RE/MAX Holdings, Inc.
NYSE:RMAX
11.93 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 325.671 | 353.386 | 329.701 | 266.001 | 282.293 | 212.626 | 195.929 | 176.302 | 176.868 | 170.984 | 158.862 | 143.677 | 138.302 | 140.217 |
Cost of Revenue
| 114.475 | 90.319 | 82.391 | 64.402 | 72.299 | 20.678 | 20.512 | 16.094 | 15.124 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 211.196 | 263.067 | 247.31 | 201.599 | 209.994 | 191.948 | 175.417 | 160.208 | 161.744 | 170.984 | 158.862 | 143.677 | 138.302 | 140.217 |
Gross Profit Ratio
| 0.648 | 0.744 | 0.75 | 0.758 | 0.744 | 0.903 | 0.895 | 0.909 | 0.914 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| -0 | 1.2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 171.548 | 173.278 | 179.873 | 128.998 | 118.89 | 120.179 | 107.268 | 87.629 | 90.986 | 91.847 | 96.243 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 83.861 | 90.319 | 82.391 | 64.402 | 72.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 171.548 | 173.278 | 179.873 | 128.998 | 118.89 | 120.179 | 107.268 | 87.629 | 90.986 | 91.847 | 96.243 | 84.337 | 85.291 | 81.353 |
Other Expenses
| -148.05 | 35.769 | 31.333 | 26.691 | 22.323 | 6.145 | 32.736 | 16.094 | 15.124 | 15.316 | 15.166 | 96.427 | 99.764 | 98.088 |
Operating Expenses
| 148.05 | 209.047 | 211.206 | 155.689 | 141.213 | 140.857 | 127.78 | 103.723 | 106.11 | 107.163 | 111.409 | 96.427 | 99.764 | 98.088 |
Operating Income
| 63.146 | 55.48 | 36.321 | 38.008 | 68.439 | 77.851 | 100.225 | 72.401 | 74.155 | 63.835 | 47.08 | 45.546 | 38.471 | 38.41 |
Operating Income Ratio
| 0.194 | 0.157 | 0.11 | 0.143 | 0.242 | 0.366 | 0.512 | 0.411 | 0.419 | 0.373 | 0.296 | 0.317 | 0.278 | 0.274 |
Total Other Income Expenses Net
| -104.685 | -37.352 | -58.482 | -8.885 | -10.674 | 5.77 | 32.25 | -1.06 | 2.857 | -0.912 | -2.031 | -0.388 | -0.286 | -21.07 |
Income Before Tax
| -41.539 | 18.128 | -22.161 | 29.123 | 57.765 | 66.164 | 90.755 | 63.083 | 63.38 | 53.927 | 31.096 | 35.462 | 26.421 | -0.698 |
Income Before Tax Ratio
| -0.128 | 0.051 | -0.067 | 0.109 | 0.205 | 0.311 | 0.463 | 0.358 | 0.358 | 0.315 | 0.196 | 0.247 | 0.191 | -0.005 |
Income Tax Expense
| 56.947 | 8.643 | 2.459 | 9.103 | 10.909 | 15.799 | 55.576 | 15.273 | 12.03 | 9.948 | 2.844 | 2.138 | 2.172 | 2.049 |
Net Income
| -69.022 | 9.485 | -24.62 | 20.02 | 46.856 | 27.044 | 12.815 | 22.737 | 16.655 | 13.436 | 1.506 | 33.324 | 24.249 | 7.312 |
Net Income Ratio
| -0.212 | 0.027 | -0.075 | 0.075 | 0.166 | 0.127 | 0.065 | 0.129 | 0.094 | 0.079 | 0.009 | 0.232 | 0.175 | 0.052 |
EPS
| -3.81 | 0.51 | -1.32 | 1.1 | 2.63 | 1.52 | 0.72 | 1.29 | 1.31 | 1.16 | 0.13 | 1.78 | 0.83 | -0.55 |
EPS Diluted
| -3.81 | 0.5 | -1.32 | 1.09 | 2.62 | 1.52 | 0.72 | 1.29 | 1.3 | 1.1 | 0.13 | 1.78 | 0.83 | -0.55 |
EBITDA
| 95.56 | 91.249 | 67.654 | 72.941 | 92.55 | 99.268 | 121.749 | 88.833 | 87.275 | 80.05 | 63.844 | 60.87 | 53.814 | 60.045 |
EBITDA Ratio
| 0.293 | 0.258 | 0.205 | 0.274 | 0.328 | 0.467 | 0.621 | 0.504 | 0.493 | 0.468 | 0.402 | 0.424 | 0.389 | 0.428 |