Regis Resources Limited
ASX:RRL.AX
2.63 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 277.936 | 204.885 | 207.354 | 242.627 | 192.428 | 188.697 | 181.118 | 119.428 | 99.535 | 51.781 | 6.615 | 61.22 | 1.353 | 27.39 | 9.541 | 4.675 | 0.231 | 1.511 | 4.451 | 2.092 | 0.007 | 0.001 | 0.018 | 0.053 | 0.016 | 0.254 | 0.195 | 0.206 | 0 | 0.015 | 0.019 | 0.008 | 0.1 | 0.001 | 0.002 | 0.005 |
Short Term Investments
| 0 | 0.291 | 0.183 | 0.183 | 0.27 | 0.269 | 0.344 | 0.263 | 0.155 | 0.152 | 0.148 | 0.154 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 277.936 | 205.176 | 207.537 | 242.81 | 192.698 | 188.966 | 181.462 | 119.691 | 99.69 | 51.933 | 6.763 | 61.374 | 1.363 | 27.39 | 9.541 | 4.675 | 0.231 | 1.511 | 4.451 | 2.094 | 0.007 | 0.001 | 0.018 | 0.053 | 0.016 | 0.254 | 0.195 | 0.206 | 0 | 0.016 | 0.02 | 0.008 | 0.1 | 0.001 | 0.002 | 0.005 |
Net Receivables
| 13.213 | 13.879 | 13.092 | 14.832 | 7.699 | 0 | 21.16 | 24.934 | 22.764 | 12.71 | 7.605 | 23.999 | 10.999 | 8.113 | 1.366 | 0.179 | 0.663 | 0.254 | 0.249 | 0.023 | 0.015 | 0.163 | 0.122 | 0.622 | 0.332 | 0.364 | 0.078 | 0.058 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.022 |
Inventory
| 166.577 | 205.634 | 141.033 | 161.475 | 74.43 | 56.077 | 43.438 | 39.328 | 29.134 | 30.818 | 43.045 | 15.154 | 4.016 | 4.461 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 17.66 | 3.856 | 10.774 | 4.398 | 2.878 | 9.872 | 7.308 | 8.29 | 11.402 | 5.671 | 32.185 | 5.682 | 0.387 | 0.207 | 0.121 | 0 | 0 | 0 | 0 | 0.01 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.058 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 462.173 | 428.545 | 372.436 | 423.515 | 277.705 | 254.915 | 253.368 | 192.243 | 162.99 | 101.132 | 89.598 | 101.85 | 16.765 | 40.171 | 11.068 | 4.854 | 0.894 | 1.765 | 4.699 | 2.127 | 0.099 | 0.163 | 0.141 | 0.675 | 0.348 | 0.618 | 0.319 | 0.264 | 0.069 | 0.016 | 0.02 | 0.009 | 0.101 | 0.001 | 0.002 | 0.027 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,571.35 | 1,259.67 | 1,232.299 | 1,209.617 | 577.837 | 640.612 | 520.604 | 457.367 | 395.959 | 393.68 | 370.711 | 552.547 | 291.16 | 144.805 | 114.492 | 38.851 | 117.663 | 45.672 | 0.673 | 4.228 | 3.301 | 3.924 | 7.972 | 14.613 | 17.584 | 26.703 | 26.314 | 0.109 | 14.429 | 8.812 | 1.701 | 1.371 | 1.719 | 1.108 | 1.022 | 0.808 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1.914 | 2.301 | 2.688 | 2.572 | 2.572 | 2.572 | 0.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 1.914 | 2.301 | 2.688 | 2.572 | 2.572 | 2.572 | 0.802 | 377.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -0 | -0 | 0 | 0 | 616.76 | 501.428 | 434.977 | 6.442 | 0 | 0 | 0 | 0 | 1.175 | 1.175 | 0 | 1.402 | 0 | 39.169 | 0.214 | 0.072 | 0.003 | 0.123 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0 | 0.14 | 0.428 |
Tax Assets
| 153.135 | 101.42 | 102.895 | 42.015 | 31.368 | 26.424 | 21.748 | 23.192 | 25.174 | 0 | 6.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -56.763 | 682.473 | 722.236 | 677.345 | 293.763 | -643.184 | -523.176 | -458.169 | -402.401 | -393.68 | -6.363 | 12.192 | 10.555 | 5.19 | 0 | 1.269 | 0 | 1.146 | 0 | 0.079 | 0 | 0.098 | 0 | 0.251 | 0.353 | 0.204 | 0.126 | 19.786 | 0.017 | 0 | 0 | 0 | 0 | 0.04 | 0.302 | 0.466 |
Total Non-Current Assets
| 1,667.722 | 2,045.477 | 2,059.731 | 1,931.665 | 905.54 | 643.184 | 523.176 | 458.169 | 402.401 | 393.68 | 370.711 | 564.739 | 301.715 | 151.17 | 115.667 | 40.12 | 119.065 | 102.04 | 39.842 | 4.521 | 3.372 | 4.025 | 8.095 | 14.867 | 17.94 | 26.91 | 26.443 | 19.898 | 14.449 | 8.815 | 1.705 | 1.375 | 1.723 | 1.148 | 1.464 | 1.702 |
Total Assets
| 2,129.895 | 2,474.022 | 2,432.167 | 2,355.18 | 1,183.245 | 953.997 | 822.53 | 685.864 | 591.257 | 516.189 | 466.672 | 666.589 | 318.48 | 191.341 | 126.735 | 44.974 | 119.959 | 103.805 | 44.541 | 6.648 | 3.471 | 4.188 | 8.235 | 15.542 | 18.288 | 27.528 | 26.762 | 20.162 | 14.518 | 8.831 | 1.725 | 1.384 | 1.824 | 1.149 | 1.466 | 1.729 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 31.014 | 41.934 | 35.425 | 30.833 | 30.178 | 28.716 | 21.075 | 16.892 | 14.182 | 11.813 | 31.998 | 17.374 | 8.504 | 5.154 | 7.113 | 0.454 | 2.847 | 2.432 | 1.188 | 0.441 | 0.284 | 0.504 | 0.183 | 0.732 | 0.253 | 2.759 | 0.603 | 0.952 | 0.444 | 2.673 | 0.093 | 0.041 | 0.045 | 0.35 | 0.256 | 0.055 |
Short Term Debt
| 295.102 | 317.962 | 28.202 | 24.481 | 15.856 | 0.793 | 0.806 | 1.506 | 1.125 | 0.787 | 5.714 | 0.01 | 4.883 | 19.238 | 20.22 | 4.406 | 4.517 | 0 | 0 | 0 | 0 | 0 | 0 | 24.899 | 2.146 | 0.057 | 0.916 | 0.115 | 0.061 | 0.233 | 0.577 | 1.716 | 0.852 | 0 | 0.012 | 0.44 |
Tax Payables
| 0 | 0 | 0 | 0.325 | 7.471 | 12.224 | 14.242 | 2.193 | 11.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.533 | 0.616 | 0.623 | 1.023 | 8.09 | -0.793 | -0.806 | -1.506 | -1.125 | -0.787 | -5.714 | 24.121 | 19.772 | 6.733 | 7.496 | 0.157 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | -24.899 | -2.146 | -1.779 | -0.916 | -0.23 | -0.061 | -0.232 | -0.576 | -1.716 | -0.852 | 0 | -0.012 | -0.44 |
Other Current Liabilities
| 107.236 | 81.213 | 120.194 | 125.792 | 47.378 | 55.393 | 46.026 | 35.235 | 35.837 | 32.222 | 36.829 | 0.295 | 0.684 | 0.339 | 0.054 | 0.924 | 0.804 | 2.883 | 0.633 | 0 | 0 | 0 | 0 | 24.899 | 2.146 | 1.779 | 0.916 | 0.115 | 0.061 | 0.232 | 0.576 | 1.716 | 0.852 | 0 | 0.079 | 0.44 |
Total Current Liabilities
| 433.885 | 441.725 | 184.444 | 182.129 | 101.502 | 84.109 | 67.101 | 52.127 | 50.019 | 44.035 | 68.827 | 41.8 | 33.843 | 31.464 | 34.883 | 5.941 | 8.862 | 5.315 | 1.821 | 0.441 | 0.284 | 0.504 | 0.183 | 25.631 | 2.399 | 2.816 | 1.519 | 0.952 | 0.505 | 2.906 | 0.67 | 1.757 | 0.897 | 0.35 | 0.335 | 0.495 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 65.583 | 295.883 | 293.821 | 22.041 | 1.328 | 0.036 | 0.841 | 1.485 | 20 | 34.286 | 0 | 25.194 | 11.164 | 4.341 | 0 | 0 | 0 | 0 | 0 | 25.884 | 27.457 | 26.552 | 13.546 | 31.985 | 28.237 | 23.381 | 15.194 | 7.65 | 9.305 | 1.579 | 0 | 0 | 0 | 0.12 | 0.175 |
Deferred Revenue Non-Current
| 0 | 0 | 26.645 | 35.365 | -0 | 0 | 0 | -0 | 0 | 18.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 268.28 | 276.421 | 228.209 | 155.639 | 148.776 | 117.729 | 96.846 | 72.595 | 45.98 | 1.14 | 0 | 61.477 | 6.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 71.811 | 150.452 | 119.687 | 103.921 | 75.845 | 60.791 | 43.453 | 45.101 | 37.099 | -20 | -34.286 | 23.687 | 14.999 | 8.435 | 5.727 | 3.064 | 2.74 | 2.1 | 0 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 340.091 | 492.456 | 670.424 | 588.746 | 246.662 | 179.848 | 140.335 | 118.537 | 84.564 | 20 | 34.286 | 85.164 | 46.703 | 19.599 | 10.068 | 3.064 | 2.74 | 2.1 | 0 | 0.612 | 25.884 | 27.457 | 26.552 | 13.546 | 31.985 | 28.237 | 23.381 | 15.194 | 7.65 | 9.305 | 1.579 | 0 | 0 | 0 | 0.12 | 0.175 |
Total Liabilities
| 773.976 | 934.181 | 854.868 | 770.875 | 348.164 | 237.533 | 185.688 | 147.472 | 109.409 | 106.216 | 145.612 | 126.964 | 80.546 | 51.063 | 44.951 | 9.005 | 11.602 | 7.415 | 1.821 | 1.053 | 26.168 | 27.961 | 26.735 | 39.177 | 34.384 | 31.053 | 24.9 | 16.146 | 8.155 | 12.211 | 2.249 | 1.757 | 0.897 | 0.35 | 0.455 | 0.67 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,096.966 | 1,096.575 | 1,096.575 | 1,095.533 | 435.145 | 434.88 | 433.248 | 431.491 | 431.335 | 431.338 | 431.304 | 428.358 | 275.01 | 247.632 | 226.399 | 168.33 | 149.62 | 135.976 | 81.145 | 42.563 | 30.628 | 25.612 | 24.318 | 22.646 | 22.546 | 22.546 | 19.724 | 9.862 | 9.862 | 8.362 | 8.362 | 8.197 | 8.197 | 7.947 | 7.947 | 7.225 |
Retained Earnings
| 219.313 | 405.329 | 444.763 | 453.615 | 368.713 | 250.505 | 173.597 | 80.025 | 21.939 | -39.875 | -126.795 | 97.235 | -48.492 | -116.731 | -153.012 | -134.183 | -42.338 | -40.051 | -38.505 | -36.968 | -53.325 | -49.385 | -49.587 | -53.05 | -45.411 | -32.84 | -27.414 | -18.487 | -16.14 | -13.883 | -11.027 | -10.711 | -9.411 | -9.159 | -8.947 | -8.177 |
Accumulated Other Comprehensive Income/Loss
| 39.64 | 37.937 | 35.961 | 35.157 | 31.223 | 31.079 | 29.997 | 26.876 | 28.574 | 18.51 | 16.551 | 14.032 | 11.416 | 9.377 | 8.397 | 1.822 | 1.075 | 0.465 | 0.081 | -0.001 | 0 | 0 | 6.769 | 6.769 | 6.769 | 6.769 | 9.552 | 12.641 | 12.641 | 2.141 | 2.141 | 2.141 | 2.141 | 2.011 | 2.011 | 2.011 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,355.919 | 1,539.841 | 1,577.299 | 1,584.305 | 835.081 | 716.464 | 636.842 | 538.392 | 481.848 | 409.973 | 321.06 | 539.625 | 237.934 | 140.278 | 81.784 | 35.969 | 108.357 | 96.39 | 42.721 | 5.595 | -22.697 | -23.773 | -18.5 | -23.635 | -16.096 | -3.525 | 1.862 | 4.016 | 6.363 | -3.38 | -0.524 | -0.373 | 0.927 | 0.799 | 1.011 | 1.059 |
Total Equity
| 1,355.919 | 1,539.841 | 1,577.299 | 1,584.305 | 835.081 | 716.464 | 636.842 | 538.392 | 481.848 | 409.973 | 321.06 | 539.625 | 237.934 | 140.278 | 81.784 | 35.969 | 108.357 | 96.39 | 42.721 | 5.595 | -22.697 | -23.773 | -18.5 | -23.635 | -16.096 | -3.525 | 1.862 | 4.016 | 6.363 | -3.38 | -0.524 | -0.373 | 0.927 | 0.799 | 1.011 | 1.059 |
Total Liabilities & Shareholders Equity
| 2,129.895 | 2,474.022 | 2,432.167 | 2,355.18 | 1,183.245 | 980.421 | 844.278 | 709.056 | 616.431 | 516.189 | 466.672 | 666.589 | 318.48 | 191.341 | 126.735 | 44.974 | 119.959 | 103.805 | 44.541 | 6.648 | 3.471 | 4.188 | 8.235 | 15.542 | 18.288 | 27.528 | 26.762 | 20.162 | 14.518 | 8.831 | 1.725 | 1.384 | 1.824 | 1.149 | 1.466 | 1.729 |