Realia Business, S.A.
MSE:RLIA.MC
1.005 (EUR) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 52.821 | 35.649 | 49.143 | 47.343 | 75.895 | 87.498 | 85.075 | 101.13 | 183.87 | 617.545 | 121.968 | 203.919 | 84.607 | 230.364 | 188.989 | 139.982 | 166.744 | 34.027 | 26.827 | 15.029 | 4.202 |
Short Term Investments
| 0.743 | 0.832 | 1.03 | 0.374 | 4.312 | 5.094 | 2.192 | 2.81 | 1.432 | 2.216 | 1.958 | 1.528 | 6.435 | -2,358.087 | 2.503 | -2,192.643 | -2,070.544 | -1,881.656 | -702.09 | 0 | 0 |
Cash and Short Term Investments
| 53.564 | 36.481 | 50.173 | 47.717 | 80.207 | 92.592 | 87.267 | 103.94 | 185.302 | 619.761 | 123.926 | 205.447 | 91.042 | 230.364 | 191.492 | 139.982 | 166.744 | 34.027 | 26.827 | 15.029 | 4.202 |
Net Receivables
| 0 | 0 | 0 | 0 | 31.542 | 31.063 | 47.197 | 0 | 141.361 | 44.454 | 0 | 73.47 | 75 | 0 | 57.511 | 0 | 57.329 | 0 | 0 | 0 | 0 |
Inventory
| 323.292 | 351.892 | 351.039 | 338.88 | 339.979 | 315.209 | 293.816 | 313.44 | 373.44 | 399.838 | 470.64 | 575.364 | 882.412 | 923.319 | 1,010.095 | 1,173.814 | 1,312.885 | 1,270.59 | 1,165.615 | 987.128 | 870.334 |
Other Current Assets
| 38.218 | 4.296 | 4.31 | 4.885 | -348.235 | -351.366 | -343.205 | 3.72 | -516.233 | -446.508 | 4.748 | 70.504 | 78.532 | 18.83 | -5.276 | 20.105 | 59.026 | 55.042 | 45.663 | 29.485 | 10.435 |
Total Current Assets
| 415.074 | 430.185 | 426.948 | 440.637 | 459.373 | 459.625 | 432.636 | 505.255 | 706.626 | 1,067.396 | 654.212 | 851.315 | 1,042.467 | 1,225.588 | 1,251.319 | 1,424.105 | 1,595.984 | 1,454.894 | 1,264.939 | 1,120.184 | 969.745 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.62 | 0.633 | 2.051 | 2.309 | 2.468 | 3.047 | 4.755 | 5.028 | 5.346 | 6.022 | 9.001 | 8.394 | 9.065 | 9.261 | 9.842 | 12.366 | 44.496 | 43.044 | 27.513 | 1,439.002 | 1,289.536 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.073 | 0.042 | 0.069 | 0.078 | 0.077 | 0.055 | 0.045 | 0.048 | 0.031 | 0.047 | 0.349 | 0.571 | 0 | 1.472 | 0 | 1.062 | 1.01 | 1.13 | 0.734 | 0.729 | 1.199 |
Goodwill and Intangible Assets
| 0.073 | 0.042 | 0.069 | 0.078 | 0.077 | 0.055 | 0.045 | 0.048 | 0.031 | 0.047 | 0.349 | 0.571 | 0.965 | 1.472 | 1.311 | 1.062 | 1.01 | 1.13 | 0.734 | 0.729 | 1.199 |
Long Term Investments
| 44.067 | 37.79 | 36.223 | 48.228 | 45.971 | 45.411 | 46.306 | 42.41 | 47.141 | 39.296 | -1.815 | -1.371 | 100.926 | 2,455.294 | 111.454 | 2,293.935 | 2,187.224 | 2,027.535 | 718.405 | 0 | 0 |
Tax Assets
| 105.884 | 99.803 | 109.821 | 116.709 | 115.044 | 119.19 | 122.151 | 124.115 | 120.817 | 120.569 | 149.945 | 153.922 | 124.531 | 91.569 | 75.545 | 51.351 | 11.544 | 7.065 | 11.192 | 0 | 0 |
Other Non-Current Assets
| 1,506.213 | 1,523.778 | 1,489.029 | 1,485.776 | 1,497.065 | 1,436.865 | 1,408.257 | 1,382.218 | 1,364.748 | 908.667 | 2,329.996 | 2,358.337 | 2,337.024 | 17.459 | 2,226.426 | 26.556 | 60.187 | 63.032 | 14.744 | -709.607 | -623.327 |
Total Non-Current Assets
| 1,656.857 | 1,662.046 | 1,637.193 | 1,653.1 | 1,660.625 | 1,604.568 | 1,581.514 | 1,553.819 | 1,538.083 | 1,074.601 | 2,487.476 | 2,519.853 | 2,572.511 | 2,575.055 | 2,424.578 | 2,385.27 | 2,304.461 | 2,141.806 | 772.588 | 730.124 | 667.408 |
Total Assets
| 2,071.931 | 2,092.231 | 2,064.141 | 2,093.737 | 2,119.998 | 2,064.193 | 2,014.15 | 2,059.074 | 2,244.709 | 2,141.997 | 3,141.688 | 3,371.168 | 3,614.978 | 3,800.643 | 3,675.897 | 3,809.375 | 3,900.445 | 3,596.7 | 2,037.527 | 1,850.308 | 1,637.153 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 15.371 | 16.071 | 13.004 | 14.043 | 13.566 | 8.37 | 7.17 | 7.627 | 6.81 | 8.272 | 12.093 | 19.66 | 32.079 | 77.154 | 112.845 | 188.692 | 411.409 | 0 | 520.874 | 330.549 | 290.279 |
Short Term Debt
| 165.185 | 99.486 | 124.673 | 41.358 | 27.331 | 23.327 | 174.968 | 693.113 | 554.354 | 317.006 | 330.808 | 1,102.859 | 902.867 | 533.419 | 501.359 | 1,056.561 | 243.491 | 1,375.958 | 104.464 | 132.246 | 80.961 |
Tax Payables
| 0 | 0 | 4.685 | 0.591 | 0.623 | 0.584 | 0.595 | 0.584 | 1.267 | 1.046 | 0.404 | 0.999 | 0.32 | 12.728 | 5.632 | 4.295 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 29.479 | 28.422 | 28.299 | 29.505 | 23.235 | 24.066 | 17.662 | 20.79 | 18.669 | 60.362 | 100.813 | 194.195 | 59.399 | 87.822 | 11.305 | 0 | 0 | 3.693 | 4.15 | 5.129 |
Other Current Liabilities
| 26.753 | -115.557 | -142.362 | -55.992 | -41.52 | -32.281 | 24.266 | -701.324 | -562.431 | -326.324 | 77.304 | 120.752 | 213.009 | 65.994 | 100.31 | 126.707 | 250.86 | 745.252 | 58.183 | 108.234 | 78.697 |
Total Current Liabilities
| 207.309 | 146.518 | 167.379 | 84.959 | 71.395 | 55.82 | 206.999 | 719.178 | 582.423 | 344.449 | 420.609 | 1,244.27 | 1,148.275 | 689.295 | 720.146 | 1,376.255 | 905.76 | 2,121.21 | 683.521 | 575.179 | 455.066 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 408.897 | 612.195 | 664.502 | 613.02 | 630.906 | 642.367 | 584.444 | 876.763 | 1,344.086 | 1,910.961 | 2,089.938 | 1,384.229 | 1,356.906 | 2,043.909 | 1,912.629 | 1,516.128 | 1,876.261 | 469.728 | 593.553 | 451.563 | 462.188 |
Deferred Revenue Non-Current
| 0 | 18.224 | 18.029 | 17.575 | 18.566 | 10.244 | 9.549 | 9.434 | 9.271 | 10.002 | 10.717 | 33.944 | 65.691 | 0 | 220.996 | 18.731 | 0 | 49.189 | 22.798 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 189.852 | 193.613 | 183.591 | 172.262 | 173.47 | 164.856 | 155.2 | 150.715 | 135.562 | 16.118 | 24.255 | 23.151 | 36.303 | 26.443 | 23.185 | 40.184 | 51.92 | 40.929 | 4.851 | 0 | 0 |
Other Non-Current Liabilities
| 35.481 | 161.759 | 184.557 | 102.055 | 88.1 | 69.04 | 13.704 | 732.604 | 596.027 | 468.329 | 146.997 | 18.598 | 20.996 | 46.002 | 23.174 | 22.619 | 87.604 | 28.266 | 13.437 | 192.126 | 170.457 |
Total Non-Current Liabilities
| 634.23 | 692.755 | 715.921 | 734.994 | 768.252 | 774.867 | 762.897 | 331.16 | 920.1 | 1,495.978 | 2,015.471 | 1,459.922 | 1,479.896 | 2,116.354 | 2,179.984 | 1,597.662 | 2,015.785 | 588.112 | 634.639 | 643.689 | 632.645 |
Total Liabilities
| 841.539 | 839.273 | 883.3 | 819.953 | 839.647 | 830.687 | 969.896 | 1,050.338 | 1,502.523 | 1,840.427 | 2,436.08 | 2,704.192 | 2,628.171 | 2,805.649 | 2,900.13 | 2,973.917 | 2,921.545 | 2,709.322 | 1,318.16 | 1,218.868 | 1,087.711 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 1.892 | 0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 196.864 | 196.864 | 196.864 | 196.864 | 196.864 | 196.864 | 154.754 | 154.754 | 110.58 | 73.769 | 73.769 | 66.57 | 66.57 | 66.57 | 66.57 | 66.57 | 66.57 | 66.57 | 66.57 | 66.57 | 66.57 |
Retained Earnings
| 24.702 | 58.139 | 57.861 | 2.113 | 44.877 | 40.159 | 30.461 | 115.696 | 17.205 | -39.614 | -51.025 | -319.23 | 1.238 | 1.117 | -54.154 | 0 | 140.444 | 160.871 | 137.28 | 128.859 | 111.716 |
Accumulated Other Comprehensive Income/Loss
| 449.709 | 459.252 | 386.279 | 317.921 | 315.144 | 273.738 | -1.892 | -0.969 | 68.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 496.264 | 520.966 | 520.966 | 520.966 | 525.215 | 526.926 | 621.117 | 419.819 | 317.716 | 265.567 | 265.034 | 214.279 | 213.643 | 213.064 | 212.013 | -94.617 | 195.138 | 238.463 | 267.241 | 225.613 | 203.294 |
Total Shareholders Equity
| 1,167.539 | 1,177.082 | 1,104.109 | 1,035.751 | 1,037.223 | 997.528 | 806.332 | 776.917 | 514.238 | 165.219 | 191.108 | 157.846 | 461.711 | 481.197 | 508.847 | 298.54 | 402.152 | 465.904 | 471.091 | 421.042 | 381.58 |
Total Equity
| 1,230.392 | 1,252.958 | 1,180.841 | 1,273.784 | 1,280.351 | 1,233.506 | 1,044.254 | 1,008.736 | 742.186 | 301.57 | 705.608 | 666.976 | 986.807 | 994.994 | 775.767 | 566.999 | 690.526 | 676.641 | 595.229 | 526.241 | 465.511 |
Total Liabilities & Shareholders Equity
| 2,071.931 | 2,092.231 | 2,064.141 | 2,093.737 | 2,119.998 | 2,064.193 | 2,014.15 | 2,059.074 | 2,244.709 | 2,141.997 | 3,141.688 | 3,371.168 | 3,614.978 | 3,800.643 | 3,675.897 | 3,809.375 | 3,900.445 | 3,596.7 | 2,037.527 | 1,850.308 | 1,637.153 |