 535 | 348 | 332 | 346 | 274 | 269 |
Short Term Investments
| 186 | 409 | 1,087 | 568 | 29 | 2 | 5 | 2 | 11 | 32 | 10 | 508 | 0 | 0 | 0 | 0 | 0 | 1,694 | 1,208 | 1,043 | 0 | 0 |
Cash and Short Term Investments
| 761 | 589 | 1,634 | 1,004 | 406 | 424 | 270 | 435 | 460 | 515 | 574 | 1,158 | 701 | 841 | 395 | 383 | 535 | 348 | 332 | 346 | 274 | 269 |
Net Receivables
| 1,936 | 2,554 | 2,635 | 2,133 | 2,367 | 2,237 | 1,887 | 2,125 | 2,037 | 1,725 | 1,795 | 1,586 | 0 | 0 | 0 | 2,259 | 1,968 | 0 | 0 | 0 | 1,400 | 1,726 |
Inventory
| 9 | 18 | 15 | 8 | 13 | 11 | 16 | 15 | 19 | 15 | 15 | 30 | 961 | 951 | 1,181 | 32 | 40 | 1,436 | 1,386 | 1,313 | 15 | 14 |
Other Current Assets
| 1,835 | 1,579 | 1,298 | 1,211 | 1,226 | 1,236 | 1,156 | 1,160 | 1,093 | 1,028 | 961 | 906 | 2,187 | 2,567 | 2,551 | 1,137 | 1,293 | 1,873 | 1,615 | 1,531 | 1,195 | 1,183 |
Total Current Assets
| 4,541 | 4,740 | 5,582 | 4,356 | 4,012 | 3,908 | 3,329 | 3,735 | 3,609 | 3,283 | 3,345 | 3,680 | 3,849 | 4,359 | 4,127 | 3,811 | 3,836 | 3,657 | 3,333 | 3,190 | 2,884 | 3,192 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 527 | 614 | 547 | 620 | 695 | 332 | 352 | 290 | 352 | 337 | 332 | 346 | 358 | 373 | 364 | 456 | 341 | 354 | 334 | 377 | 297 | 328 |
Goodwill
| 3,148 | 3,327 | 3,043 | 2,871 | 3,093 | 2,919 | 3,037 | 3,039 | 2,959 | 2,870 | 2,709 | 2,679 | 2,671 | 2,708 | 2,661 | 2,839 | 3,130 | 5,430 | 5,364 | 5,163 | 3,203 | 3,536 |
Intangible Assets
| 625 | 644 | 511 | 367 | 325 | 304 | 337 | 325 | 300 | 280 | 312 | 326 | 311 | 340 | 418 | 305 | 437 | -1,857 | -1,911 | -1,900 | 74 | 27 |
Goodwill and Intangible Assets
| 3,773 | 3,971 | 3,554 | 3,238 | 3,418 | 3,223 | 3,374 | 3,364 | 3,259 | 3,150 | 3,021 | 3,005 | 2,982 | 3,048 | 3,079 | 3,144 | 3,567 | 3,573 | 3,453 | 3,263 | 3,277 | 3,563 |
Long Term Investments
| 267 | -33 | -678 | -130 | 360 | 444 | 539 | 592 | 596 | 541 | 424 | -18 | 0 | 0 | 0 | 0 | 0 | -739 | -533 | -552 | 398 | 400 |
Tax Assets
| 302 | 318 | 322 | 333 | 332 | 333 | 295 | 317 | 370 | 395 | 392 | 377 | 361 | 415 | 465 | 503 | 559 | 385 | 199 | 175 | 191 | 136 |
Other Non-Current Assets
| 252 | 522 | 1,161 | 653 | 140 | 84 | 5 | 2 | 11 | 32 | 53 | 508 | 605 | 629 | 681 | 1,031 | 1,008 | 1,794 | 1,326 | 1,329 | 169 | 269 |
Total Non-Current Assets
| 5,121 | 5,392 | 4,906 | 4,714 | 4,945 | 4,416 | 4,565 | 4,565 | 4,588 | 4,455 | 4,222 | 4,218 | 4,306 | 4,465 | 4,589 | 5,134 | 5,475 | 5,367 | 4,779 | 4,592 | 4,332 | 4,696 |
Total Assets
| 9,662 | 10,132 | 10,488 | 9,070 | 8,957 | 8,324 | 7,894 | 8,300 | 8,197 | 7,738 | 7,567 | 7,898 | 8,155 | 8,824 | 8,716 | 8,945 | 9,311 | 9,024 | 8,112 | 7,782 | 7,216 | 7,888 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1,237 | 2,312 | 1,459 | 1,349 | 1,534 | 1,488 | 1,449 | 1,539 | 1,508 | 1,384 | 2,538 | 1,271 | 2,156 | 2,250 | 2,164 | 2,108 | 1,913 | 1,131 | 1,066 | 988 | 1,648 | 1,695 |
Short Term Debt
| 329 | 632 | 108 | 184 | 216 | 333 | 247 | 493 | 605 | 583 | 37 | 16 | 42 | 92 | 75 | 18 | 14 | 67 | 25 | 361 | 284 | 719 |
Tax Payables
| 207 | 24 | 137 | 113 | 114 | 117 | 151 | 128 | 121 | 111 | 92 | 154 | 100 | 115 | 152 | 229 | 238 | 218 | 178 | 141 | 92 | 109 |
Deferred Revenue
| 502 | 599 | 457 | 335 | 301 | 117 | 151 | 128 | 1,251 | 1,122 | 103 | 154 | 100 | 115 | 152 | 229 | 238 | 413 | 551 | 302 | 0 | 0 |
Other Current Liabilities
| 789 | 132 | 1,580 | 1,013 | 1,406 | 1,545 | 1,313 | 1,372 | 160 | 155 | 184 | 1,031 | 297 | 206 | 193 | 135 | 125 | 768 | 715 | 619 | 92 | 109 |
Total Current Liabilities
| 2,857 | 3,675 | 3,604 | 2,881 | 3,457 | 3,483 | 3,160 | 3,532 | 3,524 | 3,244 | 2,862 | 2,472 | 2,595 | 2,663 | 2,584 | 2,490 | 2,290 | 2,379 | 2,357 | 2,270 | 2,024 | 2,523 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 914 | 438 | 908 | 965 | 1,004 | 561 | 568 | 517 | 524 | 521 | 530 | 13 | 11 | 96 | 81 | 93 | 91 | 39 | 50 | 236 | 527 | 555 |
Deferred Revenue Non-Current
| 7 | 5 | 2 | 4 | 6 | 9 | 0 | 655 | 1 | 2 | 0 | 3 | 431 | 0 | 0 | 294 | 306 | 0 | 0 | 0 | 186 | 159 |
Deferred Tax Liabilities Non-Current
| 69 | 75 | 54 | 48 | 20 | 29 | 25 | 45 | 62 | 55 | 58 | 62 | 56 | 42 | 58 | 83 | 83 | 79 | 119 | 99 | 22 | 9 |
Other Non-Current Liabilities
| 715 | 726 | 648 | 819 | 645 | 689 | 717 | -1 | 677 | 640 | 524 | 490 | -31 | 426 | 463 | 121 | -445 | 366 | 238 | 315 | 189 | 217 |
Total Non-Current Liabilities
| 1,705 | 1,244 | 1,612 | 1,836 | 1,675 | 1,288 | 1,310 | 1,216 | 1,264 | 1,218 | 1,112 | 568 | 467 | 564 | 602 | 591 | 35 | 484 | 407 | 650 | 924 | 940 |
Total Liabilities
| 4,562 | 4,919 | 5,216 | 4,717 | 5,132 | 4,771 | 4,470 | 4,748 | 4,788 | 4,462 | 3,974 | 3,040 | 3,062 | 3,227 | 3,186 | 3,081 | 2,325 | 2,863 | 2,764 | 2,920 | 2,948 | 3,463 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 0 | 0 | 0 | 0 | 0 | 192 | 192 | 192 | 0 | 0 |
Retained Earnings
| 4,117 | 4,258 | 4,422 | 3,635 | 3,197 | 2,963 | 2,916 | 2,890 | 2,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -908 | -1,597 | -1,993 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -59 | -28 | -76 | -121 | -56 | -64 | -96 | 43 | 4 | 2,681 | 3,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -41 | -44 | -55 | -48 | -47 | -44 | -44 | 4,174 | 4,596 | 5,013 | 4,895 | 4,690 | 5,876 | 6,354 | 6,378 | 6,316 | 4,216 | 4,379 |
Total Shareholders Equity
| 4,250 | 4,422 | 4,538 | 3,706 | 3,292 | 3,047 | 2,957 | 3,077 | 2,954 | 2,829 | 3,159 | 4,366 | 4,596 | 5,013 | 4,895 | 4,690 | 5,876 | 5,638 | 4,973 | 4,515 | 4,216 | 4,379 |
Total Equity
| 5,100 | 5,213 | 5,272 | 4,353 | 3,825 | 3,553 | 3,424 | 3,552 | 3,409 | 3,276 | 3,593 | 4,858 | 5,093 | 5,597 | 5,530 | 5,277 | 6,431 | 6,161 | 5,348 | 4,862 | 4,242 | 4,402 |
Total Liabilities & Shareholders Equity
| 9,662 | 10,132 | 10,488 | 9,070 | 8,957 | 8,324 | 7,894 | 8,300 | 8,197 | 7,738 | 7,567 | 7,898 | 8,155 | 8,824 | 8,716 | 8,945 | 9,311 | 9,024 | 8,112 | 7,782 | 7,216 | 7,888 |