Regis Resources Limited
ASX:RRL.AX
2.63 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 277.936 | 55.53 | 204.885 | 106.492 | 207.354 | 164.425 | 242.627 | 202.573 | 192.428 | 158.974 | 188.697 | 187.085 | 181.118 | 143.256 | 119.428 | 93.966 | 99.535 | 76.611 | 51.781 | 10.399 | 6.615 | 1.314 | 61.22 | 7.687 | 1.353 | 27.39 | 9.541 | 4.675 | 0.231 | 1.511 | 4.451 | 2.092 | 0.007 | 0.001 | 0.018 | 0.053 | 0.016 | 0.254 | 0.206 |
Short Term Investments
| 0 | 0.07 | 0.291 | 0.193 | 0.183 | 0.183 | 0.183 | 0.239 | 0.27 | 0.27 | 0.269 | 0.345 | 0.344 | 0.321 | 0.263 | 0.239 | 0.155 | 0.153 | 0.152 | 0.151 | 0.148 | 0.147 | 0.154 | 0.14 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 277.936 | 55.6 | 205.176 | 106.685 | 207.537 | 164.608 | 242.81 | 202.812 | 192.698 | 159.244 | 188.966 | 187.43 | 181.462 | 143.577 | 119.691 | 94.205 | 99.69 | 76.764 | 51.933 | 10.55 | 6.763 | 1.461 | 61.374 | 7.827 | 1.363 | 27.39 | 9.541 | 4.675 | 0.231 | 1.511 | 4.451 | 2.094 | 0.007 | 0.001 | 0.018 | 0.053 | 0.016 | 0.254 | 0.206 |
Net Receivables
| 13.213 | 63.203 | 13.879 | 80.895 | 13.092 | 50.751 | 14.832 | 9.762 | 7.699 | 8.895 | 0 | 7.614 | 21.16 | 26.649 | 24.934 | 28.384 | 22.764 | 26.713 | 12.71 | 17.735 | 7.605 | 16.982 | 23.999 | 24.63 | 10.999 | 8.113 | 1.366 | 0.179 | 0.663 | 0.254 | 0.249 | 0.023 | 0.015 | 0.163 | 0.122 | 0.622 | 0.332 | 0.364 | 0 |
Inventory
| 166.577 | 181.553 | 205.634 | 190.504 | 141.033 | 211.719 | 161.475 | 80.438 | 74.43 | 55.678 | 56.077 | 58.564 | 43.438 | 46.982 | 39.328 | 35.299 | 29.134 | 24.957 | 30.818 | 50.968 | 43.045 | 30.874 | 15.154 | 14.033 | 4.016 | 4.461 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 17.66 | 5.281 | 3.856 | 6.569 | 10.774 | 5.928 | 4.398 | 4.03 | 2.878 | 3.306 | 9.872 | 2.181 | 7.308 | 5.054 | 8.29 | 6.37 | 11.402 | 0.94 | 5.671 | 16.697 | 32.185 | 1.984 | 5.682 | 4.296 | 0.387 | 0.207 | 0.121 | 0 | 0 | 0 | 0 | 0.01 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0.058 |
Total Current Assets
| 462.173 | 305.637 | 428.545 | 384.653 | 372.436 | 433.006 | 423.515 | 297.042 | 277.705 | 227.123 | 254.915 | 255.789 | 253.368 | 222.262 | 192.243 | 164.258 | 162.99 | 129.374 | 101.132 | 95.95 | 89.598 | 51.301 | 101.85 | 50.786 | 16.765 | 40.171 | 11.068 | 4.854 | 0.894 | 1.765 | 4.699 | 2.127 | 0.099 | 0.163 | 0.141 | 0.675 | 0.348 | 0.618 | 0.264 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,571.35 | 1,210.224 | 1,259.67 | 1,159.069 | 1,232.299 | 1,237.146 | 1,209.617 | 577.284 | 577.837 | 546.136 | 640.612 | 572.381 | 520.604 | 484.31 | 457.367 | 427.001 | 395.959 | 393.511 | 393.68 | 379.32 | 370.711 | 627.967 | 552.547 | 493.371 | 291.16 | 144.805 | 114.492 | 38.851 | 117.663 | 45.672 | 0.673 | 4.228 | 3.301 | 3.924 | 7.972 | 14.613 | 17.584 | 26.703 | 19.779 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1.721 | 1.914 | 2.108 | 2.301 | 2.495 | 2.688 | 2.71 | 2.572 | 2.572 | 2.572 | 2.572 | 2.572 | 2.294 | 0.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 1.721 | 1.914 | 2.108 | 2.301 | 2.495 | 2.688 | 2.71 | 2.572 | 2.572 | 2.572 | 2.572 | 2.572 | 2.294 | 0.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 616.76 | 0 | 0 | 0 | 0 | 4.295 | 6.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.175 | 1.175 | 0 | 0 | 0 | 39.169 | 0.214 | 0.072 | 0.101 | 0.123 | 0.003 | 0.003 | 0.003 | 0.003 |
Tax Assets
| 153.135 | 0 | 101.42 | 0 | 102.895 | 0 | 42.015 | 0 | 31.368 | 0 | 26.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -56.763 | 743.909 | 682.473 | 725.103 | 722.236 | 655.503 | 677.345 | 332.85 | 293.763 | 274.048 | -643.184 | 53.923 | -523.176 | 43.273 | -458.169 | 30.179 | -402.401 | 25.03 | -393.68 | -379.32 | -6.363 | -627.967 | 12.192 | -493.371 | 10.555 | 5.19 | 0 | 1.269 | 1.402 | 1.146 | 0 | 0.079 | 0 | 0 | 0 | 0.251 | 0.353 | 0.204 | 0.116 |
Total Non-Current Assets
| 1,667.722 | 1,955.854 | 2,045.477 | 1,886.28 | 2,059.731 | 1,895.144 | 1,931.665 | 912.844 | 905.54 | 822.756 | 643.184 | 628.876 | 523.176 | 529.877 | 458.169 | 461.475 | 402.401 | 418.541 | 393.68 | 379.32 | 370.711 | 627.967 | 564.739 | 493.371 | 301.715 | 151.17 | 115.667 | 40.12 | 119.065 | 102.04 | 39.842 | 4.521 | 3.372 | 4.025 | 8.095 | 14.867 | 17.94 | 26.91 | 19.898 |
Total Assets
| 2,129.895 | 2,261.491 | 2,474.022 | 2,270.933 | 2,432.167 | 2,328.15 | 2,355.18 | 1,209.886 | 1,183.245 | 1,049.879 | 953.997 | 884.665 | 822.53 | 752.139 | 685.864 | 625.733 | 591.257 | 547.915 | 516.189 | 475.27 | 466.672 | 679.268 | 666.589 | 544.157 | 318.48 | 191.341 | 126.735 | 44.974 | 119.959 | 103.805 | 44.541 | 6.648 | 3.471 | 4.188 | 8.235 | 15.542 | 18.288 | 27.528 | 20.162 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 31.014 | 117.611 | 117.032 | 113.583 | 151.339 | 140.04 | 151.348 | 74.46 | 74.181 | 69.497 | 28.716 | 59.575 | 21.075 | 42.761 | 16.892 | 44.488 | 14.182 | 36.149 | 11.813 | 36.175 | 31.998 | 46.194 | 17.374 | 34.651 | 8.504 | 5.154 | 7.113 | 0.454 | 2.847 | 2.432 | 1.188 | 0.441 | 0.284 | 0.504 | 0.183 | 0.732 | 0.253 | 1.037 | 0.837 |
Short Term Debt
| 295.102 | 21.27 | 317.962 | 16.022 | 28.202 | 29.635 | 24.481 | 17.942 | 15.856 | 12.567 | 0.793 | 0 | 0.806 | 0 | 1.506 | 0 | 1.125 | 0.798 | 0.787 | 3.73 | 5.714 | 10 | 0.01 | 0 | 4.883 | 19.238 | 20.22 | 4.406 | 4.517 | 0 | 0 | 0 | 0 | 0 | 0 | 24.899 | 2.146 | 0.057 | 0.115 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 14.299 | 7.471 | 11.893 | 12.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.533 | 0 | 0.616 | 0 | 0.623 | 0 | 1.023 | 14.299 | 8.09 | 11.893 | -0.793 | 0 | -0.806 | 0 | -1.506 | 0 | -1.125 | 0 | -0.787 | 0 | -5.714 | 0 | 24.121 | 0 | 19.772 | 6.733 | 7.496 | 0.157 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | -24.899 | -2.146 | -0.057 | -0.115 |
Other Current Liabilities
| 107.236 | 7.043 | 6.115 | 4.869 | 4.28 | 5.802 | 5.277 | 3.987 | 3.375 | 3.308 | 55.393 | 15.281 | 46.026 | 15.473 | 35.235 | 10.839 | 35.837 | 16.711 | 32.222 | 3.587 | 36.829 | 3.838 | 0.295 | 0.81 | 0.684 | 0.339 | 0.054 | 0.924 | 0.804 | 2.883 | 0.633 | 0 | 0 | 0 | 0 | 24.899 | 2.146 | 1.779 | 0.115 |
Total Current Liabilities
| 433.885 | 145.924 | 441.725 | 134.474 | 184.444 | 175.477 | 182.129 | 110.688 | 101.502 | 97.265 | 84.109 | 74.856 | 67.101 | 58.234 | 52.127 | 55.327 | 50.019 | 53.658 | 44.035 | 43.492 | 68.827 | 60.032 | 41.8 | 35.461 | 33.843 | 31.464 | 34.883 | 5.941 | 8.862 | 5.315 | 1.821 | 0.441 | 0.284 | 0.504 | 0.183 | 25.631 | 2.399 | 2.816 | 0.952 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 296.744 | 65.583 | 297.263 | 295.883 | 294.847 | 293.821 | 15.847 | 22.041 | 22.462 | 1.328 | 0 | 0.036 | 0.424 | 0.841 | 1.568 | 1.485 | 21.058 | 20 | 16.365 | 34.286 | 0 | 0 | 0 | 25.194 | 11.164 | 4.341 | 0 | 0 | 0 | 0 | 0 | 25.884 | 27.457 | 26.552 | 13.546 | 31.985 | 28.237 | 15.194 |
Deferred Revenue Non-Current
| 0 | 59.57 | 0 | 24.162 | 26.645 | 35.468 | 35.365 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 268.28 | 155.515 | 276.421 | 171.639 | 228.209 | 128.997 | 155.639 | 108.698 | 148.776 | 98.511 | 117.729 | 0 | 75.098 | 0 | 49.403 | 0 | 20.806 | 0 | 1.14 | 0 | 0 | 0 | 61.477 | 0 | 6.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 71.811 | 154.409 | 150.452 | 110.706 | 119.687 | 103.553 | 103.921 | 75.698 | 75.845 | 62.571 | 60.791 | 0 | 43.453 | 104.411 | 45.101 | 70.881 | 37.099 | 45.388 | -20 | 45.728 | -34.286 | 0 | 23.687 | 0 | 14.999 | 8.435 | 5.727 | 3.064 | 2.74 | 2.1 | 0 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 340.091 | 666.238 | 492.456 | 603.77 | 670.424 | 562.865 | 588.746 | 200.243 | 246.662 | 183.544 | 179.848 | 0 | 118.587 | 104.835 | 95.345 | 72.449 | 59.39 | 66.446 | 20 | 62.093 | 34.286 | 0 | 85.164 | 0 | 46.703 | 19.599 | 10.068 | 3.064 | 2.74 | 2.1 | 0 | 0.612 | 25.884 | 27.457 | 26.552 | 13.546 | 31.985 | 28.237 | 15.194 |
Total Liabilities
| 773.976 | 812.162 | 934.181 | 738.244 | 854.868 | 738.342 | 770.875 | 310.931 | 348.164 | 280.809 | 237.533 | 74.856 | 185.688 | 163.069 | 147.472 | 127.776 | 109.409 | 120.104 | 106.216 | 105.585 | 145.612 | 60.032 | 126.964 | 35.461 | 80.546 | 51.063 | 44.951 | 9.005 | 11.602 | 7.415 | 1.821 | 1.053 | 26.168 | 27.961 | 26.735 | 39.177 | 34.384 | 31.053 | 16.146 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,096.966 | 1,096.965 | 1,096.575 | 1,096.575 | 1,096.575 | 1,096.576 | 1,095.533 | 451.376 | 435.145 | 435.145 | 434.88 | 434.895 | 433.248 | 433.16 | 431.491 | 431.491 | 431.335 | 431.338 | 431.338 | 431.338 | 431.304 | 430.426 | 428.358 | 427.437 | 275.01 | 247.632 | 226.399 | 168.33 | 149.62 | 135.976 | 81.145 | 42.563 | 30.628 | 25.612 | 24.318 | 22.646 | 22.546 | 22.546 | 9.862 |
Retained Earnings
| 219.313 | 313.529 | 405.329 | 399.481 | 444.763 | 457.487 | 453.615 | 412.704 | 368.713 | 303.241 | 250.505 | 207.835 | 173.597 | 124.297 | 80.025 | 37.968 | 21.939 | -23.883 | -39.875 | -79.123 | -126.795 | 66.728 | 97.235 | 17.558 | -48.492 | -116.731 | -153.012 | -134.183 | -42.338 | -40.051 | -38.505 | -36.968 | -53.325 | -49.385 | -49.587 | -53.05 | -45.411 | -32.84 | -18.487 |
Accumulated Other Comprehensive Income/Loss
| 39.64 | 38.835 | 37.937 | 36.633 | 35.961 | 35.745 | 35.157 | 34.875 | 31.223 | 30.684 | 31.079 | 30.657 | 29.997 | 31.613 | 26.876 | 28.498 | 28.574 | 20.356 | 18.51 | 17.47 | 16.551 | 15.271 | 14.032 | 0 | 11.416 | 9.377 | 8.397 | 1.822 | 1.075 | 0.465 | 0.081 | 0 | 0 | 0 | 6.769 | 6.769 | 6.769 | 6.769 | 12.641 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,355.919 | 1,449.329 | 1,539.841 | 1,532.689 | 1,577.299 | 1,589.808 | 1,584.305 | 898.955 | 835.081 | 769.07 | 716.464 | 673.387 | 636.842 | 589.07 | 538.392 | 497.957 | 481.848 | 427.811 | 409.973 | 369.685 | 321.06 | 512.425 | 539.625 | 457.781 | 237.934 | 140.278 | 81.784 | 35.969 | 108.357 | 96.39 | 42.721 | 5.595 | -22.697 | -23.773 | -18.5 | -23.635 | -16.096 | -3.525 | 4.016 |
Total Equity
| 1,355.919 | 1,449.329 | 1,539.841 | 1,532.689 | 1,577.299 | 1,589.808 | 1,584.305 | 898.955 | 835.081 | 769.07 | 716.464 | 673.387 | 636.842 | 589.07 | 538.392 | 497.957 | 481.848 | 427.811 | 409.973 | 369.685 | 321.06 | 512.425 | 539.625 | 457.781 | 237.934 | 140.278 | 81.784 | 35.969 | 108.357 | 96.39 | 42.721 | 5.595 | -22.697 | -23.773 | -18.5 | -23.635 | -16.096 | -3.525 | 4.016 |
Total Liabilities & Shareholders Equity
| 2,129.895 | 2,261.491 | 2,474.022 | 2,270.933 | 2,432.167 | 2,328.15 | 2,355.18 | 1,209.886 | 1,183.245 | 1,049.879 | 980.421 | 748.243 | 822.53 | 752.139 | 685.864 | 625.733 | 591.257 | 547.915 | 516.189 | 475.27 | 466.672 | 572.457 | 666.589 | 0 | 318.48 | 191.341 | 126.735 | 44.974 | 119.959 | 103.805 | 44.541 | 6.648 | 3.471 | 4.188 | 8.235 | 15.542 | 18.288 | 27.528 | 20.162 |