
Relief Therapeutics Holding AG
SIX:RLF.SW
2.3 (CHF) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 15.08 | 10.728 | 14.556 | 12.792 | 19.237 | 29.871 | 44.761 | 23.216 | 43.154 | 1.668 | 0.129 | 0.1 | 0.265 | 0.136 | 0.135 | 0.221 | 0.394 | 0.131 | 0.333 | 1.232 | 5.006 | 1.597 | 0.947 | 0.447 | 0.334 | 0.509 | 1.805 | 4.323 | 2.396 | 2.877 | 4.632 | 7.687 | 14.085 | 11.009 | 1.156 |
Short Term Investments
| 0 | 0 | 0.009 | 0.01 | 0.028 | 0 | 0 | 2.222 | 0.185 | 0.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.15 |
Cash and Short Term Investments
| 15.08 | 10.728 | 14.556 | 12.792 | 19.237 | 29.871 | 44.761 | 23.216 | 43.154 | 2.386 | 0.129 | 0.1 | 0.265 | 0.136 | 0.135 | 0.221 | 0.394 | 0.131 | 0.333 | 1.232 | 5.006 | 1.597 | 0.973 | 0.447 | 0.334 | 0.509 | 1.805 | 4.323 | 2.396 | 2.877 | 4.632 | 7.687 | 14.085 | 11.009 | 15.306 |
Net Receivables
| 2.029 | 2.937 | 2.837 | 2.068 | 2.255 | 1.059 | 2.746 | 1.308 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.002 | 0.209 | 0 | 2.436 | 3.625 | 3.596 | 4.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.664 | 0.835 |
Inventory
| 1.042 | 0.374 | 0.557 | 0.45 | 0.227 | 0.243 | 0.391 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 0.594 | 1.908 | 2.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.537 | 0.672 | 0.354 | 1.05 | 0.864 | 2.816 | 7.072 | 25.161 | 3.627 | 0.682 | 0.134 | 0.141 | 0.086 | 0.028 | 0.038 | 0.166 | 0.08 | 0.092 | 0 | 0.387 | 1.352 | 3.191 | 2.746 | 0.216 | 0.712 | 0.089 | 0.849 | 6.406 | 6.985 | 4.215 | 4.27 | 10.632 | 7.488 | 2.741 | 0.151 |
Total Current Assets
| 19.688 | 14.711 | 18.304 | 16.36 | 22.583 | 34.985 | 54.97 | 36.897 | 46.853 | 3.068 | 0.263 | 0.241 | 0.351 | 0.164 | 0.166 | 0.387 | 0.615 | 0.432 | 7.635 | 4.915 | 10.474 | 10.291 | 12.23 | 0.663 | 0.703 | 0.598 | 2.375 | 10.729 | 9.381 | 7.092 | 8.901 | 18.319 | 21.573 | 17.415 | 16.291 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.396 | 2.701 | 2.967 | 3.219 | 2.691 | 2.437 | 2.536 | 2.811 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.005 | 0.006 | 0.008 | 0.012 | 0.012 | 2.394 | 2.852 | 2.977 | 0.842 | 0.428 | 0.584 | 0.735 | 0.902 | 1.249 | 1.415 | 5.74 | 5.796 | 6.447 | 1.553 | 5.158 | 0.901 |
Goodwill
| 0.295 | 0.546 | 0.546 | 1.001 | 7.018 | 7.018 | 8.658 | 4.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.797 | 18.697 | 19.533 | 22.607 | 25.941 | 30.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 30.73 | 52.847 | 53.868 | 105.576 | 162.915 | 182.341 | 192.299 | 139.149 | 30.8 | 30.8 | 19.6 | 30.8 | 35.224 | 35.238 | 30.8 | 30.8 | 30.8 | 3.632 | 3.79 | 4.65 | 5.571 | 2.271 | 2.699 | 0 | 0 | 0 | 0 | 0 | 0 | 49.026 | 50.521 | 0 | 53.535 | 56.557 | 0 |
Goodwill and Intangible Assets
| 31.025 | 53.393 | 54.414 | 106.577 | 169.933 | 189.359 | 200.957 | 143.787 | 30.8 | 30.8 | 19.6 | 30.8 | 35.224 | 35.238 | 30.8 | 30.8 | 30.8 | 22.429 | 22.486 | 24.183 | 28.178 | 28.213 | 32.785 | 0 | 0 | 0 | 0 | 0 | 47.507 | 49.026 | 50.521 | 52.04 | 53.535 | 56.557 | 59.572 |
Long Term Investments
| 0 | 0 | 53.868 | -1.001 | -7.018 | -7.018 | -8.658 | -4.638 | 0.392 | 0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.589 | 0.506 | 0.495 | 1.989 | 1.737 | 0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.087 | 0.066 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.115 | 0.116 | -53.752 | 0.118 | 0.114 | 0.077 | 0.076 | 0.227 | 0 | 0 | -19.6 | -30.8 | -35.225 | -35.241 | -30.805 | -30.806 | -30.808 | 0.004 | 0 | 0.011 | 0.03 | 0.034 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 33.536 | 56.21 | 58.086 | 109.419 | 166.215 | 186.844 | 196.648 | 143.083 | 31.192 | 31.276 | 19.6 | 30.8 | 35.225 | 35.241 | 30.805 | 30.806 | 30.808 | 22.445 | 22.498 | 26.66 | 31.147 | 31.289 | 33.75 | 0.428 | 0.584 | 0.735 | 0.902 | 1.249 | 48.922 | 54.767 | 56.317 | 58.487 | 55.088 | 61.715 | 60.472 |
Total Assets
| 53.224 | 70.921 | 76.39 | 125.779 | 188.798 | 221.829 | 251.618 | 179.98 | 78.045 | 34.344 | 19.863 | 31.041 | 35.576 | 35.405 | 30.971 | 31.193 | 31.423 | 22.877 | 30.133 | 31.576 | 41.621 | 41.58 | 45.98 | 1.091 | 1.287 | 1.334 | 3.277 | 11.978 | 58.303 | 61.858 | 65.218 | 76.806 | 76.662 | 79.13 | 76.764 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 1.627 | 1.291 | 1.025 | 2.173 | 1.625 | 1.553 | 1.7 | 4.693 | 1.432 | 0.981 | 0.283 | 0.13 | 0.119 | 0.365 | 0.493 | 0.485 | 0.383 | 1.456 | 0.413 | 3.611 | 4.698 | 5.995 | 7.577 | 0.761 | 10.236 | 0 | 7.74 | 0 | 0 | 0 | 0 | 5.204 | 0.781 | 7.714 | 1.581 |
Short Term Debt
| 0.48 | 0.012 | 0.861 | 2.205 | 2.096 | 0.381 | 1.676 | 5.559 | 0 | 3.409 | 1.739 | 1.378 | 1.463 | 1.032 | 1.012 | 0.876 | 0.878 | 3.397 | 2.535 | 0.889 | 3.689 | 5.24 | 5.223 | 2.581 | 2.658 | 0 | 0.567 | 0.131 | 0.124 | 0.111 | 0.164 | 0.174 | 0.187 | 0.243 | 0.087 |
Tax Payables
| 0 | 0 | 1.1 | 0.136 | 0.347 | 0.384 | 0.486 | 0 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.013 | 0.001 | 0.018 | 0.15 | 0.725 | 0.263 | 0.616 | 0 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.438 | 0.44 | 0.2 |
Deferred Revenue
| 0.852 | 0.426 | 0.114 | 0.08 | 0.776 | -1.553 | 0.486 | -4.693 | -0.891 | -0.981 | 0.038 | -0.13 | -0.328 | -1.032 | -1.012 | -0.876 | 0.361 | 0 | 5.631 | 0 | 2.648 | 0 | 5.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.326 | 0 | 0 |
Other Current Liabilities
| 2.023 | 3.034 | 3.809 | 2.531 | 5.872 | 10.164 | 15.871 | 10.407 | 4.828 | 1.377 | 0.801 | 0.785 | 0.747 | 0.578 | 0.527 | 0.358 | 0.373 | 0.393 | 6.293 | 2.562 | 2.891 | 4.36 | 6.494 | 0.39 | 10.286 | 0.858 | 15.873 | 5.12 | 5.17 | 6.675 | 8.153 | 6.122 | 2.663 | 2.701 | 8.442 |
Total Current Liabilities
| 4.982 | 4.763 | 6.909 | 7.125 | 10.716 | 12.482 | 19.733 | 20.659 | 6.693 | 5.767 | 2.823 | 2.293 | 1.96 | 1.975 | 2.035 | 1.719 | 1.647 | 5.247 | 9.259 | 7.212 | 12.003 | 15.857 | 19.91 | 3.733 | 3.659 | 0.858 | 2.495 | 5.251 | 5.294 | 6.785 | 8.317 | 11.522 | 7.395 | 11.098 | 10.31 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.663 | 2.019 | 2.095 | 2.347 | 2.248 | 2.442 | 2.588 | 2.438 | 0 | 0 | 0 | 0 | 4.312 | 4.361 | 0 | 0 | 0 | 0 | 2.069 | 2.143 | 0.212 | 3.731 | 3.23 | 0.048 | 0.146 | 2.112 | 0.186 | 0.269 | 0.27 | 0.128 | 0.167 | 0.286 | 0.329 | 3.53 | 0.306 |
Deferred Revenue Non-Current
| 1.992 | 0 | 2.086 | 2.334 | 2.232 | 2.057 | 2.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 1.166 | 1.532 | 1.538 | 1.346 | 0 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.54 | 7.335 | 7.366 | 13.145 | 20.736 | 24.146 | 25.504 | 18.67 | 4.309 | 4.312 | 2.742 | 7.454 | 7.454 | 7.454 | 7.454 | 6.468 | 6.468 | 0.678 | 0.702 | 1.345 | 1.469 | 0.679 | 0.82 | 0 | 0 | 0 | 0 | -0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.383 | 7.537 | 7.792 | 8.796 | 9.681 | 21.335 | 22.263 | 13.955 | 0 | 0 | 0 | 0.567 | 0.567 | 0.537 | 0.537 | 1.072 | 7.54 | 0.436 | -2.948 | 0.054 | 0.057 | 0.112 | 0.06 | 0.07 | 3.823 | 0.061 | 6.031 | 0.077 | 0.363 | 0.007 | 0.001 | 0.011 | 0.001 | 0.005 | 0.015 |
Total Non-Current Liabilities
| 11.578 | 16.891 | 17.253 | 24.288 | 32.665 | 47.923 | 50.355 | 35.063 | 4.309 | 4.312 | 2.742 | 8.021 | 12.333 | 12.352 | 7.991 | 7.54 | 7.54 | 1.114 | 3.217 | 4.708 | 3.269 | 6.059 | 5.456 | 0.118 | 0.314 | 2.174 | 0.318 | 0.657 | 0.633 | 0.135 | 0.169 | 0.297 | 0.331 | 3.536 | 0.32 |
Total Liabilities
| 16.56 | 21.654 | 24.162 | 31.413 | 43.381 | 60.405 | 70.088 | 55.722 | 11.002 | 10.079 | 5.565 | 10.314 | 14.293 | 14.327 | 10.026 | 9.259 | 9.187 | 6.361 | 12.476 | 11.92 | 15.272 | 21.916 | 25.366 | 3.851 | 3.974 | 3.032 | 2.813 | 5.908 | 5.927 | 6.92 | 8.485 | 11.819 | 7.725 | 14.634 | 10.63 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.404 | 1.404 | 56.163 | 56.163 | 56.163 | 44.163 | 44.133 | 34.097 | 32.467 | 22.295 | 21.139 | 21.139 | 20.889 | 20.889 | 20.066 | 20.241 | 19.466 | 6.548 | 5.884 | 5.656 | 6.546 | 3.942 | 3.973 | 0.723 | 0.697 | 0.689 | 0.689 | 0.689 | 0.673 | 0.662 | 0.654 | 0.654 | 0.654 | 0.643 | 0.338 |
Retained Earnings
| -235.744 | -222.786 | -218.264 | -176.098 | -119.599 | -96.251 | -69.751 | -49.671 | -35.198 | -19.077 | -27.506 | -21.072 | -20.516 | -20.447 | -20.082 | -18.896 | -17.827 | -25.368 | -20.043 | -14.895 | -13.288 | -10.759 | -1.254 | -117.221 | -117.131 | -116.138 | -113.984 | -108.432 | -54.818 | -45.404 | -35.421 | -27.159 | -23.208 | -13.807 | -15.236 |
Accumulated Other Comprehensive Income/Loss
| 0.756 | 270.799 | 6.15 | 221.59 | 5.273 | 215.747 | 2.626 | 140.076 | 1.228 | 21.047 | 0.214 | 20.66 | 0.209 | 20.636 | 0.185 | 20.589 | -0.01 | 0 | -0.659 | 0 | -4.736 | 0 | -3.62 | 0 | -0.873 | 0 | -1.379 | 0 | -1.13 | 0 | -2.405 | 0 | 0 | 0 | 0.002 |
Other Total Stockholders Equity
| 270.248 | -0.15 | 208.179 | -7.289 | 203.58 | -2.235 | 204.522 | -0.244 | 68.546 | 0 | 20.451 | 0 | 20.701 | 0 | 20.776 | 0 | 20.462 | 0 | 23.846 | 28.975 | 42.464 | 26.24 | 17.342 | 113.739 | 114.62 | 113.75 | 127.199 | 113.813 | 107.652 | 99.681 | 93.906 | 91.492 | 91.49 | 77.657 | 81.03 |
Total Shareholders Equity
| 36.664 | 49.267 | 52.228 | 94.366 | 145.417 | 161.424 | 181.53 | 124.258 | 67.043 | 24.265 | 14.298 | 20.727 | 21.283 | 21.078 | 20.945 | 21.934 | 22.236 | 16.516 | 17.657 | 19.657 | 26.361 | 19.286 | 20.154 | -2.759 | -2.686 | -1.698 | 0.464 | 6.07 | 52.376 | 54.939 | 56.733 | 64.987 | 68.936 | 64.496 | 66.134 |
Total Equity
| 36.664 | 49.267 | 52.228 | 94.366 | 145.417 | 161.424 | 181.53 | 124.258 | 67.043 | 24.265 | 14.298 | 20.727 | 21.283 | 21.078 | 20.945 | 21.934 | 22.236 | 16.516 | 17.657 | 19.655 | 26.349 | 19.663 | 20.614 | -2.759 | -2.686 | -1.698 | 0.464 | 6.07 | 52.376 | 54.939 | 56.733 | 64.987 | 68.936 | 64.496 | 66.134 |
Total Liabilities & Shareholders Equity
| 53.224 | 70.921 | 76.39 | 125.779 | 188.798 | 221.829 | 251.618 | 179.98 | 78.045 | 34.344 | 19.863 | 31.041 | 35.576 | 35.405 | 30.971 | 31.193 | 31.423 | 22.877 | 30.133 | 31.576 | 41.621 | 41.58 | 45.98 | 1.091 | 1.287 | 1.334 | 3.277 | 11.978 | 58.303 | 61.858 | 65.218 | 76.806 | 76.662 | 79.13 | 76.764 |