SpareBank 1 Ringerike Hadeland
OSE:RING.OL
306 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 137.055 | 141.143 | 96.367 | 132.285 | 103.959 | 120 | 138 | 85.9 | 98.8 | 97.92 | 111 | 98.9 | 128.8 | 106.84 | 100.9 | 96.9 | 89.8 | 78.95 | 67.991 | 80.266 | 97.85 | 179.149 | 75.672 | 80.811 | 89.09 | 93.705 | 87.815 | 82.755 | 82.046 | 77.185 | 45.586 | 123.304 | 95.998 | 58.087 | 48.705 | 49.854 | 59.676 | 65.328 | 63.152 | 81.455 | 76.869 | 65.416 | 64.853 | 62.707 | 43.163 | 61.938 |
Depreciation & Amortization
| 2 | 2 | 2 | 2 | 1 | 3 | 1 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 2 | 4 | 4 | 4 | 3.081 | 3.117 | 3.135 | 3.14 | 2.321 | 2.094 | 2.016 | 2.046 | 2.239 | 2.346 | 3.281 | 3.343 | 3.495 | 3.503 | 3.543 | 3.574 | 3.297 | 4.445 | 4.582 | 4.557 | 4.481 | 4.448 | 4.32 | 4.173 | 4.238 | 4.201 | 4.185 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 170.945 | 23.857 | 87.633 | -254.285 | 479.041 | -114 | -548 | -133.9 | 476.2 | -67.92 | 147 | -316.9 | -87.8 | 346.16 | 110.1 | 14.1 | -99.8 | -277.95 | -38.768 | -279.702 | 270.083 | -358.273 | 73.909 | 140.746 | 55.102 | -699.452 | 323.56 | -242.737 | -160.85 | 74.302 | -189.329 | -272.683 | -206.017 | -764.242 | 207.679 | -35.175 | 97.511 | 149.28 | -228.643 | -87.297 | 296.187 | -185.783 | 56.985 | -343.649 | 508.553 | -183.148 |
Operating Cash Flow
| 306 | 163 | 186 | -120 | 584 | 9 | -409 | -45 | 578 | 33 | 258 | -214 | 45 | 458 | 213 | 115 | -6 | -195 | 32.304 | -196.319 | 371.068 | -175.984 | 151.902 | 223.651 | 146.208 | -603.701 | 413.614 | -157.636 | -75.523 | 154.83 | -140.248 | -145.876 | -106.476 | -702.581 | 259.681 | 19.124 | 161.769 | 219.165 | -161.01 | -1.394 | 377.376 | -116.194 | 126.076 | -276.741 | 555.901 | -121.21 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 2 | 1 | -3 | 0 | -8 | -163 | 2 | -2 | -5 | 0 | 0 | -0.1 | 2 | -3 | 1 | -61 | -1.867 | 1.871 | 1.884 | -4.82 | 0 | 0 | 0 | 0 | -5.323 | -0.061 | -0.351 | -0.249 | 11.067 | -0.745 | -10.441 | -0.714 | -0.808 | -0.901 | -0.723 | -2.149 | -8.197 | -7.792 | -2.676 | -1.824 | -1.167 | -1.023 | -2.493 | -2.738 |
Acquisitions Net
| 2 | 1 | 0 | 0 | 0 | 0 | 8 | 3 | -9 | 9 | 3 | 3 | 3 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.058 |
Purchases Of Investments
| -214 | -62 | 105 | -86 | -9 | -23 | -139 | 154 | -96 | -195 | -89 | 0 | 0 | -8 | -20 | -13 | 0 | 0 | -23.243 | 0 | -12.224 | -19.288 | -47.805 | -6.24 | -11.395 | -9.984 | -70.225 | -5.531 | -55.996 | -5 | -1.915 | -54.75 | -18.733 | -37.5 | -35.175 | -10.843 | 0 | -48 | -13.399 | -200 | -244.451 | -9.736 | -39.938 | -150 | -12.064 | -1.889 |
Sales Maturities Of Investments
| 8 | 24 | 24 | 0 | 0 | 0 | 30 | 6 | 4 | 5 | 3 | -45 | -2 | 29 | -28 | 30 | 6 | 13 | 0 | 0 | 156.096 | 9.115 | 16.332 | -15.709 | 18.317 | 0 | 8.391 | 1.46 | 65.868 | 0 | 12.69 | 8.307 | 1.674 | 0 | 0.094 | 0 | 24.291 | 4.345 | 82.992 | 244.461 | 230.469 | 4.232 | 17.148 | 163.573 | 0 | 30.346 |
Other Investing Activites
| 0 | 0 | -70 | 5 | -5 | 22 | 13 | 15 | 47 | 9 | 3 | 4 | 107 | 0.1 | 35 | -34 | 49 | 6 | 9.634 | 7.476 | 108.373 | 8.301 | 0.42 | 15.37 | 44.179 | 18.26 | 7.85 | 71.121 | 45.527 | 4.275 | 0.001 | 29.165 | 53.878 | -4.8 | 0 | 0 | 25.091 | 0.005 | 34.191 | -8.412 | 37.677 | 3.306 | 0.201 | 0.08 | 7.482 | 0.001 |
Investing Cash Flow
| -729 | -570 | 61 | -80 | -17 | -1 | -96 | 15 | -52 | 12 | -88 | 4 | 107 | 27 | -11 | -20 | 56 | -42 | -15.476 | 9.347 | 254.129 | -6.692 | -31.053 | -6.579 | 51.101 | 8.276 | -59.307 | 66.989 | 55.048 | -0.974 | 34.055 | -18.023 | 26.378 | -43.014 | -35.889 | -11.744 | 48.659 | -45.799 | 95.587 | 28.257 | 21.019 | -4.022 | -23.756 | 12.63 | -7.075 | 27.778 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -200 | -340 | -182 | -216 | -528 | -220 | -377 | -290 | -737 | -1 | -60 | -1 | -1,032 | -123 | -247 | -78 | -10 | -645 | -419 | -35 | -417 | -536 | -404 | -328.5 | -570.5 | -317 | -979.975 | -72.025 | -96.229 | -385.771 | -311 | -371 | -295 | -132 | -415 | -172 | -267.5 | -427 | -350 | -784.315 | -275 | -409.185 | -281 | -346 | -501 | -321 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -322 | 0 | 0 | 0 | -205 | -6 | 0 | 0 | -260 | 0 | -148 | 0 | 0 | -35 | -44 | 0 | 0 | -170 | 0 | 0 | -166.023 | -4.404 | 0 | 0 | -160.675 | -4.928 | 0 | 0 | -157.597 | -4.928 | 0 | 0 | -107.584 | -4.35 | 0 | -1.2 | -139.467 | -4.038 | 0 | -1.04 | -119.941 | -3.473 | -0.001 | 0 | -113.014 | -3.23 |
Other Financing Activities
| 0 | -4 | -52 | 412 | 165 | 223 | 881 | 323 | 211 | 1 | 41 | 212 | 881 | -336 | 91 | -22 | -33 | 1,048 | 407.339 | 211.032 | -33.885 | 716.877 | 288.985 | 109.137 | 531.84 | 919.19 | 624.958 | 156.444 | 281.557 | 232.042 | 422.642 | 533.116 | 477.742 | 869.949 | 214.644 | 162.373 | 187.494 | 253.86 | 425.752 | 582.565 | 170.153 | 518.106 | 189.593 | 409.258 | 261.471 | 410.454 |
Financing Cash Flow
| 435 | 407 | -234 | 196 | -568 | -3 | 504 | 33 | -526 | -47 | -167 | 211 | -151 | -494 | -200 | -100 | -43 | 233 | -11.661 | 176.032 | -616.908 | 176.473 | -115.015 | -219.363 | -199.335 | 597.262 | -355.017 | 84.419 | 27.731 | -158.657 | 111.642 | 162.116 | 75.158 | 733.599 | -200.356 | -10.827 | -219.473 | -177.178 | 75.752 | -202.79 | -224.788 | 105.448 | -91.408 | 63.258 | -352.543 | 86.224 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -1 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0.001 | -0.001 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0.001 | 0 | 0 |
Net Change In Cash
| 12 | 0 | 13 | -4 | -1 | 5 | -3 | 4 | 0 | -2 | 3 | 0 | 2 | -9 | 2 | -4 | 6 | -4 | 5.166 | -10.939 | 8.289 | -6.203 | 5.834 | -2.292 | -2.025 | 1.837 | -0.71 | -6.228 | 7.257 | -4.802 | 5.448 | -1.783 | -4.94 | -11.996 | 23.435 | -3.447 | -9.044 | -3.812 | 10.329 | -175.927 | 173.606 | -14.768 | 10.911 | -200.852 | 196.283 | -7.208 |
Cash At End Of Period
| 115 | 103 | 103 | 90 | 94 | 95 | 90 | 93 | 89 | 89 | 91 | 88 | 88 | 86 | 95 | 93 | 97 | 91 | 94.417 | 89.251 | 100.19 | 91.901 | 98.104 | 92.27 | 94.562 | 96.587 | 94.75 | 95.46 | 101.688 | 94.431 | 99.233 | 93.785 | 95.568 | 100.508 | 112.504 | 89.069 | 92.516 | 101.56 | 105.372 | 95.043 | 270.97 | 97.364 | 112.132 | 101.221 | 302.073 | 105.79 |