Realia Business, S.A.
MSE:RLIA.MC
1.005 (EUR) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 26.66 | 26.66 | 49.479 | 49.479 | 53.847 | 22.671 | 55.467 | 78.728 | 54.825 | 44.013 | 21.257 | 41.72 | 16.553 | 30.983 | 13.217 | 25.14 | 7.124 | 31.773 | 13.807 | 23.4 | 6.149 | 33.026 | 13.174 | 23.9 | 8.292 | 34.252 | 17.748 | 23.2 | 8.134 | 31.373 | 14.927 | 25.4 | 3.783 | 30.606 | 18.294 | 23.3 | 7.931 | 35.764 | -0.264 | 54.2 | 19.648 | 65.55 | 30.35 | 50.4 | 20.424 | 69.794 | 32.706 | 52.9 | -22.42 | 115.542 | 52.258 | 59.8 | 15.078 | 97.413 | 68.887 | 76.9 | 62.048 | 93.392 | 64.708 | 78.4 | 86.198 | 81.033 | 82.167 | 152.9 |
Cost of Revenue
| 0 | 0 | 36.866 | 0 | 7.757 | 0 | 9.039 | 39.285 | 37.872 | 23.446 | 7.224 | 15.35 | -10.817 | 30.961 | -7.101 | 12.54 | -9.835 | 23.991 | -5.571 | 11.53 | 1.849 | 13.924 | -5.624 | 11.1 | 0 | 0 | -2.836 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.696 | 29.434 | 1.966 | 16.5 | -27.163 | 36.353 | 14.647 | 21.9 | -6.936 | 43.14 | 24.46 | 38.2 | 6.904 | 67.039 | 22.361 | 38 | -80.536 | 59.02 | 18.68 | 77.9 |
Gross Profit
| 26.66 | 26.66 | 12.613 | 49.479 | 46.09 | 22.671 | 46.428 | 39.443 | 16.953 | 20.567 | 14.033 | 26.37 | 27.37 | 0.022 | 20.318 | 12.6 | 16.959 | 7.782 | 19.378 | 11.87 | 4.3 | 19.102 | 18.798 | 12.8 | 8.292 | 34.252 | 20.584 | 13.2 | 8.134 | 31.373 | 14.927 | 25.4 | 3.783 | 30.606 | 18.294 | 23.3 | 7.931 | 35.764 | -0.264 | 54.2 | 19.648 | 65.55 | 30.35 | 50.4 | 35.12 | 40.36 | 30.74 | 36.4 | 4.743 | 79.189 | 37.611 | 37.9 | 22.014 | 54.273 | 44.427 | 38.7 | 55.144 | 26.353 | 42.347 | 40.4 | 166.734 | 22.013 | 63.487 | 75 |
Gross Profit Ratio
| 1 | 1 | 0.255 | 1 | 0.856 | 1 | 0.837 | 0.501 | 0.309 | 0.467 | 0.66 | 0.632 | 1.653 | 0.001 | 1.537 | 0.501 | 2.381 | 0.245 | 1.403 | 0.507 | 0.699 | 0.578 | 1.427 | 0.536 | 1 | 1 | 1.16 | 0.569 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.72 | 0.578 | 0.94 | 0.688 | -0.212 | 0.685 | 0.72 | 0.634 | 1.46 | 0.557 | 0.645 | 0.503 | 0.889 | 0.282 | 0.654 | 0.515 | 1.934 | 0.272 | 0.773 | 0.491 |
Reseach & Development Expenses
| 0 | 0 | 0.595 | 0 | 1.417 | 0 | 0.074 | 2.659 | 0.056 | 0 | 0.619 | 0 | 0.189 | 0 | 10.421 | 0 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.743 | 0 | 0 | 0 | -4.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0 | 0 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.651 | 0 | 0 | 0 | 10.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.457 | 1.457 | 1.472 | 1.472 | 0.106 | 1.472 | 0.185 | 0.137 | 0.155 | 0 | 0.137 | 0 | 0.151 | 0 | 0.152 | 0 | 8.908 | 0 | 0 | 0 | 5.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.012 | 0 | 0 | 0 | 0.426 | 0 | 0 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 8.446 | 8.446 | 62.469 | 62.469 | 0 | 14.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.596 | 0 | 0 | 0 | 0 | 0 | -15.691 | -2.878 | 0 | 0 | 74.095 | -105.339 | 105.339 | 0 | -12.272 | 22.244 | -22.244 | 0 | -81.5 | 36.63 | -36.63 | 0 | -140.753 | 58.045 | -58.045 | 0 | 28.814 | -1.311 | 0.311 | -0.5 | 23.752 | 0 | 0 | 0 | 10.894 | 0 | 0 | -4.1 | -78.168 | 0 | 0 | -1.2 | 0 | 0 | 0 | -0.3 |
Operating Expenses
| 9.903 | 9.903 | 63.94 | 63.94 | 17.168 | 15.725 | 9.425 | 3.351 | 36.451 | 2.514 | -9.364 | -1.94 | 29.41 | -3.431 | 12.911 | 1.94 | 29.703 | -4.271 | -10.019 | -0.66 | 9.132 | -1.486 | 12.486 | 1 | -15.691 | -2.878 | 7.106 | 0.5 | 74.095 | -105.339 | 105.339 | 0 | -12.272 | 22.244 | -22.244 | 0 | -81.5 | 36.63 | -36.63 | 0 | -140.753 | 58.045 | -58.045 | 0 | 312.152 | 19.688 | 14.312 | 14.9 | 48.371 | -22.677 | 47.677 | 17.7 | 22.486 | -4.093 | 25.793 | 8.8 | 22.292 | 24.888 | 36.512 | 20.6 | -66.58 | 0.085 | 30.815 | 16.8 |
Operating Income
| 16.758 | 16.758 | -14.461 | -14.461 | 5.522 | 6.946 | 17.531 | 40.608 | 35.411 | 22.903 | 23.534 | 30.25 | 11.687 | 12.705 | -0.093 | 11.26 | 43.766 | 9.64 | 49.351 | 13.49 | 36.962 | 11.805 | 14.852 | 11.9 | -7.399 | 31.374 | 31.126 | 12.7 | 82.229 | -73.966 | 120.266 | 25.4 | -8.489 | 52.85 | -3.95 | 23.3 | -73.569 | 72.394 | -36.894 | 54.2 | -121.105 | 123.595 | -27.695 | 50.4 | -243.667 | 14.839 | 22.261 | 21.5 | 0.132 | 202.919 | -85.919 | -5 | -9.023 | 53.569 | 23.331 | 29.9 | 85.694 | 1.641 | 8.059 | 17.3 | -52.734 | 43.015 | 44.885 | 61.1 |
Operating Income Ratio
| 0.629 | 0.629 | -0.292 | -0.292 | 0.103 | 0.306 | 0.316 | 0.516 | 0.646 | 0.52 | 1.107 | 0.725 | 0.706 | 0.41 | -0.007 | 0.448 | 6.143 | 0.303 | 3.574 | 0.576 | 6.011 | 0.357 | 1.127 | 0.498 | -0.892 | 0.916 | 1.754 | 0.547 | 10.109 | -2.358 | 8.057 | 1 | -2.244 | 1.727 | -0.216 | 1 | -9.276 | 2.024 | 139.75 | 1 | -6.164 | 1.886 | -0.913 | 1 | -11.93 | 0.213 | 0.681 | 0.406 | -0.006 | 1.756 | -1.644 | -0.084 | -0.598 | 0.55 | 0.339 | 0.389 | 1.381 | 0.018 | 0.125 | 0.221 | -0.612 | 0.531 | 0.546 | 0.4 |
Total Other Income Expenses Net
| -5.315 | -5.315 | 19.682 | 19.682 | -3.381 | -3.381 | 3.123 | -11.897 | -32.654 | -4.099 | -1.133 | -13.82 | -8.689 | -0.665 | -13.795 | -2.31 | -45.878 | -0.556 | 1.001 | -3.34 | 15.762 | -11.464 | 13.224 | -3.64 | -35.779 | -22.331 | -0.08 | -3.3 | 144.926 | -4.479 | 83.463 | 37.2 | 1.208 | 19.453 | -19.869 | -20.5 | -38.685 | 16.254 | -14.08 | -61.3 | 39.335 | -110.477 | 14.379 | -54.9 | -111.474 | -13.243 | -23.657 | -24.6 | -4.254 | -209.411 | 130.411 | -27.1 | -5.452 | -37.134 | -20.066 | -27.1 | -106.5 | -2.859 | -45.541 | -25.7 | -64.567 | -26.264 | -24.236 | -21.7 |
Income Before Tax
| 11.443 | 11.443 | 5.221 | 5.221 | 0 | 3.565 | 0 | 0 | 35.023 | 13.954 | 30.046 | 14.49 | 2.998 | 2.788 | -6.388 | 8.25 | 14.772 | 11.497 | 45.043 | 9.19 | 27.131 | 9.124 | 27.976 | 8.3 | 9.843 | 9.043 | 26.457 | 9.4 | 48.696 | -43.792 | 78.192 | 62.7 | 29.619 | 3.104 | 3.496 | 2.8 | -2.989 | 0.454 | -6.554 | -5.3 | -14.734 | 14.216 | -13.316 | -6.1 | -355.141 | 1.596 | -1.396 | -3.1 | -4.122 | -6.492 | 44.492 | -5.1 | -14.475 | 16.435 | 3.265 | 2.8 | -20.806 | -1.218 | -37.482 | -8.4 | -117.301 | 16.751 | 20.649 | 39.4 |
Income Before Tax Ratio
| 0.429 | 0.429 | 0.106 | 0.106 | 0 | 0.157 | 0 | 0 | 0.639 | 0.317 | 1.413 | 0.347 | 0.181 | 0.09 | -0.483 | 0.328 | 2.074 | 0.362 | 3.262 | 0.393 | 4.412 | 0.276 | 2.124 | 0.347 | 1.187 | 0.264 | 1.491 | 0.405 | 5.987 | -1.396 | 5.238 | 2.469 | 7.83 | 0.101 | 0.191 | 0.12 | -0.377 | 0.013 | 24.826 | -0.098 | -0.75 | 0.217 | -0.439 | -0.121 | -17.388 | 0.023 | -0.043 | -0.059 | 0.184 | -0.056 | 0.851 | -0.085 | -0.96 | 0.169 | 0.047 | 0.036 | -0.335 | -0.013 | -0.579 | -0.107 | -1.361 | 0.207 | 0.251 | 0.258 |
Income Tax Expense
| 2.261 | 2.261 | 4.556 | 4.556 | 0 | 0.556 | 0 | 0 | 7.639 | 3.282 | 7.498 | 3.67 | 0.706 | 0.297 | -1.497 | 2.09 | 4.102 | 2.717 | 11.353 | 2.15 | 6.375 | 2.253 | 6.947 | 2 | 0.303 | 2.171 | 6.629 | 2.3 | 11.981 | -1.719 | 3.319 | 2.1 | 9.872 | 0.748 | 1.252 | 1.1 | 19.5 | 2.887 | 1.313 | 0.1 | 0.885 | 0.291 | -0.191 | 0.3 | -27.402 | -0.689 | -2.911 | -3.6 | -5.872 | -6.641 | 2.841 | -5.1 | -6.477 | 4.34 | -0.34 | 0.8 | -5.712 | -0.076 | -7.224 | -1.1 | -29.791 | 1.439 | 5.761 | 10.7 |
Net Income
| 8.821 | 8.821 | 9.589 | 9.589 | 811.089 | 2.761 | 811.089 | 811.089 | 24.691 | 8.418 | 16.242 | 8.51 | 0.093 | 0.515 | -2.415 | 3.92 | 6.217 | 6.584 | 27.056 | 5.02 | 16.159 | 4.914 | 14.886 | 4.2 | 5.061 | 4.953 | 15.247 | 5.2 | 26.496 | -41.05 | 71.65 | 58.6 | 15.105 | 1.021 | 0.879 | 0.2 | -24.914 | 3.848 | -10.948 | -7.6 | -33.725 | 10.68 | -17.28 | -10.7 | -304.83 | -16.415 | 6.915 | -4.9 | -40.662 | 30.863 | 15.837 | -4.8 | -7.998 | 16.661 | -0.961 | 2 | -11.354 | -3.971 | -29.429 | -9.4 | -67.71 | 1.163 | 11.237 | 26.7 |
Net Income Ratio
| 0.331 | 0.331 | 0.194 | 0.194 | 15.063 | 0.122 | 14.623 | 10.302 | 0.45 | 0.191 | 0.764 | 0.204 | 0.006 | 0.017 | -0.183 | 0.156 | 0.873 | 0.207 | 1.96 | 0.215 | 2.628 | 0.149 | 1.13 | 0.176 | 0.61 | 0.145 | 0.859 | 0.224 | 3.257 | -1.308 | 4.8 | 2.307 | 3.993 | 0.033 | 0.048 | 0.009 | -3.141 | 0.108 | 41.47 | -0.14 | -1.716 | 0.163 | -0.569 | -0.212 | -14.925 | -0.235 | 0.211 | -0.093 | 1.814 | 0.267 | 0.303 | -0.08 | -0.53 | 0.171 | -0.014 | 0.026 | -0.183 | -0.043 | -0.455 | -0.12 | -0.786 | 0.014 | 0.137 | 0.175 |
EPS
| 0.01 | 0.01 | 0.012 | 0.012 | 811,089,229 | 0.005 | 811,089,229 | 1 | 811,089,229 | 0 | 811,089,229 | 0.01 | 811,089,229 | 0 | 814,914,082 | 0.005 | 817,308,941 | 0 | 0.039 | 0.006 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0.098 |
EPS Diluted
| 0.01 | 0.01 | 0.012 | 0.012 | -22,988,000 | 0.005 | -15,379,000 | 1 | -3,550,000 | 0 | -7,098,000 | 0.01 | -13,630,000 | 0 | -15,608,000 | 0.005 | 8,337,000 | 0 | 0.039 | 0.006 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0.098 |
EBITDA
| 33.154 | 16.397 | -9.11 | -5.537 | 29.028 | 6.698 | 37.188 | 14.556 | 40.553 | 17.916 | 25.611 | 28.31 | -1.539 | 23.409 | -1.881 | 13.2 | 63.483 | -9.908 | 34.137 | 12.83 | 30.475 | 18.437 | 33.363 | 12.56 | 0 | 31.374 | 31.205 | 12.8 | 82.229 | -73.966 | 120.266 | 25.4 | -8.489 | 52.85 | -3.95 | 23.3 | -73.569 | 72.394 | -36.894 | 54.2 | -121.105 | 123.595 | -27.695 | 50.4 | -358.718 | 31.942 | 31.358 | 52.9 | 34.252 | 111.767 | -0.967 | 31.1 | 15.744 | 66.903 | 32.797 | 34.3 | 41.738 | 10.317 | 14.083 | 31.5 | -10.758 | 30.134 | 41.766 | 66.3 |
EBITDA Ratio
| 1.244 | 0.615 | -0.184 | -0.112 | 0.021 | 0.295 | 0.076 | 0.185 | 0.74 | 0.407 | 1.205 | 0.679 | 0.034 | 0.774 | -0.142 | 0.525 | 8.911 | -0.312 | 3.634 | 0.548 | 4.956 | 0.558 | 2.532 | 0.498 | -0.892 | 0.916 | 1.758 | 0.552 | 10.109 | -2.358 | 8.057 | 1 | -2.244 | 1.727 | -0.216 | 1 | -9.276 | 2.024 | 139.75 | 1 | -6.164 | 1.886 | -0.913 | 1 | -17.564 | 0.458 | 0.959 | 0.577 | -1.528 | 0.967 | -0.019 | 0.488 | 1.044 | 0.687 | 0.476 | 0.429 | 0.673 | 0.11 | 0.218 | 0.357 | -0.125 | 0.372 | 0.508 | 0.434 |