
Relief Therapeutics Holding AG
SIX:RLF.SW
2.3 (CHF) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| -12.562 | -4.557 | -41.682 | -56.499 | -24.29 | -26.5 | -20.027 | -14.678 | -16.079 | 8.251 | -6.904 | -0.556 | -0.071 | -0.365 | -1.818 | -1.069 | -16.561 | -0.273 | -4.577 | -4.577 | -6.143 | -6.14 | -6.14 | -6.086 | -3.242 | -3.242 | -29.583 | -29.583 | -9.698 | -9.698 | -6.107 | -6.107 | -4.7 | -4.7 | -2.35 | -1 | -0.5 |
Depreciation & Amortization
| 1.123 | 1.438 | 1.614 | 1.704 | 1.827 | 2.033 | 2.036 | 0 | 0 | 0 | 0 | 0.001 | 0.015 | 0.002 | 0.001 | 0.002 | 0.01 | 0 | 1.055 | 1.055 | 1.162 | 1.162 | 1.162 | 0.988 | 0.159 | 0.159 | 0.978 | 0.978 | 1.808 | 1.808 | 1.854 | 1.854 | 1.822 | 1.822 | 0.911 | 1.691 | 0.845 |
Deferred Income Tax
| -2.797 | 0.56 | -5.86 | -7.643 | -1.917 | -1.609 | -0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | 0 | -0.555 | 0 | -0.52 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.303 | 0.511 | 0.898 | 1.288 | 0.938 | 0.205 | 1.048 | 0 | 0 | 0 | 0.019 | 0 | 0.07 | 0 | 0.415 | 0 | 0.89 | 0.89 | 0 | 0 | 0 | 0 | 0.96 | 0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.077 | -0.398 | -0.047 | -0.944 | 3.546 | 2.046 | 3.271 | -7.682 | -1.175 | 0 | -0.188 | 0 | 0.211 | 0 | 0.334 | 0 | -0.297 | 0 | -0.487 | -0.487 | -0.932 | -0.932 | -0.932 | 0.186 | -0.36 | -0.36 | -0.019 | -0.019 | -1.253 | -1.253 | 1.901 | 1.901 | -1.944 | -1.944 | -0.972 | -2.491 | -1.246 |
Accounts Receivables
| -0.454 | 0.214 | -0.172 | 0.301 | -4.683 | 4.664 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.14 | 0 | 1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.668 | 0.183 | -0.107 | -0.223 | 0.017 | 0.147 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.386 | -0.372 | 0.002 | 0.002 | 0.002 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.336 | 0.266 | -1.176 | 0.577 | 0.071 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.863 | -1.061 | 1.408 | -1.599 | 1.66 | -2.619 | 3.59 | -7.682 | -1.175 | 0 | -0.188 | 0 | 0.211 | 0 | 0.332 | 0 | -0.437 | 0 | -1.646 | -0.115 | -0.934 | -0.934 | -0.934 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 11.518 | -0.13 | 43.605 | 55.669 | 19.687 | 8.719 | 2.877 | -3.063 | 1.061 | -11.467 | 6.829 | 0.092 | -0.295 | -0.134 | 1.184 | 0.123 | 13.906 | -0.088 | 0.308 | -0.212 | 1.545 | 1.543 | 1.543 | 0.531 | 0.144 | 0.161 | 23.503 | 23.503 | 0.923 | 0.923 | 0.694 | 0.694 | 0.045 | 0.045 | 0.023 | -0.065 | -0.033 |
Operating Cash Flow
| 0.359 | -3.087 | -7.053 | -10.466 | -9.396 | -14.712 | -17.97 | -17.741 | -15.018 | -3.216 | -0.263 | -0.465 | -0.121 | -0.497 | -0.229 | -0.944 | -2.527 | -0.361 | -3.331 | -3.331 | -4.367 | -4.367 | -4.367 | -4.381 | -2.323 | -2.323 | -5.122 | -5.122 | -8.222 | -8.222 | -1.658 | -1.658 | -4.777 | -4.777 | -2.389 | -1.865 | -0.933 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.086 | -0.086 | -0.077 | -0.369 | -0.389 | -0.132 | -0.013 | -13.695 | 0 | -2.749 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | -0.24 | -0.24 | -0.437 | -0.437 | -0.437 | -0.449 | -0.001 | -0.001 | -0.007 | -0.007 | -0.238 | -0.238 | -2.887 | -2.887 | -0.412 | -0.412 | -0.206 | -0.15 | -0.075 |
Acquisitions Net
| 0.009 | 0 | 0 | 0 | -7.92 | -5.12 | -0.834 | -15.836 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.005 | 0 | -0.038 | 5.12 | 2.155 | -2.178 | 0.241 | -0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.002 | 0 | 0 | 0 | -0.007 | 0.469 | -1.315 | 0.132 | 0.256 | 3.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4.374 | 0 | 8.904 | 0.149 | 5.12 | -5.12 | 2.16 | -15.741 | -0.241 | 2.749 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0.004 | 0 | 1.336 | 0.24 | -0.148 | 0.437 | 0.437 | 0.449 | 0.011 | 0.001 | 2.7 | 0.007 | -0.232 | 0.238 | -2.872 | 2.887 | -0.322 | 0.412 | 0.206 | 0.15 | 0.075 |
Investing Cash Flow
| 4.299 | -0.086 | 8.822 | -0.22 | -3.234 | -4.783 | 1.308 | -31.577 | 0.256 | 2.749 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0.125 | 0 | 1.336 | -0.24 | -0.149 | -0.437 | -0.437 | -0.488 | 0.011 | -0.001 | 2.7 | -0.007 | -0.232 | -0.238 | -2.872 | -2.887 | -0.322 | -0.412 | -0.206 | 0.004 | 0.002 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.001 | 0 | -0.016 | -0.348 | 0 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.259 | 0 | -1.54 | 0 | 0 | 0 | 2.065 | 0 | -0.234 | 0 | -0.293 | 0 | -0.28 | 0 | -0.294 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.085 | 5.009 | 2.118 | 4.993 | 46.153 | 29.935 | 56.802 | 1.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0 | 0.506 | 0.506 | 7.459 | 7.468 | 7.468 | 4.108 | 0.556 | 0.556 | 3.629 | 3.629 | 7.477 | 7.477 | 0 | 0 | 6.925 | 6.925 | 3.463 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.007 | -0.487 | -0.145 | -0.078 | -1.693 | -1.155 | -0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -38.909 | 0 | -56.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.245 | -0.616 | -0.108 | 4.522 | 1.755 | 4.915 | 77.818 | 28.78 | 112.336 | 2.032 | 0.3 | 0.3 | 0.25 | 0.498 | 0.145 | 0.769 | 2.522 | 0.622 | 0.05 | -0.05 | -6.682 | 6.705 | 6.705 | 3.343 | -4.004 | 0.339 | -3.593 | 3.512 | -7.405 | 7.33 | 0.039 | -0.14 | -6.958 | 6.778 | 3.389 | -0.47 | -0.235 |
Financing Cash Flow
| -0.246 | -0.616 | -0.124 | 4.174 | 1.755 | 4.662 | 38.909 | 28.78 | 56.148 | 2.032 | 0.3 | 0.3 | 0.25 | 0.498 | 0.145 | 0.769 | 2.522 | 0.622 | 2.321 | -0.05 | 6.705 | 6.705 | 6.705 | 3.343 | 2.827 | 0.339 | 3.432 | 3.512 | 7.256 | 7.33 | -0.241 | -0.14 | 6.599 | 6.778 | 3.389 | -0.47 | -0.235 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.119 | 0.067 | 0.241 | -0.057 | -0.702 | 0.6 | 0.092 | -0.026 | 0 | 0 | 0 | 0 | -0.135 | 0.394 | 0.009 | 0 | -0.05 | 0.037 | -0.152 | 0.137 | 0.137 | 1.572 | -1.25 | 1.25 | -1.305 | 1.321 | 0.079 | 0.011 | 0.044 | -0.042 | 0.038 | -0.051 | -0.025 | 0.183 | 0.092 |
Net Change In Cash
| 0 | -3.828 | 1.764 | -6.445 | -10.634 | -14.89 | 21.545 | -19.938 | 41.486 | 1.539 | 0.029 | -0.165 | 0.129 | 0.001 | -0.221 | 0.221 | -0.241 | 0.275 | -3.308 | -0.827 | 4.076 | 1.019 | 1.019 | 0.023 | -1.471 | -0.368 | -0.591 | -0.148 | -2.236 | -0.559 | -9.453 | -2.363 | 3.076 | 0.769 | 0.769 | -1.074 | -1.074 |
Cash At End Of Period
| 15.08 | 10.728 | 14.556 | 12.792 | 19.237 | 29.871 | 44.761 | 23.216 | 43.154 | 1.668 | 0.129 | 0.1 | 0.265 | 0.136 | 0 | 0.221 | 0.034 | 0.275 | 1.191 | 0.298 | 5.006 | 1.251 | 1.251 | 0.237 | 0.334 | 0.083 | 1.805 | 0.451 | 2.396 | 0.599 | 4.632 | 1.158 | 14.085 | 3.521 | 3.521 | 2.752 | 2.752 |