Rane (Madras) Limited
NSE:RML.NS
916 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 236.1 | 284.8 | 122.9 | 71.3 | 183.5 | 178.6 | 68.8 | 95.2 | 28.2 | 31.6 | 30.6 | 103.5 | 15.8 | 58.399 | 62.444 | 53.764 | 8.924 | 15.147 |
Short Term Investments
| 285.9 | 146.9 | 72.6 | 71.186 | 12.8 | 43.3 | 43.4 | 1.9 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 236.1 | 431.7 | 122.9 | 71.3 | 196.3 | 221.9 | 112.2 | 95.2 | 28.2 | 31.6 | 30.6 | 103.5 | 15.8 | 58.399 | 62.444 | 53.764 | 8.924 | 15.147 |
Net Receivables
| 3,393.9 | 4,199.9 | 3,946.7 | 3,003.2 | 2,062.3 | 2,678.5 | 2,700.8 | 2,156.3 | 1,895.4 | 1,381.5 | 1,214.4 | 1,042 | 1,270.3 | 970.126 | 765.358 | 616.788 | 611.765 | 583.764 |
Inventory
| 2,405.7 | 2,541.9 | 2,109.4 | 1,591.6 | 1,568.4 | 1,717.9 | 1,525.4 | 1,263.7 | 1,009.6 | 863.1 | 798.8 | 653.8 | 539.4 | 524.626 | 450.264 | 506.154 | 446.838 | 500.289 |
Other Current Assets
| 963.3 | 465.8 | 252.2 | 154.4 | 98.6 | 93.6 | 530.1 | 49.4 | 100.6 | 58.2 | 51.3 | 20.7 | 2 | 1.709 | 5.061 | 2.036 | 0.833 | 0.445 |
Total Current Assets
| 6,999 | 7,639.3 | 6,431.2 | 4,820.5 | 3,925.6 | 4,711.9 | 4,868.5 | 3,564.6 | 3,033.8 | 2,334.4 | 2,095.1 | 1,820 | 1,827.5 | 1,554.86 | 1,283.127 | 1,178.742 | 1,068.36 | 1,099.645 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 4,745.8 | 5,107.8 | 4,962.1 | 4,554.3 | 4,472.6 | 4,018.1 | 4,026.4 | 3,788.4 | 3,617.1 | 2,644.1 | 2,148.1 | 1,644.7 | 1,523.7 | 1,223.855 | 729.048 | 717.699 | 664.355 | 611.18 |
Goodwill
| 46.3 | 46.3 | 46.3 | 40.6 | 40.6 | 60.3 | 60.3 | 60.3 | 60.2 | 61 | 81.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.9 | 27.2 | 41.8 | 2.8 | 26.8 | 31.9 | 35.5 | 16.4 | 65.8 | 5.6 | 7.7 | 3.7 | 1 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 59.2 | 73.5 | 88.1 | 43.4 | 67.4 | 92.2 | 95.8 | 56.4 | 65.8 | 66.9 | 89 | 3.7 | 1 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 92.3 | 14.6 | 14.6 | 6 | 6 | 63.5 | 57.4 | 34 | -114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,105.8 | 48.2 | 739.8 | 856.8 | 689.9 | 321.5 | 204.6 | 9.1 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 689.5 | 605.8 | 62.9 | 40.4 | 56.7 | 84.9 | 73.2 | 408.4 | 298.1 | 294.9 | 214 | 142.5 | 58.1 | 0 | 0.05 | 0.05 | 0.05 | 48.415 |
Total Non-Current Assets
| 6,692.6 | 5,849.9 | 5,867.5 | 5,500.9 | 5,292.6 | 4,580.2 | 4,457.4 | 4,296.3 | 3,981 | 3,005.9 | 2,451.1 | 1,790.9 | 1,582.8 | 1,223.855 | 729.098 | 717.749 | 664.405 | 659.595 |
Total Assets
| 13,691.6 | 13,489.2 | 12,298.7 | 10,321.4 | 9,218.2 | 9,292.1 | 9,325.9 | 7,860.9 | 7,014.8 | 5,340.3 | 4,546.2 | 3,610.9 | 3,410.3 | 2,778.715 | 2,012.225 | 1,896.491 | 1,732.765 | 1,759.24 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,851.5 | 3,471.3 | 3,193.5 | 2,939.5 | 1,894.4 | 2,159.7 | 2,553.6 | 2,057.3 | 1,582.4 | 1,327.2 | 1,107.1 | 997 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4,426.7 | 4,158.6 | 3,431.6 | 2,724.3 | 2,713.2 | 2,766.6 | 2,088.3 | 2,036.7 | 1,441.2 | 1,091 | 916.8 | 599 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 26.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 194.8 | 499.5 | 524.1 | 466.1 | 377.3 | 454 | 431.2 | 423.2 | 29.9 | 86.7 | 100 | 83.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 680.8 | 126.7 | 98.2 | 75.9 | 22.9 | 26.3 | 339 | 3.4 | 818.2 | 668.4 | 438.8 | 223.1 | 1,757.8 | 982.38 | 756.137 | 547.425 | 592.312 | 569.846 |
Total Current Liabilities
| 8,153.8 | 8,256.1 | 7,247.4 | 6,205.8 | 5,007.8 | 5,406.6 | 5,412.1 | 4,520.6 | 3,871.7 | 3,173.3 | 2,562.7 | 1,902.3 | 1,757.8 | 982.38 | 756.137 | 547.425 | 592.312 | 569.846 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2,622 | 2,522 | 2,416 | 1,973.3 | 2,035.2 | 1,413.9 | 1,505.8 | 1,520.6 | 1,395.4 | 509.6 | 439.4 | 295.5 | 399.3 | 777.801 | 386.981 | 595.174 | 364.822 | 674.175 |
Deferred Revenue Non-Current
| 33.4 | 110.7 | 131.9 | 109.9 | 46.4 | 39.8 | 34.4 | 74.6 | 74.5 | 68.5 | 50.4 | 42.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -33.4 | 73.2 | 19.3 | 17.7 | 16.9 | 67.6 | 21.6 | 112.2 | 80.1 | 49 | 8.2 | 66.7 | 54 | 32.773 | 44.608 | 43.02 | 42.725 | 64.194 |
Other Non-Current Liabilities
| 356.2 | 110.7 | 202.7 | 195.8 | 273.2 | 62.1 | 54.6 | 1.5 | 1.4 | 2.6 | 1 | 3.3 | 48.6 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,978.2 | 2,816.6 | 2,769.9 | 2,296.7 | 2,371.7 | 1,583.4 | 1,616.4 | 1,708.9 | 1,551.4 | 629.7 | 499 | 407.9 | 501.9 | 810.574 | 431.589 | 638.194 | 407.547 | 738.369 |
Total Liabilities
| 11,132 | 11,072.7 | 10,017.3 | 8,502.5 | 7,379.5 | 6,990 | 7,028.5 | 6,229.5 | 5,423.1 | 3,803 | 3,061.7 | 2,310.2 | 2,259.7 | 1,792.954 | 1,187.726 | 1,185.619 | 999.859 | 1,308.215 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 6,223.7 | 0 | 0 | 0 | 82.3 | 82.3 | 82.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 162.7 | 162.7 | 162.7 | 145.7 | 125.5 | 119.7 | 116.1 | 187.4 | 187.4 | 187.4 | 187.4 | 101.6 | 101.6 | 101.641 | 101.641 | 101.641 | 101.641 | 112.891 |
Retained Earnings
| -1,325.1 | -1,346.6 | -1,660.1 | -1,772.1 | -1,215.6 | -364.1 | 124.5 | 67.1 | 49.5 | 63.7 | 613.9 | 537 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,396.9 | 1,724.2 | 1,902.6 | 1,952.2 | -2,526.2 | -1,836.2 | -1,170.2 | -2,688.4 | -2,155.3 | -1,766.5 | -1,480.5 | -1,293.6 | -1,163.4 | -1,049.309 | -980.345 | -889.89 | -806.019 | -752.172 |
Other Total Stockholders Equity
| 1,325.1 | 1,876.2 | 1,876.2 | 1,493.1 | -768.7 | 4,382.7 | 3,227 | 4,065.3 | 3,427.8 | 2,970.4 | 2,081.4 | 1,955.7 | 2,212.4 | 1,933.429 | 1,703.203 | 1,499.121 | 1,437.284 | 1,090.306 |
Total Shareholders Equity
| 2,559.6 | 2,416.5 | 2,281.4 | 1,818.9 | 1,838.7 | 2,302.1 | 2,297.4 | 1,631.4 | 1,591.7 | 1,537.3 | 1,484.5 | 1,300.7 | 1,150.6 | 985.761 | 824.499 | 710.872 | 732.906 | 451.025 |
Total Equity
| 2,559.6 | 2,416.5 | 2,281.4 | 1,818.9 | 1,838.7 | 2,302.1 | 2,297.4 | 1,631.4 | 1,591.7 | 1,537.3 | 1,484.5 | 1,300.7 | 1,150.6 | 985.761 | 824.499 | 710.872 | 732.906 | 451.025 |
Total Liabilities & Shareholders Equity
| 13,691.6 | 13,489.2 | 12,298.7 | 10,321.4 | 9,218.2 | 9,292.1 | 9,325.9 | 7,860.9 | 7,014.8 | 5,340.3 | 4,546.2 | 3,610.9 | 3,410.3 | 2,778.715 | 2,012.225 | 1,896.491 | 1,732.765 | 1,759.24 |