Red Robin Gourmet Burgers, Inc.
NASDAQ:RRGB
5.15 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 21.988 | 31.127 | 38.552 | 31.565 | 48.55 | 44.034 | 49.024 | 48.826 | 50.04 | 59.014 | 41.923 | 22.75 | 17.757 | 25.569 | 22.284 | 16.116 | 27.367 | 26.138 | 88.92 | 30.045 | 20.211 | 26.194 | 22.959 | 18.569 | 20.368 | 21.896 | 23.673 | 17.714 | 14.984 | 20.179 | 22.239 | 11.732 | 15.531 | 25.942 | 25.167 | 22.705 | 21.823 | 22.615 | 21.447 | 22.408 | 19.94 | 60.543 | 14.635 | 17.108 | 17.964 | 16.545 | 17.375 | 22.44 | 26.866 | 29.938 | 37.977 | 35.036 | 27.094 | 42.531 | 14.612 | 17.889 | 11.24 | 11.923 | 13.886 | 20.268 | 8.86 | 9.937 | 8.607 | 11.158 | 6.033 | 12.409 | 17.028 | 12.914 | 9.702 | 16.564 | 7.094 | 2.762 | 4.186 | 5.609 | 7.117 | 3.34 | 3.202 | 7.03 | 6.607 | 4.98 | 4.476 | 4.04 | 4.67 | 4.871 | 3.222 | 1.233 | 5.249 | 4.797 | 4.196 | 6.533 | 6.547 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 21.988 | 31.127 | 38.552 | 31.565 | 48.55 | 44.034 | 49.024 | 48.826 | 50.04 | 59.014 | 41.923 | 22.75 | 17.757 | 25.569 | 22.284 | 16.116 | 27.367 | 26.138 | 88.92 | 30.045 | 20.211 | 26.194 | 22.959 | 18.569 | 20.368 | 21.896 | 23.673 | 17.714 | 14.984 | 20.179 | 22.239 | 11.732 | 15.531 | 25.942 | 25.167 | 22.705 | 21.823 | 22.615 | 21.447 | 22.408 | 19.94 | 60.543 | 14.635 | 17.108 | 17.964 | 16.545 | 17.375 | 22.44 | 26.866 | 29.938 | 37.977 | 35.036 | 27.094 | 42.531 | 14.612 | 17.889 | 11.24 | 11.923 | 13.886 | 20.268 | 8.86 | 9.937 | 8.607 | 11.158 | 6.033 | 12.409 | 17.028 | 12.914 | 9.702 | 16.564 | 7.094 | 2.762 | 4.186 | 5.609 | 7.117 | 3.34 | 3.202 | 7.03 | 6.607 | 4.98 | 4.476 | 4.04 | 4.67 | 4.871 | 3.222 | 1.233 | 5.249 | 4.797 | 4.196 | 6.533 | 6.547 |
Net Receivables
| 11.283 | 12.617 | 13.949 | 21.592 | 12.281 | 13.184 | 12.993 | 21.989 | 11.915 | 13.259 | 25.796 | 37.224 | 28.104 | 27.675 | 27.092 | 16.51 | 72.09 | 8.989 | 10.263 | 22.372 | 11.47 | 12.978 | 12.626 | 25.034 | 12.801 | 13.992 | 12.098 | 26.499 | 12.253 | 12.929 | 14.239 | 24.166 | 14.16 | 15.63 | 15.11 | 27.76 | 12.875 | 15.835 | 12.612 | 23.74 | 12.684 | 14.409 | 14.326 | 22.568 | 14.388 | 13.011 | 9.198 | 17.244 | 10.544 | 10.319 | 9.776 | 16.172 | 8.817 | 8.52 | 7.24 | 10.805 | 8.79 | 6.965 | 7.79 | 9.892 | 9.064 | 10.188 | 10.997 | 11.819 | 9.971 | 12.372 | 11.229 | 9.511 | 6.124 | 6.008 | 8.062 | 9.167 | 2.725 | 2.958 | 4.695 | 5.105 | 3.386 | 2.715 | 2.753 | 4.124 | 1.139 | 1.359 | 1.373 | 2.318 | 1.348 | 1.34 | 1.342 | 1.642 | 1.861 | 2.401 | 1.76 |
Inventory
| 27.498 | 27.252 | 27.144 | 26.839 | 27.013 | 26.899 | 25.38 | 26.447 | 25.212 | 25.216 | 25.232 | 25.219 | 23.769 | 23.926 | 23.736 | 23.802 | 24.496 | 24.983 | 24.863 | 26.424 | 27.053 | 27.428 | 28.115 | 27.37 | 29.197 | 29.294 | 29.388 | 29.553 | 29.48 | 29.547 | 29.736 | 29.899 | 28.13 | 28.674 | 28.679 | 28.223 | 26.643 | 26.655 | 25.924 | 25.947 | 24.639 | 22.781 | 21.922 | 21.992 | 21.276 | 19.885 | 18.325 | 18.371 | 17.386 | 17.568 | 17.318 | 18.04 | 16.616 | 16.699 | 16.086 | 16.037 | 14.901 | 14.761 | 14.594 | 14.526 | 13.739 | 14.002 | 13.647 | 13.123 | 12.715 | 12.356 | 10.956 | 10.367 | 10.161 | 9.996 | 8.627 | 8.486 | 7.718 | 6.981 | 6.751 | 6.485 | 5.28 | 5.885 | 5.608 | 5.422 | 4.751 | 4.82 | 4.592 | 4.357 | 3.888 | 3.636 | 3.566 | 3.289 | 3.224 | 3.104 | 3.071 |
Other Current Assets
| 18.67 | 35.744 | 21.581 | 31.101 | 25.213 | 25.581 | 22.759 | 22.318 | 21.888 | 22.831 | 23.231 | 16.963 | 12.439 | 12.342 | 12.823 | 30.48 | 11.652 | 58.634 | 61.58 | 47.984 | 32.9 | 30.01 | 44.448 | 55.152 | 43.006 | 35.596 | 31.118 | 62.076 | 56.768 | 45.718 | 33.172 | 54.098 | 51.308 | 35.368 | 14.636 | 18.052 | 23.544 | 28.213 | 24.392 | 27.837 | 16.875 | 18.604 | 12.15 | 18.978 | 14.56 | 12.873 | 12.19 | 16.449 | 13.452 | 11.805 | 11.276 | 11.399 | 11.854 | 10.629 | 10.267 | 8.803 | 18.352 | 14.358 | 10.712 | 10.33 | 15.348 | 11.429 | 10.749 | 13.988 | 15.148 | 12.716 | 14.646 | 14.5 | 10.951 | 8.828 | 13.559 | 8.868 | 7.771 | 7.008 | 7.322 | 8.934 | 5.711 | 5.426 | 4.912 | 7.151 | 5.53 | 4.572 | 4.674 | 5.693 | 5.42 | 3.466 | 3.119 | 4.945 | 4.542 | 3.339 | 3.786 |
Total Current Assets
| 79.439 | 84.872 | 93.268 | 91.781 | 113.057 | 109.698 | 110.156 | 119.58 | 109.055 | 111.644 | 108.031 | 102.156 | 82.069 | 89.512 | 85.935 | 86.908 | 135.605 | 106.927 | 154.836 | 105.487 | 75.184 | 81.605 | 85.924 | 98.549 | 83.869 | 82.98 | 80.718 | 104.804 | 85.101 | 85.514 | 82.8 | 92.846 | 83.475 | 87.93 | 83.592 | 96.74 | 84.885 | 93.318 | 84.375 | 99.932 | 74.138 | 116.337 | 63.033 | 80.646 | 68.188 | 62.314 | 57.088 | 74.504 | 68.248 | 69.63 | 76.347 | 80.647 | 64.381 | 78.379 | 48.205 | 53.625 | 53.283 | 48.007 | 46.982 | 55.205 | 47.011 | 45.556 | 44 | 50.088 | 43.867 | 49.853 | 53.859 | 47.292 | 36.938 | 41.396 | 37.342 | 29.283 | 22.4 | 22.556 | 25.885 | 23.864 | 17.579 | 21.056 | 19.88 | 21.677 | 15.896 | 14.791 | 15.309 | 17.557 | 13.878 | 9.675 | 13.276 | 14.673 | 13.823 | 15.377 | 15.163 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 562.437 | 576.004 | 595.459 | 629.131 | 636.335 | 658.742 | 663.871 | 679.949 | 725.366 | 737.699 | 769.759 | 787.161 | 808.669 | 821.393 | 832.339 | 852.606 | 862.031 | 877.25 | 899.56 | 944.261 | 964.088 | 976.141 | 1,001.976 | 565.142 | 595.429 | 607.305 | 626.852 | 638.151 | 647.301 | 651.166 | 656.418 | 656.439 | 676.978 | 673.063 | 657.536 | 603.686 | 580.631 | 530.018 | 506.619 | 496.262 | 490.804 | 467.426 | 451.834 | 444.727 | 437.508 | 418.582 | 410.573 | 413.258 | 405.429 | 401.377 | 398.911 | 402.36 | 405.453 | 408.48 | 408.331 | 414.048 | 418.021 | 424.146 | 424.581 | 431.536 | 434.965 | 440.663 | 443.545 | 442.012 | 432.151 | 424.524 | 403.547 | 399.27 | 394.121 | 385.682 | 369.304 | 351.736 | 340.325 | 310.661 | 290.675 | 270.279 | 258.776 | 233.786 | 221.905 | 205.304 | 189.843 | 180.167 | 165.7 | 151.061 | 142.522 | 129.993 | 119.449 | 110.176 | 105.225 | 98.996 | 91.427 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.397 | 96.162 | 96.453 | 96.08 | 95.838 | 96.548 | 96.315 | 96.733 | 96.979 | 97.064 | 96.617 | 95.935 | 95.935 | 96.301 | 97.118 | 97.282 | 81.957 | 82.646 | 83.033 | 83.194 | 84.115 | 86.727 | 64.647 | 64.608 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 61.769 | 61.769 | 61.769 | 61.769 | 61.769 | 61.769 | 61.769 | 61.769 | 61.769 | 61.769 | 61.769 | 61.769 | 61.769 | 60.982 | 61.265 | 61.132 | 56.299 | 56.299 | 55.611 | 54.728 | 43.517 | 43.496 | 58.436 | 32.904 | 33.098 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25.72 | 25,720.259 | 33.8 | 25.653 | 0 |
Intangible Assets
| 13.676 | 15.064 | 15.584 | 15.49 | 17.114 | 17.944 | 17.082 | 17.727 | 19.32 | 19.848 | 20.472 | 21.292 | 22.419 | 23.069 | 23.741 | 24.714 | 25.44 | 26.537 | 27.369 | 29.975 | 30.937 | 32.071 | 33.287 | 34.609 | 35.632 | 36.627 | 36.991 | 38.273 | 39.68 | 40.67 | 41.708 | 42.27 | 43.462 | 43.897 | 44.799 | 39.573 | 40.275 | 41.173 | 41.748 | 42.479 | 43.429 | 37.974 | 38.862 | 36.8 | 36.108 | 36.066 | 36.892 | 37.203 | 38.009 | 38.852 | 37.874 | 38.969 | 39.89 | 40.81 | 41.754 | 43.056 | 44.609 | 45.19 | 46.151 | 47.426 | 49.478 | 50.505 | 51.25 | 51.99 | 56.075 | 57.106 | 40.119 | 41.059 | 41.799 | 41.517 | 22.241 | 22.772 | 0 | 0 | 0 | 33.092 | 33.191 | 33.113 | 33.256 | 33.304 | 33.41 | 33.567 | 33.676 | 33.838 | 33.782 | 33.8 | 33.876 | 34.075 | 25.609 | 25.653 | 25.666 |
Goodwill and Intangible Assets
| 13.676 | 15.064 | 15.584 | 15.49 | 17.114 | 17.944 | 17.082 | 17.727 | 19.32 | 19.848 | 20.472 | 21.292 | 22.419 | 23.069 | 23.741 | 24.714 | 25.44 | 26.537 | 27.369 | 126.372 | 127.099 | 128.524 | 129.367 | 130.447 | 132.18 | 132.942 | 133.724 | 135.252 | 136.744 | 137.287 | 137.643 | 138.205 | 139.763 | 141.015 | 142.081 | 121.53 | 122.921 | 124.206 | 124.942 | 126.594 | 130.156 | 102.621 | 103.47 | 99.325 | 98.633 | 98.591 | 99.417 | 99.728 | 100.534 | 101.377 | 99.643 | 100.738 | 101.659 | 102.579 | 103.523 | 104.825 | 106.378 | 106.959 | 107.92 | 109.195 | 111.247 | 112.274 | 113.019 | 112.972 | 117.34 | 118.238 | 96.418 | 97.358 | 97.41 | 96.245 | 65.758 | 66.268 | 58.436 | 32.904 | 33.098 | 33.092 | 33.191 | 33.113 | 33.256 | 33.304 | 33.41 | 33.567 | 33.676 | 33.838 | 33.782 | 33.8 | 33.876 | 34.075 | 25.609 | 25.653 | 25.666 |
Long Term Investments
| 0 | 2.055 | 2.023 | 2.079 | 2.137 | 2.994 | 3.165 | 4.25 | 0 | 0 | 4.764 | 6.276 | 5.999 | 6.113 | 6.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.184 | -4.461 | -4.478 | 0 | -3.058 | -6.12 | -2.959 | 0 | -3.608 | -3.222 | -3.238 | 0 | -2.745 | -2.611 | -2.096 | 0 | -2.189 | -2.335 | -2.16 | -1.294 | -1.968 | -3.08 | -3.392 | 0 | -6.502 | -4.143 | -3.771 | -3.366 | -3.159 | -3.159 | -3.159 | 0 | -2.156 | -2.156 | -2.156 | -2.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -2.055 | 0 | 112.063 | -2.137 | -2.994 | -3.165 | 122.599 | 0 | 0 | -0 | -6.276 | -5.999 | -6.113 | -6.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.184 | 4.461 | 4.478 | 0 | 3.058 | 6.12 | 2.959 | 0 | 3.608 | 3.222 | 3.238 | 0 | 2.745 | 2.611 | 2.096 | 0 | 2.189 | 2.335 | 2.16 | 1.294 | 1.968 | 3.08 | 3.392 | 0 | 6.502 | 4.143 | 3.771 | 3.366 | 3.159 | 3.159 | 3.159 | 0 | 2.156 | 2.156 | 2.156 | 2.156 | 5.178 | 4.884 | 4.576 | 4.129 | 1.453 | 1.45 | 1.453 | 1.468 | 4.663 | 4.669 | 4.706 | 4.71 | 8.164 | 8.209 | 8.151 | 8.14 | 8.188 | 8.188 | 8.188 |
Other Non-Current Assets
| 13.896 | 13.192 | 10.752 | 3.453 | 10.808 | 12.014 | 12.785 | -111.96 | 7.201 | 15.188 | 3.51 | 18.389 | 8.567 | 8.129 | 9.122 | 10.511 | 10.195 | 19.931 | 40.286 | 61.46 | 79.288 | 73.665 | 53.128 | 49.803 | 43.337 | 39.218 | 33.351 | 32.408 | 29.089 | 29.209 | 31.301 | 31.055 | 22.042 | 24.516 | 24.66 | 18.023 | 13.892 | 19.295 | 19.388 | 13.101 | 12.849 | 11.996 | 11.165 | 9.947 | 9.733 | 9.699 | 9.633 | 9.642 | 10.106 | 10.273 | 10.576 | 9.231 | 9.155 | 9.254 | 6.763 | 6.759 | 4.023 | 3.489 | 4.044 | 4.159 | 3.728 | 3.544 | 4.368 | 4.665 | 4.639 | 6.393 | 5.554 | 4.869 | 4.814 | 4.116 | 3.362 | 3.311 | 3.244 | 3.186 | 3.295 | 3.057 | 2.303 | 2.213 | 2.885 | 2.748 | 2.819 | 2.778 | 2.823 | 3.047 | 4.114 | 4.402 | 2.909 | 2.562 | 12.027 | 14.938 | 13.744 |
Total Non-Current Assets
| 590.009 | 604.26 | 623.818 | 762.216 | 664.257 | 688.7 | 693.738 | 712.565 | 751.887 | 772.735 | 798.505 | 826.842 | 839.655 | 852.591 | 865.202 | 887.831 | 897.666 | 923.718 | 967.215 | 1,132.093 | 1,170.475 | 1,178.33 | 1,184.471 | 745.392 | 770.946 | 779.465 | 793.927 | 805.811 | 813.134 | 817.662 | 825.362 | 825.699 | 838.783 | 838.594 | 824.277 | 743.239 | 717.444 | 673.519 | 650.949 | 635.957 | 633.809 | 582.043 | 566.469 | 553.999 | 545.874 | 526.872 | 519.623 | 522.628 | 516.069 | 513.027 | 509.13 | 512.329 | 516.267 | 520.313 | 518.617 | 525.632 | 528.422 | 534.594 | 536.545 | 544.89 | 549.94 | 556.481 | 560.932 | 559.649 | 554.13 | 549.155 | 505.519 | 501.497 | 496.345 | 486.043 | 438.424 | 421.315 | 407.183 | 351.635 | 331.644 | 310.557 | 295.723 | 270.562 | 259.499 | 242.824 | 230.735 | 221.181 | 206.905 | 192.656 | 188.582 | 176.404 | 164.385 | 154.953 | 151.049 | 147.775 | 139.025 |
Total Assets
| 669.448 | 689.132 | 717.086 | 853.997 | 777.314 | 798.398 | 803.894 | 832.145 | 860.942 | 884.379 | 906.536 | 928.998 | 921.724 | 942.103 | 951.137 | 974.739 | 1,033.271 | 1,030.645 | 1,122.051 | 1,237.58 | 1,245.659 | 1,259.935 | 1,270.395 | 843.941 | 854.815 | 862.445 | 874.645 | 910.615 | 898.235 | 903.176 | 908.162 | 918.545 | 922.258 | 926.524 | 907.869 | 839.979 | 802.329 | 766.837 | 735.324 | 735.889 | 707.947 | 698.38 | 629.502 | 634.645 | 614.062 | 589.186 | 576.711 | 597.132 | 584.317 | 582.657 | 585.477 | 592.976 | 580.648 | 598.692 | 566.822 | 579.257 | 581.705 | 582.601 | 583.527 | 600.095 | 596.951 | 602.037 | 604.932 | 609.737 | 597.997 | 599.008 | 559.378 | 548.789 | 533.283 | 527.439 | 475.766 | 450.598 | 429.583 | 374.191 | 357.529 | 334.421 | 313.302 | 291.618 | 279.379 | 264.501 | 246.631 | 235.972 | 222.214 | 210.213 | 202.46 | 186.079 | 177.661 | 169.626 | 164.872 | 163.152 | 154.188 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 29.573 | 31.737 | 31.347 | 27.726 | 30.02 | 25.89 | 32.29 | 39.336 | 33.814 | 32.419 | 31.572 | 32.51 | 34.638 | 31.396 | 25.52 | 20.179 | 18.94 | 19.906 | 26.304 | 33.04 | 37.05 | 32.037 | 33.783 | 39.024 | 28.161 | 33.691 | 33.828 | 35.347 | 21.119 | 19.784 | 19.257 | 13.74 | 20.898 | 19.408 | 21.279 | 23.392 | 22.244 | 24.581 | 25.18 | 28.522 | 18.891 | 18.983 | 17.376 | 19.117 | 17.279 | 18.447 | 13.974 | 14.241 | 13.755 | 13.652 | 13.221 | 14.798 | 12.457 | 11.972 | 14.424 | 12.776 | 14.379 | 10.399 | 15.694 | 10.891 | 9.742 | 9.868 | 9.461 | 11.966 | 13.075 | 14.353 | 14.954 | 9.263 | 10.463 | 11.009 | 11.647 | 6.312 | 6.679 | 5.652 | 6.835 | 5.675 | 4.918 | 13.216 | 12.884 | 9.759 | 11.717 | 13.175 | 10.756 | 9.139 | 12.647 | 10.356 | 9.847 | 8.343 | 5.895 | 6.812 | 6.401 |
Short Term Debt
| 51.423 | 103.824 | 51.862 | 44.758 | 101.375 | 52.088 | 99.117 | 51.863 | 49.726 | 51.109 | 51.399 | 59.728 | 109.48 | 111.736 | 112.43 | 120.242 | 133.756 | 133.828 | 59.346 | 42.699 | 43.303 | 42.136 | 42.081 | 0.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.826 | 0 | 0 | 0 | 1.568 | 13.88 | 12.941 | 12.031 | 10.889 | 10.109 | 9.162 | 19.49 | 19.577 | 19.607 | 19.558 | 19.504 | 19.518 | 19.393 | 19.375 | 17.473 | 11.009 | 13.775 | 11.877 | 11.856 | 11.808 | 11.805 | 12.836 | 1.636 | 1.63 | 1.553 | 1.562 | 1.52 | 2.861 | 35.32 | 34.742 | 2.741 | 3.148 | 1.503 | 1.474 | 1.473 | 1.422 | 1.359 | 1.393 | 1.778 | 1.828 | 1.849 | 9.67 | 4.66 |
Tax Payables
| 0 | 0 | 0 | 14.897 | 0 | 0 | 0 | 13.528 | 0 | 0 | 0 | 13.656 | 0 | 0 | 0 | 9.988 | 0 | 0 | 0 | 7.911 | 0 | 0 | 0 | 10.32 | 0 | 0 | 0 | 14.08 | 0 | 0 | 0 | 10.282 | 0 | 0 | 0 | 10.768 | 0 | 0 | 0 | 9.838 | 0 | 0 | 0 | 8.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 15.338 | 16.703 | 24.673 | 36.067 | 31.98 | 33.808 | 30.444 | 43.358 | 0 | 37.832 | 37.986 | 54.214 | 42.621 | 43.531 | 42.996 | 50.138 | 42.564 | 43.938 | 43.349 | 54.223 | 37.913 | 39.723 | 41.239 | 55.36 | 38.237 | 40.627 | 43.364 | 55.915 | 37.905 | 38.873 | 37.612 | 50.199 | 32.077 | 33.48 | 34.636 | 48.392 | 30.221 | 31.764 | 32.643 | 45.049 | 25.872 | 26.748 | 27.037 | 35.74 | 20.032 | 20.529 | 20.552 | 28.187 | 14.738 | 16.428 | 16.545 | 24.139 | 10.461 | 10.197 | 9.468 | 14.391 | 5.752 | 6.139 | 6.513 | 15.437 | 8.649 | 56.064 | 54.975 | 57.211 | 50.873 | 57.586 | 51.546 | 50.645 | 44.736 | 44.626 | 41.343 | 35.007 | 35.614 | 34.606 | 37.013 | 29.144 | 25.267 | 25.368 | 26.82 | 23.023 | 30.314 | 27.101 | 23.654 | 20.512 | 19.789 | 18.642 | 16.247 | 6.953 | 14.222 | 6.701 | 6.241 |
Other Current Liabilities
| 83.363 | 39.506 | 89.761 | 62.889 | 44.318 | 145.766 | 38.807 | 68.542 | 135.004 | 137.334 | 127.551 | 63.192 | 17.247 | 20.578 | 16.4 | 2.007 | -11.212 | -10.501 | 102.914 | 56.713 | 79.365 | 81.762 | 78.474 | 65.659 | 75.827 | 77.515 | 77.086 | 54.997 | 91.741 | 97.882 | 93.82 | 66.788 | 100.57 | 101.444 | 112.962 | 95.121 | 111.254 | 100.94 | 84.786 | 80.26 | 86.775 | 85.086 | 79.805 | 75.904 | 85.573 | 73.299 | 67.791 | 58.287 | 64.778 | 57.03 | 61.16 | 80.799 | 63.214 | 62.633 | 57.109 | 50.672 | 61.587 | 58.316 | 52.714 | 38.146 | 60.824 | 64.651 | 63.594 | 57.211 | 68.046 | 78.679 | 67.768 | 74.85 | 67.738 | 66.237 | 66.909 | 62.22 | 61.808 | 56.262 | 54.23 | 44.757 | 41.867 | 28.9 | 30.445 | 28.669 | 32.918 | 29.71 | 26.244 | 24.509 | 21.814 | 20.633 | 18.359 | 17.69 | 15.881 | 15.657 | 15.15 |
Total Current Liabilities
| 179.697 | 189.654 | 197.643 | 186.337 | 204.448 | 204.344 | 200.242 | 216.627 | 205.601 | 206.562 | 202.096 | 223.3 | 211.64 | 214.005 | 204.191 | 202.554 | 203.093 | 204.989 | 192.803 | 194.586 | 197.631 | 195.658 | 195.577 | 171.149 | 142.225 | 151.833 | 154.278 | 160.339 | 150.765 | 156.539 | 150.689 | 141.009 | 153.545 | 154.332 | 168.877 | 177.673 | 163.719 | 157.285 | 142.609 | 163.669 | 131.538 | 130.817 | 124.218 | 139.912 | 122.884 | 112.275 | 102.317 | 102.283 | 107.151 | 100.051 | 102.957 | 106.486 | 96.241 | 93.964 | 100.491 | 97.416 | 101.325 | 94.412 | 94.425 | 95.422 | 89.959 | 93.894 | 90.528 | 92.183 | 94.896 | 104.909 | 94.578 | 95.921 | 90.006 | 90.082 | 80.192 | 70.162 | 70.04 | 63.476 | 62.585 | 53.293 | 82.105 | 76.858 | 46.07 | 41.576 | 46.138 | 44.359 | 38.473 | 35.07 | 35.82 | 32.382 | 29.984 | 27.861 | 23.626 | 32.139 | 26.211 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 534.123 | 526.391 | 548.544 | 566.033 | 571.558 | 579.46 | 586.809 | 605.27 | 599.224 | 611.524 | 622.388 | 613.164 | 598.144 | 603.002 | 618.258 | 626.185 | 657.126 | 653.086 | 734.996 | 672.31 | 670.17 | 684.405 | 696.895 | 202.789 | 230.486 | 231.179 | 241.378 | 276.572 | 287.061 | 290.586 | 311.508 | 347.18 | 315.848 | 304.467 | 261.632 | 210.316 | 172.409 | 144.547 | 143.679 | 147.313 | 155.446 | 136.57 | 86.692 | 87.888 | 90.378 | 81.33 | 99.46 | 134.211 | 118.091 | 122.031 | 125.916 | 146.799 | 146.944 | 149.946 | 122.282 | 138.945 | 141.163 | 144.309 | 150.663 | 171.816 | 178.193 | 189.049 | 201.38 | 211.563 | 210.227 | 209.636 | 142.062 | 141.938 | 144.885 | 151.223 | 117.807 | 112.341 | 103.448 | 64.271 | 58.471 | 55.663 | 13.605 | 10.818 | 43.931 | 44.595 | 40.564 | 39.846 | 38.681 | 36.206 | 50.184 | 41.716 | 40.089 | 38.151 | 40.013 | 73.048 | 74.083 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 391.184 | 0 | 0 | 0 | -122.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.185 | 43.445 | 0 | 40.025 | 39.437 | 37.669 | 34.944 | 34.214 | 33.41 | 32.936 | 31.959 | 30.996 | 30.017 | 29.556 | 28.555 | 26.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 112.063 | 0 | 0 | 0 | 122.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.965 | 9.63 | 0 | 10.006 | 10.051 | 11.568 | 12.157 | 4.873 | 4.49 | 4.718 | 5.195 | 15.56 | 15.775 | 15.933 | 16.402 | 25.287 | 19.858 | 14.479 | 9.883 | 10.164 | 10.067 | 10.158 | 10.337 | 87.198 | 87.932 | 87.615 | 86.285 | 86.269 | 83.644 | 83.774 | 84.341 | 82.303 | 84.03 | 86.818 | 85.027 | 77.679 | 73.282 | 71.204 | 68.716 | 65.136 | 64.722 | 64.798 | 63.744 | 59.442 | 59.922 | 58.699 | 54.983 | 53.719 | 52.008 | 50.582 | 48.102 | 4.968 | 44.787 | 44.614 | 42.793 | 42.235 | 41.562 | 42.743 | 43.24 | 13.239 | 40.184 | 37.573 | 38.775 | 37.083 | 29.368 | 28.767 | 27.499 | 26.488 | 26.157 | 24.487 | 23.825 | 24.562 | 22.963 | 22.026 | 21.37 | 20.606 | 19.556 | 17.877 | 17.46 | 16.597 | 5.802 | 5.662 | 5.479 | 5.296 | 5.112 | 4.95 | 4.807 | 4.624 | 4.75 | 4.667 | 4.42 |
Total Non-Current Liabilities
| 543.088 | 536.021 | 548.544 | 688.102 | 581.609 | 591.028 | 598.966 | 610.143 | 603.714 | 616.242 | 627.583 | 628.724 | 613.919 | 618.935 | 634.66 | 651.472 | 676.984 | 667.565 | 744.879 | 682.474 | 680.237 | 694.563 | 707.232 | 289.987 | 318.418 | 318.794 | 327.663 | 362.841 | 370.705 | 374.36 | 395.849 | 429.483 | 399.878 | 391.285 | 346.659 | 287.995 | 245.691 | 215.751 | 212.395 | 212.449 | 220.168 | 201.368 | 150.436 | 147.33 | 150.3 | 140.029 | 154.443 | 187.93 | 170.099 | 172.613 | 174.018 | 191.792 | 191.731 | 194.56 | 165.075 | 181.18 | 182.725 | 187.052 | 193.903 | 216.051 | 218.377 | 226.622 | 240.155 | 248.646 | 239.595 | 238.403 | 169.561 | 168.426 | 171.042 | 175.71 | 141.632 | 136.903 | 126.411 | 86.297 | 79.841 | 76.269 | 33.161 | 28.695 | 61.391 | 61.192 | 46.366 | 45.508 | 44.16 | 41.502 | 55.296 | 46.666 | 44.896 | 42.776 | 44.763 | 77.715 | 78.503 |
Total Liabilities
| 722.785 | 725.675 | 746.187 | 874.439 | 786.057 | 795.372 | 799.208 | 826.77 | 809.315 | 822.804 | 829.679 | 852.024 | 825.559 | 832.94 | 838.851 | 854.026 | 880.077 | 872.554 | 937.682 | 877.06 | 877.868 | 890.221 | 902.809 | 461.136 | 460.643 | 470.627 | 481.941 | 523.18 | 521.47 | 530.899 | 546.538 | 570.492 | 553.423 | 545.617 | 515.536 | 465.668 | 409.41 | 373.036 | 355.004 | 376.118 | 351.706 | 332.185 | 274.654 | 287.242 | 273.184 | 252.304 | 256.76 | 290.213 | 277.25 | 272.664 | 276.975 | 298.278 | 287.972 | 288.524 | 265.566 | 278.596 | 284.05 | 281.464 | 288.328 | 311.473 | 308.336 | 320.516 | 330.683 | 340.829 | 334.491 | 343.312 | 264.139 | 264.347 | 261.048 | 265.792 | 221.824 | 207.065 | 196.451 | 149.773 | 142.426 | 129.562 | 115.266 | 105.553 | 107.461 | 102.768 | 92.504 | 89.867 | 82.633 | 76.572 | 91.116 | 79.048 | 74.88 | 70.637 | 68.389 | 109.854 | 104.714 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.011 | 0.01 |
Retained Earnings
| -113.243 | -94.367 | -84.878 | -75.418 | -61.685 | -53.524 | -53.704 | -50.604 | -6.408 | 6.159 | 24.091 | 27.196 | 48.509 | 63.489 | 68.485 | 77.198 | 116.528 | 122.707 | 178.968 | 353.266 | 360.968 | 362.789 | 361.808 | 376.341 | 386.975 | 385.266 | 387.14 | 382.76 | 373.953 | 371.239 | 364.308 | 352.741 | 361.493 | 362.793 | 355.241 | 341.016 | 329.325 | 321.043 | 309.877 | 293.312 | 289.373 | 282.165 | 272.695 | 260.751 | 253.792 | 249.131 | 237.992 | 228.512 | 222.019 | 218.487 | 210.738 | 200.181 | 197.276 | 195.207 | 188.312 | 179.604 | 177.377 | 181.59 | 177.256 | 172.305 | 170.674 | 164.972 | 158.551 | 154.706 | 148.923 | 142.749 | 134.833 | 127.58 | 117.472 | 109.299 | 104.374 | 96.985 | 88.164 | 82.172 | 74.978 | 67.623 | 62.09 | 55.623 | 48.2 | 40.237 | 36.705 | 29.215 | 23.28 | 18.111 | 13.918 | 9.943 | 5.908 | 2.377 | -0.29 | -0.679 | -3.411 |
Accumulated Other Comprehensive Income/Loss
| -0.033 | -0.036 | -0.04 | -0.022 | -0.034 | -0.022 | -0.026 | -0.034 | -0.051 | -0.006 | 0.012 | 0.001 | 0.01 | 0.016 | 0.017 | -0.004 | -5.494 | -5.503 | -5.52 | -4.373 | -4.986 | -4.724 | -5.13 | -4.801 | -4.075 | -4.336 | -3.839 | -3.566 | -3.43 | -4.041 | -4.796 | -5.008 | -4.382 | -4.241 | -3.899 | -5.379 | -4.468 | -3.715 | -3.029 | -1.924 | -1.18 | -0.041 | -0.05 | -0.025 | -0.012 | 0.055 | -0.031 | 0.005 | -0.744 | -0.644 | -0.545 | -0.326 | -0.411 | 0 | 0 | -0.197 | -0.324 | -0.438 | -0.715 | -1.212 | -1.563 | -1.796 | -1.58 | -1.622 | 0.356 | 1.203 | 0.684 | 0 | 0 | 0 | 0 | -148.229 | 0 | 0 | 0 | 0.009 | 0.023 | 0.002 | -3.452 | -4.205 | -6.635 | -6.659 | -6.676 | -6.67 | -6.637 | -6.776 | -6.632 | -6.545 | -0.229 | -6.249 | -0.869 |
Other Total Stockholders Equity
| 59.919 | 57.84 | 55.797 | 54.978 | 52.956 | 56.552 | 58.396 | 55.993 | 58.066 | 55.402 | 52.734 | 49.757 | 47.626 | 45.638 | 43.764 | 43.499 | 42.14 | 40.867 | 10.903 | 11.609 | 11.791 | 11.631 | 10.89 | 11.247 | 11.254 | 10.87 | 9.385 | 8.223 | 6.224 | 5.061 | 2.094 | 0.302 | 11.706 | 22.337 | 40.973 | 38.656 | 68.044 | 76.455 | 73.454 | 68.365 | 68.03 | 84.053 | 82.185 | 86.659 | 87.08 | 87.678 | 81.972 | 78.385 | 85.775 | 92.133 | 98.292 | 295.007 | 95.794 | 114.944 | 112.927 | 121.237 | 120.585 | 119.968 | 118.641 | 117.512 | 119.487 | 118.328 | 117.261 | 115.807 | 114.21 | 111.727 | 159.705 | 156.845 | 154.746 | 152.331 | 149.551 | 294.76 | 144.951 | 142.229 | 140.109 | 137.211 | 135.907 | 130.424 | 127.154 | 125.685 | 124.041 | 123.533 | 122.961 | 123.439 | 104.048 | 103.849 | 103.49 | -2,271.226 | 96.987 | 60.215 | 53.745 |
Total Shareholders Equity
| -53.337 | -36.543 | -29.101 | -20.442 | -8.743 | 3.026 | 4.686 | 5.375 | 51.627 | 61.575 | 76.857 | 76.974 | 96.165 | 109.163 | 112.286 | 120.713 | 153.194 | 158.091 | 184.369 | 360.52 | 367.791 | 369.714 | 367.586 | 382.805 | 394.172 | 391.818 | 392.704 | 387.435 | 376.765 | 372.277 | 361.624 | 348.053 | 368.835 | 380.907 | 392.333 | 374.311 | 392.919 | 393.801 | 380.32 | 359.771 | 356.241 | 366.195 | 354.848 | 347.403 | 340.878 | 336.882 | 319.951 | 306.919 | 307.067 | 309.993 | 308.502 | 294.698 | 292.676 | 310.168 | 301.256 | 300.661 | 297.655 | 301.137 | 295.199 | 288.622 | 288.615 | 281.521 | 274.249 | 268.908 | 263.506 | 255.696 | 295.239 | 284.442 | 272.235 | 261.647 | 253.942 | 243.533 | 233.132 | 224.418 | 215.103 | 204.859 | 198.036 | 186.065 | 171.918 | 161.733 | 154.127 | 146.105 | 139.581 | 133.641 | 111.344 | 107.031 | 102.781 | 98.989 | 96.483 | 53.298 | 49.475 |
Total Equity
| -53.337 | -36.543 | -29.101 | -20.442 | -8.743 | 3.026 | 4.686 | 5.375 | 51.627 | 61.575 | 76.857 | 76.974 | 96.165 | 109.163 | 112.286 | 120.713 | 153.194 | 158.091 | 184.369 | 360.52 | 367.791 | 369.714 | 367.586 | 382.805 | 394.172 | 391.818 | 392.704 | 387.435 | 376.765 | 372.277 | 361.624 | 348.053 | 368.835 | 380.907 | 392.333 | 374.311 | 392.919 | 393.801 | 380.32 | 359.771 | 356.241 | 366.195 | 354.848 | 347.403 | 340.878 | 336.882 | 319.951 | 306.919 | 307.067 | 309.993 | 308.502 | 294.698 | 292.676 | 310.168 | 301.256 | 300.661 | 297.655 | 301.137 | 295.199 | 288.622 | 288.615 | 281.521 | 274.249 | 268.908 | 263.506 | 255.696 | 295.239 | 284.442 | 272.235 | 261.647 | 253.942 | 243.533 | 233.132 | 224.418 | 215.103 | 204.859 | 198.036 | 186.065 | 171.918 | 161.733 | 154.127 | 146.105 | 139.581 | 133.641 | 111.344 | 107.031 | 102.781 | 98.989 | 96.483 | 53.298 | 49.475 |
Total Liabilities & Shareholders Equity
| 669.448 | 689.132 | 717.086 | 853.997 | 777.314 | 798.398 | 803.894 | 832.145 | 860.942 | 884.379 | 906.536 | 928.998 | 921.724 | 942.103 | 951.137 | 974.739 | 1,033.271 | 1,030.645 | 1,122.051 | 1,237.58 | 1,245.659 | 1,259.935 | 1,270.395 | 843.941 | 854.815 | 862.445 | 874.645 | 910.615 | 898.235 | 903.176 | 908.162 | 918.545 | 922.258 | 926.524 | 907.869 | 839.979 | 802.329 | 766.837 | 735.324 | 735.889 | 707.947 | 698.38 | 629.502 | 634.645 | 614.062 | 589.186 | 576.711 | 597.132 | 584.317 | 582.657 | 585.477 | 592.976 | 580.648 | 598.692 | 566.822 | 579.257 | 581.705 | 582.601 | 583.527 | 600.095 | 596.951 | 602.037 | 604.932 | 609.737 | 597.997 | 599.008 | 559.378 | 548.789 | 533.283 | 527.439 | 475.766 | 450.598 | 429.583 | 374.191 | 357.529 | 334.421 | 313.302 | 291.618 | 279.379 | 264.501 | 246.631 | 235.972 | 222.214 | 210.213 | 202.46 | 186.079 | 177.661 | 169.626 | 164.872 | 163.152 | 154.188 |