RE/MAX Holdings, Inc.

NYSE:RMAX

8.7 (USD) • At close March 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 96.61983.779140.674127.436125.76389.8296.75796.754108.663117.899118.132118.495126.27119.446107.252102.632101.35589.13584.54580.90583.00187.76372.48664.77159.97451.26339.83930.10350.80783.93670.31764.63857.609101.98197.57495.673110.21295.3780.276114.546107.19998.12884.6297.16988.37573.48258.58268.13768.501
Short Term Investments 0000000000000000000000000000000000000000000000000
Cash and Short Term Investments 96.61983.779140.674127.436125.76389.8296.75796.754108.663117.899118.132118.495126.27119.446107.252102.632101.35589.13584.54580.90583.00187.76372.48664.77159.97451.26339.83930.10350.80783.93670.31764.63857.609101.98197.57495.673110.21295.3780.276114.546107.19998.12884.6297.16988.37573.48258.58268.13768.501
Net Receivables 29.69930.88336.73235.19735.13333.89235.23333.28432.51834.48436.19834.60834.61135.29531.09329.54429.98530.00329.73227.28928.64430.72233.87530.26821.71822.32625.25821.87420.28420.74922.77320.40619.41918.33419.27617.17316.76917.97419.45518.25917.63717.64519.22817.62215.98516.50117.13116.48515.089
Inventory 0000030.99317.67927.32929.46531.39935.67736.88932.12925.1514.42521.519.87215.63514.75224.19520.619.11823.62733.2270000000000000.3540.0780.0951.2540.6930.7311.0030.8490.710.9121.22400.78
Other Current Assets 92.19387.23185.97958.45958.80946.44534.98719.79324.46823.0124.03326.2317.58711.31330.1852.82935.03228.83725.16436.58131.13432.79132.10140.6985.8555.2655.2074.7758.9375.3572.9722.9684.1863.6274.0982.8314.4334.8235.2746.1425.935.6335.4414.6165.723.6452.2023.1813.487
Total Current Assets 218.511201.893188.775175.733176.565172.553166.977177.144192.962206.675209.645210.615210.774201.598168.53170.549166.372147.975139.441144.775142.779151.276138.462135.73787.54778.85470.30456.75279.905110.04296.06288.01281.214123.942120.948115.677134.746118.167105.005138.947130.766121.406109.289119.407110.0893.62879.13987.80387.077
Non-Current Assets:
Property, Plant & Equipment, Net 25.35627.50429.03130.64631.64632.64834.11835.60835.61836.62340.74144.52449.20949.0147.2424746.7545.95353.91155.67356.57357.7259.00660.0834.393.6263.7863.042.9052.9932.9872.7452.6912.532.5922.6912.3952.5612.6452.7882.6612.6282.5852.5952.5832.5282.6452.8363.332
Goodwill 237.239240.102239.492239.93241.164258.814259.712258.686258.626265.09268.054269.837269.115268.39176.061176.008175.835176.302161.814161.698159.038150.776150.812150.749150.684150.859154.415154.196135.213123.013127.081126.66126.63387.73175.97775.00471.87171.97672.24772.16972.46372.61672.79372.6572.78170.90270.81770.95371.039
Intangible Assets 13.38215.297107.879113.967120.692126.159133.408139.084145.937153.039164.37173.319176.362187.38590.9196.621102.165107.489107.561113.355119.985116.484118.885121.118126.122128.943126.654130.888127.825108.841108.368113.276118.95166.3866.83569.18566.8869.56472.17274.97378.2380.87384.53288.03591.55771.9574.93978.05881.159
Goodwill and Intangible Assets 250.621255.399347.371353.897361.856384.973393.12397.77404.563418.129432.424443.156445.477455.775266.971272.629278283.791269.375275.053279.023267.26269.697271.867276.806279.802281.069285.084263.038231.854235.449239.936245.584154.111142.812144.189138.751141.54144.419147.142150.693153.489157.325160.685164.338142.852145.756149.011152.198
Long Term Investments 0000000.7540000.75401.8031.981.981.981.981.691.691.691.690000000000000001.5273.8523.8783.6983.6933.753.6113.4263.6423.713.6983.5113.9
Tax Assets 00000051.9352.46450.16952.54651.41852.02551.31452.71448.45949.16248.85549.37750.16949.25152.59549.97150.99752.49453.69859.44960.7962.33859.151101.649102.933104.565105.77105.682106.356108.065106.03364.72965.38266.39266.90366.38766.56467.38967.7912.4242.4302.93
Other Non-Current Assets 87.10693.8536.1926.4467.0837.6978.1219.62310.6512.58211.71113.36317.55618.10217.11917.06815.43514.53513.12611.229.6925.5065.6875.7554.3994.3474.4084.0631.5631.5481.7291.8171.8942.0622.1392.2131.8613.5363.7493.5353.6113.9263.9924.2254.3896.824.4025.2562.075
Total Non-Current Assets 363.083376.756382.594390.989400.585425.318488.043495.465501519.88537.048553.068565.359577.581381.771387.839391.02395.346388.271392.887399.573380.457385.387390.199339.293347.224350.053354.525326.657338.044343.098349.063355.939264.385253.899257.158250.567216.218220.073223.555227.561230.18234.077238.32242.743158.334158.931160.614164.435
Total Assets 581.594578.649571.369566.722577.15597.871655.02672.609693.962726.555746.693763.683776.133779.179550.301558.388557.392543.321527.712537.662542.352531.733523.849525.936426.84426.078420.357411.277406.562448.086439.16437.075437.153388.327374.847372.835385.313334.385325.078362.502358.327351.586343.366357.727352.823251.962238.07248.417251.512
Liabilities & Equity:
Current Liabilities:
Account Payables 5.7615.3473.0883.0744.78.2523.6483.4096.1657.9696.0196.6275.1894.8954.7375.7822.1085.7274.2256.4662.9833.4283.6733.0271.890.7830.4751.0360.5170.5320.3581.30110.4280.6150.7380.5151.5931.3912.2381.6751.9382.0552.9791.7483.2373.1631.1652.915
Short Term Debt 21.71221.47421.05412.62820.4420.09412.14219.34218.73618.32617.94417.73217.25616.6914.15814.00813.80213.59513.32813.09212.85212.55912.29511.9892.6222.6652.7152.352.352.352.352.352.3511.78910.76514.33214.80513.36212.38112.7259.468.56810.87716.92717.317.317.318.610.6
Tax Payables 0.5411.2742.7413.3263.3330.4831.80.8381.6583.9713.5523.694.5995.5812.79511.90312.079.0829.5279.6976.8540.1431.1921.190.2081.3610.0421.6910.1331.620.0522.4620.3791.2590.0972.3010.4511.3551.081.3520.1890.2151.2016.14338.4631.09802.009
Deferred Revenue 22.84822.62523.83123.21423.07724.10724.31825.01427.78425.53726.43124.27127.17825.19624.93624.68925.28223.14725.36225.47325.66324.99625.57125.22825.48925.3125.90624.84818.91817.4718.00317.75716.30617.04117.46716.98316.50118.29418.918.40117.14217.15917.48316.34815.82115.52416.2015.996
Other Current Liabilities 103.8488.54384.736161.24189.84990.56954.74352.36458.25764.89566.16275.07385.66982.69354.3757.12758.29645.61238.84143.68353.54244.79341.67648.72916.7115.66316.92417.20615.29220.21819.42421.58926.50316.70516.57820.16424.98213.8912.99563.24314.1989.778.57410.78811.16210.0199.90528.1378.802
Total Current Liabilities 154.702147.7143.677144.872149.319151.25293.209108.338119.668127.561126.78133.959146.219141.1106.9119.335117.245102.71696.664103.643106.99690.87689.23694.84346.91945.78246.06247.13143.5642.1940.18745.45946.53847.22245.52254.51857.25448.49446.74797.95942.66437.6540.1953.18549.03154.54347.66647.90240.322
Non-Current Liabilities:
Long Term Debt 22.669462.22465.333468.402471.459474.385477.371480.235481.709484.455487.207491.34493.407495.004267.524269.47271.416273.344275.248277.12278.992280.836282.668284.481225.165225.77226.401226.176226.636227.094227.551228.01228.47174.819176.218173.0290189.003190.466190.605202.213203.629201.844210.915211.104211.657205.93205.198221.726
Deferred Revenue Non-Current 015.48239.88540.12540.68418.04117.59518.11718.28718.46718.56919.318.92918.35619.03219.60119.86417.93117.90518.49518.76318.85119.12119.71620.22419.93920.26720.90246.92385.8585.57485.57485.57491.55791.55791.55791.55763.50463.50463.50463.5040.1170.1170.1170.2340.2920.45700.514
Deferred Tax Liabilities Non-Current 8.44811.28111.51710.49910.79712.38612.39912.50513.11314.15214.37814.5314.69920.6190.5040.4960.4910.3510.5420.2930.3280.3130.2940.40.1120.1550.150.1510.1510.1430.1360.1330.1340.1340.1310.120.1730.1840.1780.190.1970.2030.1940.195132.35145.4078.4
Other Non-Current Liabilities 454.1693.7293.9443.8914.0295.08230.42130.47130.75535.23236.21834.76333.81237.91935.62235.38535.69636.15335.38737.78438.93240.43240.58642.97654.85762.31766.93665.8119.897105.914101.315101.516101.303107.47101.336101.514288.52573.93573.89673.96273.97776.88376.85276.72376.728.0047.7118.0187.319
Total Non-Current Liabilities 485.286492.712496.848499.703503.892509.894537.786541.328543.864552.306556.372559.933560.847571.898322.682324.952327.466328.428328.891333.941336.98340.447342.688347.467300.646308.138313.759313.038293.607333.159329.009329.662329.906282.423277.688274.674288.645263.111264.546264.745276.38280.826279.016287.949288.253352.303359.498213.216307.959
Total Liabilities 639.988640.412640.525644.575653.211661.146630.995649.666663.532679.867683.152693.892707.066712.998429.582444.287444.711431.144425.555437.584443.976431.323431.924442.31347.565353.92359.821360.169337.167375.349369.196375.121376.444329.645323.21329.192345.899311.605311.293362.704319.044318.476319.206341.134337.284406.846407.164261.118348.281
Equity:
Preferred Stock 00000000000000000000000000000000000000000.114000352.823132.350137.478.4
Common Stock 0.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0010.0010.0010.0010.0010.0010.0010.0010000
Retained Earnings -133.727-139.524-140.486-144.155-140.217-129.248-65.298-63.137-55.271-38.165-21.958-12.808-7.821-6.58522.28921.43325.13927.95128.38528.88130.52531.99226.59521.76521.13818.41213.8229.78816.8322.67522.82818.53616.80815.52911.2656.9514.6932.061-1.183-4.59112.04110.3966.8453.1891.5060.437-2.5230-80.147
Accumulated Other Comprehensive Income/Loss -1.8640-0.38-0.1050.638-0.1290.503-0.313-0.395-0.8770.3090.8920.650.6390.7630.6530.6120.4760.440.3780.4140.3790.3970.3640.3280.4190.3620.4160.5150.4390.1880.016-0.0280.0890.1580.158-0.105-0.0450.1270.3530.8861.1351.381.1941.3711.5631.4491.6391.747
Other Total Stockholders Equity 565.072562.629559.28556.285550.637546.184542.412538.743535.566532.264526.122522.072515.443510.424503.43498.81491.422485.664473.451470.639466.945462.245463.055462.601460.101457.026454.045451.903457.973450.317447.478447.113447.001446.757446.256445.97445.081247.303246.923244.078241.882239.033238.725239.344239.086-156.447-168.02-151.7461.778
Total Shareholders Equity 429.483423.107418.416412.027411.06416.809477.619475.295479.902493.224504.475510.158508.274504.48526.484520.898517.175514.093502.278499.9497.886494.618490.049484.732481.569475.859468.231462.109466.834473.433470.496465.667463.783462.377457.681453.081449.671249.32245.868239.841254.81250.565246.951243.728241.964-154.884-169.094-12.701-96.769
Total Equity -58.394-61.763-69.156-77.853-76.061-63.27524.02522.94330.4346.68863.54169.79169.06766.181120.719114.101112.681112.177102.157100.07898.376100.4191.92583.62679.27572.15860.53651.10869.39572.73769.96461.95460.70958.68251.63743.64339.41422.7813.785-0.20239.28333.1124.1616.59315.539-154.884-368.602-12.701-96.769
Total Liabilities & Shareholders Equity 581.594578.649571.369566.722577.15597.871655.02672.609693.962726.555746.693763.683776.133779.179550.301558.388557.392543.321527.712537.662542.352531.733523.849525.936426.84426.078420.357411.277406.562448.086439.16437.075437.153388.327374.847372.835385.313334.385325.078362.502358.327351.586343.366357.727352.823251.962238.07248.417251.512