Red Robin Gourmet Burgers, Inc.
NASDAQ:RRGB
5.15 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23.634 | 48.826 | 22.75 | 16.116 | 30.045 | 18.569 | 17.714 | 11.732 | 22.705 | 22.408 | 17.108 | 22.44 | 35.036 | 17.889 | 20.268 | 11.158 | 12.914 | 2.762 | 3.34 | 4.98 | 4.871 | 4.797 | 18.992 | 8.317 | 5.176 | 5.645 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23.634 | 48.826 | 22.75 | 16.116 | 30.045 | 18.569 | 17.714 | 11.732 | 22.705 | 22.408 | 17.108 | 22.44 | 35.036 | 17.889 | 20.268 | 11.158 | 12.914 | 2.762 | 3.34 | 4.98 | 4.871 | 4.797 | 18.992 | 8.317 | 5.176 | 5.645 |
Net Receivables
| 21.592 | 21.989 | 37.224 | 16.51 | 22.372 | 25.034 | 26.499 | 24.166 | 27.76 | 23.74 | 22.568 | 17.244 | 16.172 | 10.805 | 9.416 | 11.819 | 9.511 | 9.167 | 5.105 | 4.124 | 2.318 | 1.642 | 2.697 | 0 | 0 | 0 |
Inventory
| 26.839 | 26.447 | 25.219 | 23.802 | 26.424 | 27.37 | 29.553 | 29.899 | 28.223 | 25.947 | 21.992 | 18.371 | 18.04 | 16.037 | 14.526 | 13.123 | 10.367 | 8.486 | 6.485 | 5.422 | 4.357 | 3.289 | 2.746 | 0 | 0 | 0 |
Other Current Assets
| 19.716 | 22.318 | 16.963 | 30.48 | 26.646 | 55.152 | 31.038 | 54.098 | 18.052 | 27.837 | 18.978 | 16.449 | 11.399 | 8.803 | 10.33 | 13.988 | 14.5 | 8.868 | 8.934 | 7.151 | 5.693 | 4.945 | 4.446 | 0 | 0 | 0 |
Total Current Assets
| 91.781 | 119.58 | 102.156 | 86.908 | 105.487 | 98.549 | 104.804 | 92.846 | 96.74 | 99.932 | 80.646 | 74.504 | 80.647 | 53.625 | 55.205 | 50.088 | 47.292 | 29.283 | 23.864 | 21.677 | 17.557 | 14.673 | 28.881 | 8.317 | 5.176 | 5.645 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 629.131 | 679.949 | 787.161 | 852.606 | 944.261 | 565.142 | 638.151 | 656.439 | 603.686 | 496.262 | 444.727 | 413.258 | 402.36 | 414.048 | 431.536 | 442.012 | 399.27 | 351.736 | 270.279 | 205.304 | 151.061 | 110.176 | 82.451 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 96.397 | 95.838 | 96.979 | 95.935 | 81.957 | 84.115 | 62.525 | 62.525 | 61.769 | 61.769 | 61.769 | 60.982 | 56.299 | 43.496 | 25.72 | 25.72 | 0 | 25,720.259 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15.491 | 17.727 | 21.292 | 24.714 | 29.975 | 34.609 | 38.273 | 42.27 | 39.573 | 42.479 | 36.8 | 37.203 | 38.969 | 43.056 | 47.426 | 51.99 | 41.059 | 22.772 | 33.092 | 33.304 | 33.838 | 34.075 | 22.555 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15.491 | 17.727 | 21.292 | 24.714 | 126.372 | 130.447 | 135.252 | 138.205 | 121.53 | 126.594 | 99.325 | 99.728 | 100.738 | 104.825 | 109.195 | 112.972 | 97.358 | 66.268 | 33.092 | 33.304 | 33.838 | 34.075 | 22.555 | 0 | 0 | 0 |
Long Term Investments
| 2.079 | 4.25 | 6.276 | 6.74 | 7.337 | 0 | 0 | 0 | 0 | -4.677 | -2.952 | -3.01 | 0 | -1.294 | 0 | -3.366 | -3.159 | -2.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 122.599 | -6.276 | -6.74 | -7.337 | 0 | 0 | 0 | 0 | 4.677 | 2.952 | 3.01 | 0 | 1.294 | 0 | 3.366 | 3.159 | 2.156 | 4.129 | 1.468 | 4.71 | 8.14 | 8.652 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.452 | -111.96 | 18.389 | 10.511 | 61.46 | 49.803 | 32.408 | 31.055 | 18.023 | 13.101 | 9.947 | 9.642 | 9.231 | 6.759 | 4.159 | 4.665 | 4.869 | 3.311 | 3.057 | 2.748 | 3.047 | 2.562 | 11.902 | 0 | 0 | 0 |
Total Non-Current Assets
| 650.153 | 712.565 | 826.842 | 887.831 | 1,132.093 | 745.392 | 805.811 | 825.699 | 743.239 | 635.957 | 553.999 | 522.628 | 512.329 | 525.632 | 544.89 | 559.649 | 501.497 | 421.315 | 310.557 | 242.824 | 192.656 | 154.953 | 125.56 | 0 | 0 | 0 |
Total Assets
| 741.934 | 832.145 | 928.998 | 974.739 | 1,237.58 | 843.941 | 910.615 | 918.545 | 839.979 | 735.889 | 634.645 | 597.132 | 592.976 | 579.257 | 600.095 | 609.737 | 548.789 | 450.598 | 334.421 | 264.501 | 210.213 | 169.626 | 154.441 | 142.837 | 70.706 | 55.338 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 27.726 | 39.336 | 32.51 | 20.179 | 33.04 | 39.024 | 35.347 | 13.74 | 23.392 | 28.522 | 19.117 | 14.241 | 14.798 | 12.776 | 10.891 | 11.966 | 9.263 | 6.312 | 5.675 | 9.759 | 9.139 | 8.343 | 5.67 | 0 | 0 | 0 |
Short Term Debt
| 44.758 | 51.863 | 59.728 | 64.967 | 42.699 | 0.786 | 0 | 0 | 0 | 0 | 0.826 | 1.568 | 10.889 | 19.577 | 19.518 | 11.009 | 11.808 | 1.63 | 2.861 | 3.148 | 1.422 | 1.828 | 5.078 | 0 | 0 | 0 |
Tax Payables
| 14.897 | 13.528 | 13.656 | 9.988 | 7.911 | 10.32 | 14.08 | 10.282 | 10.768 | 9.838 | 8.325 | 0 | 0 | 0 | 11.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 36.067 | 43.358 | 54.214 | 50.138 | 54.223 | 55.36 | 55.915 | 50.199 | 48.392 | 45.049 | 35.74 | 28.187 | 24.139 | 14.391 | 15.437 | 57.211 | 50.645 | 35.007 | 29.144 | 23.023 | 20.512 | 6.953 | 7.881 | 0 | 0 | 0 |
Other Current Liabilities
| 62.889 | 115.486 | 63.192 | 57.282 | 56.713 | 65.659 | 54.997 | 66.788 | 95.121 | 80.26 | 75.904 | 58.287 | 78.866 | 50.672 | 38.146 | 69.208 | 74.85 | 62.22 | 44.757 | 28.669 | 24.509 | 17.69 | 17.477 | 0 | 0 | 0 |
Total Current Liabilities
| 186.337 | 216.627 | 223.3 | 202.554 | 194.586 | 171.149 | 160.339 | 141.009 | 177.673 | 163.669 | 139.912 | 102.283 | 106.486 | 97.416 | 95.422 | 92.183 | 95.921 | 70.162 | 53.293 | 41.576 | 35.07 | 27.861 | 28.224 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 573.778 | 605.27 | 613.164 | 615.248 | 672.31 | 202.789 | 276.572 | 347.18 | 210.316 | 147.313 | 88.159 | 134.211 | 146.799 | 138.945 | 171.816 | 211.563 | 141.938 | 112.341 | 55.663 | 44.595 | 36.206 | 38.151 | 75.01 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -122.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.025 | 34.214 | 30.996 | 26.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 122.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.261 | 4.873 | 15.56 | 36.224 | 10.164 | 87.198 | 86.269 | 82.303 | 77.679 | 65.136 | 59.171 | 53.719 | 4.968 | 8.021 | 13.239 | 10.293 | 4.76 | 24.562 | 20.606 | 16.597 | 5.296 | 4.624 | 4.229 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 576.039 | 610.143 | 628.724 | 651.472 | 682.474 | 289.987 | 362.841 | 429.483 | 287.995 | 212.449 | 147.33 | 187.93 | 191.792 | 181.18 | 216.051 | 248.646 | 168.426 | 136.903 | 76.269 | 61.192 | 41.502 | 42.776 | 79.239 | 0 | 0 | 0 |
Total Liabilities
| 762.376 | 826.77 | 852.024 | 854.026 | 877.06 | 461.136 | 523.18 | 570.492 | 465.668 | 376.118 | 287.242 | 290.213 | 298.278 | 278.596 | 311.473 | 340.829 | 264.347 | 207.065 | 129.562 | 102.768 | 76.572 | 70.637 | 107.463 | 104.045 | 85.567 | 74.629 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.02 | 0.02 | 0.02 | 0.02 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.015 | 0.01 | 0 | 0 | 0 |
Retained Earnings
| -75.418 | -50.604 | 27.196 | 77.198 | 353.266 | 376.341 | 382.76 | 352.741 | 341.016 | 293.312 | 260.751 | 228.512 | 200.181 | 179.604 | 172.305 | 154.706 | 127.58 | 96.985 | 67.623 | 40.237 | 18.111 | 2.377 | -5.887 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.022 | -0.034 | 0.001 | -0.004 | -4.373 | -4.801 | -3.566 | -5.008 | -5.379 | -1.924 | -0.025 | 0.005 | -0.326 | -0.197 | -1.212 | -1.622 | -183.3 | -148.229 | 0.009 | -4.205 | -6.67 | -6.545 | -54.987 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 54.978 | 55.993 | 49.757 | 43.499 | 11.609 | 11.247 | 11.789 | 0.302 | 38.656 | 68.365 | 86.659 | 78.385 | 94.826 | 121.237 | 117.512 | 115.807 | 340.145 | 294.76 | 137.211 | 125.685 | 123.439 | -2,271.226 | 107.841 | 38.792 | -14.861 | -19.291 |
Total Shareholders Equity
| -20.442 | 5.375 | 76.974 | 120.713 | 360.52 | 382.805 | 387.435 | 348.053 | 374.311 | 359.771 | 347.403 | 306.919 | 294.698 | 300.661 | 288.622 | 268.908 | 284.442 | 243.533 | 204.859 | 161.733 | 133.641 | 98.989 | 46.978 | 38.792 | -14.861 | -19.291 |
Total Equity
| -20.442 | 5.375 | 76.974 | 120.713 | 360.52 | 382.805 | 387.435 | 348.053 | 374.311 | 359.771 | 347.403 | 306.919 | 294.698 | 300.661 | 288.622 | 268.908 | 284.442 | 243.533 | 204.859 | 161.733 | 133.641 | 98.989 | 46.978 | 38.792 | -14.861 | -19.291 |
Total Liabilities & Shareholders Equity
| 741.934 | 832.145 | 928.998 | 974.739 | 1,237.58 | 843.941 | 910.615 | 918.545 | 839.979 | 735.889 | 634.645 | 597.132 | 592.976 | 579.257 | 600.095 | 609.737 | 548.789 | 450.598 | 334.421 | 264.501 | 210.213 | 169.626 | 154.441 | 142.837 | 70.706 | 55.338 |