Relief Therapeutics Holding AG
SIX:RLF.SW
5.82 (CHF) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 14.556 | 19.237 | 44.761 | 43.154 | 0.129 | 0.265 | 0.135 | 0.394 | 0.333 | 5.006 | 0.947 | 0.334 | 1.805 | 2.396 | 4.632 | 14.085 | 11.009 |
Short Term Investments
| 0.009 | 0.028 | 0 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.556 | 19.237 | 44.761 | 43.154 | 0.129 | 0.265 | 0.135 | 0.394 | 0.333 | 5.006 | 0.973 | 0.334 | 1.805 | 2.396 | 4.632 | 14.085 | 11.009 |
Net Receivables
| 2.837 | 2.255 | 2.746 | 0.072 | 0.087 | 0.017 | 0.024 | 0.106 | 0.213 | 3.625 | 4.939 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.557 | 0.227 | 0.391 | 0 | 0 | -0.017 | -0.024 | 0 | 0.018 | 0.594 | 2.68 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.354 | 0.864 | 7.072 | 3.627 | 0.047 | 0.086 | 0.031 | 0.219 | 0.174 | 1.249 | 3.638 | 0.369 | 0.571 | 6.985 | 0.13 | 4.453 | 0.005 |
Total Current Assets
| 18.304 | 22.583 | 54.97 | 46.853 | 0.263 | 0.351 | 0.166 | 0.615 | 7.635 | 10.474 | 12.23 | 0.703 | 2.375 | 9.381 | 8.901 | 21.573 | 17.415 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2.967 | 2.691 | 2.536 | 0 | 0 | 0.001 | 0.005 | 0.008 | 0.012 | 2.852 | 0.842 | 0.584 | 0.902 | 1.415 | 5.796 | 1.553 | 5.158 |
Goodwill
| 0.546 | 7.018 | 8.658 | 0 | 0 | 0 | 0 | 0 | 18.697 | 22.607 | 30.087 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 53.868 | 162.915 | 192.299 | 30.8 | 19.6 | 35.224 | 30.8 | 30.8 | 3.79 | 5.571 | 2.699 | 0 | 0 | 0 | 50.521 | 53.535 | 56.557 |
Goodwill and Intangible Assets
| 54.414 | 169.933 | 200.957 | 30.8 | 19.6 | 35.224 | 30.8 | 30.8 | 22.486 | 28.178 | 32.785 | 0 | 0 | 47.507 | 50.521 | 53.535 | 56.557 |
Long Term Investments
| 53.868 | -7.018 | -8.658 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.589 | 0.495 | 1.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -53.752 | 0.114 | 0.076 | 0 | -19.6 | -35.225 | -30.805 | -30.808 | 0 | 0.03 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 58.086 | 166.215 | 196.648 | 31.192 | 19.6 | 35.225 | 30.805 | 30.808 | 22.498 | 31.147 | 33.75 | 0.584 | 0.902 | 48.922 | 56.317 | 55.088 | 61.715 |
Total Assets
| 76.39 | 188.798 | 251.618 | 78.045 | 19.863 | 35.576 | 30.971 | 31.423 | 30.133 | 41.621 | 45.98 | 1.287 | 3.277 | 58.303 | 65.218 | 76.662 | 79.13 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1.025 | 1.625 | 1.7 | 1.432 | 0.283 | 0.119 | 0.493 | 0.383 | 0.413 | 4.698 | 7.577 | 0.651 | 0 | 0 | 0 | 0.781 | 7.714 |
Short Term Debt
| 2.216 | 2.096 | 1.676 | 0.891 | 1.739 | 1.053 | 1.012 | 0.878 | 2.535 | 3.689 | 5.223 | 2.645 | 0.55 | 0.124 | 0.164 | 0.187 | 0.243 |
Tax Payables
| 1.1 | 0.347 | 0.486 | 0.433 | 0 | 0 | 0.003 | 0.013 | 0.018 | 0.725 | 0.616 | 0.181 | 0 | 0 | 0 | 0.438 | 0.44 |
Deferred Revenue
| 0.114 | 0.776 | 0.486 | -0.891 | 0.038 | 0.041 | 0.044 | 0.361 | 5.631 | 2.648 | 5.58 | 0 | 0 | 0 | 0 | 3.326 | 0 |
Other Current Liabilities
| 3.554 | 6.219 | 15.871 | 5.261 | 0.763 | 0.747 | 0.486 | 0.025 | 0.68 | 0.968 | 1.531 | 0.364 | 1.946 | 5.17 | 8.153 | 3.101 | 3.142 |
Total Current Liabilities
| 6.909 | 10.716 | 19.733 | 6.693 | 2.823 | 1.96 | 2.035 | 1.647 | 9.259 | 12.003 | 19.91 | 3.659 | 2.495 | 5.294 | 8.317 | 7.395 | 11.098 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0.009 | 0.016 | 0.396 | 0 | 0 | 4.312 | 0 | 0 | 2.069 | 0.212 | 3.23 | 0.097 | 0.127 | 0.27 | 0.167 | 0.329 | 3.53 |
Deferred Revenue Non-Current
| 2.086 | 2.232 | 2.192 | 0 | 0 | -4.312 | 0 | 0 | 0.176 | 1.532 | 1.346 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.366 | 20.736 | 25.504 | 4.309 | 2.742 | 7.454 | 7.454 | 6.468 | 0.702 | 1.469 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.792 | 9.681 | 22.263 | 0 | 0 | 4.879 | 0.537 | 1.072 | 0.269 | 0.057 | 0.06 | 0.217 | 0.191 | 0.363 | 0.001 | 0.001 | 0.005 |
Total Non-Current Liabilities
| 17.253 | 32.665 | 50.355 | 4.309 | 2.742 | 12.333 | 7.991 | 7.54 | 3.217 | 3.269 | 5.456 | 0.314 | 0.318 | 0.633 | 0.169 | 0.331 | 3.536 |
Total Liabilities
| 24.162 | 43.381 | 70.088 | 11.002 | 5.565 | 14.293 | 10.026 | 9.187 | 12.476 | 15.272 | 25.366 | 3.974 | 2.813 | 5.927 | 8.485 | 7.725 | 14.634 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 56.163 | 56.163 | 44.133 | 32.467 | 21.139 | 20.889 | 20.066 | 19.466 | 5.884 | 6.546 | 3.973 | 0.697 | 0.689 | 0.673 | 0.654 | 0.654 | 0.643 |
Retained Earnings
| -218.264 | -119.599 | -69.751 | -35.198 | -27.506 | -20.516 | -20.082 | -17.827 | -20.043 | -13.288 | -1.254 | -117.131 | -113.984 | -54.818 | -35.421 | -23.208 | -13.807 |
Accumulated Other Comprehensive Income/Loss
| 6.15 | 5.273 | 2.626 | 1.228 | 0.214 | 0.209 | 0.185 | -0.01 | -0.659 | -4.736 | -3.62 | -0.873 | -1.379 | -1.13 | -2.405 | 0 | 0 |
Other Total Stockholders Equity
| 208.179 | 203.58 | 204.522 | 68.546 | 20.451 | 20.701 | 20.776 | 20.607 | 32.475 | 37.839 | 21.055 | 114.62 | 115.139 | 107.652 | 93.906 | 91.49 | 77.66 |
Total Shareholders Equity
| 52.228 | 145.417 | 181.53 | 67.043 | 14.298 | 21.283 | 20.945 | 22.236 | 17.657 | 26.361 | 20.154 | -2.686 | 0.464 | 52.376 | 56.733 | 68.936 | 64.496 |
Total Equity
| 52.228 | 145.417 | 181.53 | 67.043 | 14.298 | 21.283 | 20.945 | 22.236 | 17.657 | 26.349 | 20.614 | -2.686 | 0.464 | 52.376 | 56.733 | 68.936 | 64.496 |
Total Liabilities & Shareholders Equity
| 76.39 | 188.798 | 251.618 | 78.045 | 19.863 | 35.576 | 30.971 | 31.423 | 30.133 | 41.621 | 45.98 | 1.287 | 3.277 | 58.303 | 65.218 | 76.662 | 79.13 |