Rane (Madras) Limited
NSE:RML.NS
1163.35 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22,389.5 | 23,544.4 | 17,200.7 | 12,673.9 | 12,770.8 | 15,546.2 | 13,977.6 | 12,090.8 | 8,899.2 | 7,788.8 | 7,266 | 6,398.7 | 6,692.9 | 5,839.87 | 4,196.559 | 3,524.614 | 3,492.142 | 3,304.68 |
| Cost of Revenue
| 17,505.2 | 14,867.9 | 12,084.4 | 8,609 | 8,367.2 | 10,291.9 | 8,919.3 | 6,753 | 5,161.6 | 4,566.3 | 4,300.1 | 4,026.5 | 5,468 | 4,799.916 | 3,438.414 | 2,961.916 | 2,990.121 | 2,695.423 |
| Gross Profit
| 4,884.3 | 8,676.5 | 5,116.3 | 4,064.9 | 4,403.6 | 5,254.3 | 5,058.3 | 5,337.8 | 3,737.6 | 3,222.5 | 2,965.9 | 2,372.2 | 1,224.9 | 1,039.954 | 758.145 | 562.698 | 502.021 | 609.257 |
| Gross Profit Ratio
| 0.218 | 0.369 | 0.297 | 0.321 | 0.345 | 0.338 | 0.362 | 0.441 | 0.42 | 0.414 | 0.408 | 0.371 | 0.183 | 0.178 | 0.181 | 0.16 | 0.144 | 0.184 |
| Reseach & Development Expenses
| 150.5 | 78.8 | 98.4 | 79.7 | 96.8 | 69.9 | 80.6 | 77.2 | 69.6 | 63 | 56 | 40.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 433.5 | 336.4 | 276.1 | 256.1 | 251.1 | 205.8 | 191.2 | 222.3 | 34.3 | 0 | 123.1 | 92.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 601.8 | 613.1 | 452.6 | 335.2 | 326.5 | 327.8 | 354 | 69.9 | 72.1 | 0 | 299 | 238 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4,333.4 | 949.5 | 728.7 | 591.3 | 577.6 | 533.6 | 545.2 | 292.2 | 106.4 | 884.2 | 1,313.2 | 1,099.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 45.8 | 178.6 | 9.4 | 6.7 | 16.6 | 75.3 | 9.5 | 98.5 | 12.1 | 7.2 | 1.8 | 2 | 117.8 | 675.853 | 503.49 | 468.808 | 66.69 | 373.149 |
| Operating Expenses
| 4,333.4 | 7,817.5 | 5,113.3 | 4,360 | 4,575 | 4,670.7 | 4,395.9 | 4,966 | 3,326 | 2,870.6 | 2,533.3 | 1,976.6 | 733.5 | 675.853 | 503.49 | 468.808 | 459.126 | 373.149 |
| Operating Income
| 550.9 | 859 | -62 | -353 | -197.4 | 583.6 | 662.4 | 24.3 | 160.6 | 161.2 | 195 | 298.6 | 491.4 | 364.101 | 254.655 | 93.89 | 42.895 | 236.108 |
| Operating Income Ratio
| 0.025 | 0.036 | -0.004 | -0.028 | -0.015 | 0.038 | 0.047 | 0.002 | 0.018 | 0.021 | 0.027 | 0.047 | 0.073 | 0.062 | 0.061 | 0.027 | 0.012 | 0.071 |
| Total Other Income Expenses Net
| -1,576 | -274.4 | 317.3 | -201.7 | -248 | -327.3 | -261.4 | -249 | -238.9 | -183.5 | -235.8 | -95 | -119.7 | -55.736 | -54.243 | -81.878 | 424.506 | -52.221 |
| Income Before Tax
| -1,025.1 | 584.6 | 255.3 | -554.7 | -445.3 | 256.3 | 401 | 122.8 | 172.7 | 168.4 | 196.8 | 300.6 | 371.7 | 308.365 | 200.412 | 12.012 | 467.401 | 183.887 |
| Income Before Tax Ratio
| -0.046 | 0.025 | 0.015 | -0.044 | -0.035 | 0.016 | 0.029 | 0.01 | 0.019 | 0.022 | 0.027 | 0.047 | 0.056 | 0.053 | 0.048 | 0.003 | 0.134 | 0.056 |
| Income Tax Expense
| -1,055.3 | 284.4 | 148.7 | 56.7 | 9.8 | 232.1 | 158.8 | 73.2 | 46 | 44 | 29 | 66.4 | 97.7 | 62.6 | 62.288 | 8.395 | 101.431 | 47.721 |
| Net Income
| 30.2 | 300.2 | 106.6 | -611.4 | -455.1 | 24.2 | 242.2 | 49.6 | 126.7 | 124.4 | 167.8 | 234.2 | 274 | 245.765 | 138.124 | 3.617 | 365.97 | 136.166 |
| Net Income Ratio
| 0.001 | 0.013 | 0.006 | -0.048 | -0.036 | 0.002 | 0.017 | 0.004 | 0.014 | 0.016 | 0.023 | 0.037 | 0.041 | 0.042 | 0.033 | 0.001 | 0.105 | 0.041 |
| EPS
| 185 | 18.46 | 6.97 | -47.66 | -37.95 | 2.07 | 21.79 | 4.11 | 12.05 | 11.2 | 15.35 | 23.04 | 26.95 | 24.18 | 13.59 | 0.36 | 35.86 | 13.08 |
| EPS Diluted
| 1.85 | 18.46 | 6.97 | -47.66 | -37.95 | 2.07 | 21.4 | 4.11 | 12.05 | 11.2 | 15.35 | 23.04 | 26.95 | 24.18 | 13.59 | 0.36 | 35.86 | 13.08 |
| EBITDA
| 1,461.2 | 2,003.6 | 806.9 | 410.6 | 605.5 | 1,237.8 | 1,317.5 | 972.7 | 768 | 664.9 | 776.8 | 561.7 | 629.8 | 457.49 | 348.352 | 192.468 | 131.507 | 314.541 |
| EBITDA Ratio
| 0.065 | 0.085 | 0.047 | 0.032 | 0.047 | 0.08 | 0.094 | 0.08 | 0.086 | 0.085 | 0.107 | 0.088 | 0.094 | 0.078 | 0.083 | 0.055 | 0.038 | 0.095 |