SpareBank 1 Ringerike Hadeland
OSE:RING.OL
306 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,883 | 922 | 831 | 751.3 | 778.937 | 742.895 | 691.378 | 698.618 | 575.115 | 577.559 | 537.17 | 468.321 | 462.177 | 649.031 | 202.961 | 167.246 |
| Cost of Revenue
| -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,888 | 922 | 831 | 751.3 | 778.937 | 742.895 | 691.378 | 698.618 | 575.115 | 577.559 | 537.17 | 468.321 | 462.177 | 649.031 | 202.961 | 167.246 |
| Gross Profit Ratio
| 1.003 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 13 | 10 | 8 | 9 | 9.338 | 10.088 | 9.765 | 10.053 | 11.814 | 67.594 | 64.571 | 57.82 | 64.97 | 44.879 | 27.775 | 29.149 |
| Selling & Marketing Expenses
| 26 | 19 | 13 | 13 | 17.296 | 17.006 | 18.174 | 15.896 | 16.611 | 15.799 | 17.437 | 17.691 | 0 | 0 | 0 | 0 |
| SG&A
| 39 | 29 | 21 | 22 | 26.634 | 27.094 | 27.939 | 25.949 | 28.425 | 83.393 | 82.008 | 75.511 | 64.97 | 44.879 | 27.775 | 29.149 |
| Other Expenses
| -188 | 367 | 347 | 328 | 336.742 | 339.648 | 310.034 | 306.084 | 299.382 | 196.551 | 190.054 | 188.879 | -9.887 | -13.855 | 69.976 | 65.852 |
| Operating Expenses
| 188 | 396 | 368 | 350 | 363.376 | 366.742 | 337.973 | 332.033 | 327.807 | 279.944 | 272.062 | 264.39 | 258.24 | 212.411 | 97.751 | 95.001 |
| Operating Income
| -18.663 | 883.6 | 557.5 | 454.5 | 516.917 | 675.088 | 658.298 | 662.362 | 619.726 | 764.178 | 689.98 | 602.363 | 557.963 | 656.783 | 270.508 | 384.872 |
| Operating Income Ratio
| -0.01 | 0.958 | 0.671 | 0.605 | 0.664 | 0.909 | 0.952 | 0.948 | 1.078 | 1.323 | 1.284 | 1.286 | 1.207 | 1.012 | 1.333 | 2.301 |
| Total Other Income Expenses Net
| 617 | -348.6 | 0.5 | 0.5 | 0.452 | -249.442 | -244.793 | -250.768 | -331.958 | -403.88 | -395.264 | -380.761 | -363.913 | -234.018 | -167.414 | -314.285 |
| Income Before Tax
| 617 | 535 | 558 | 455 | 517.369 | 425.646 | 413.505 | 411.594 | 287.768 | 360.298 | 294.716 | 221.602 | 194.05 | 422.765 | 103.094 | 70.587 |
| Income Before Tax Ratio
| 0.328 | 0.58 | 0.671 | 0.606 | 0.664 | 0.573 | 0.598 | 0.589 | 0.5 | 0.624 | 0.549 | 0.473 | 0.42 | 0.651 | 0.508 | 0.422 |
| Income Tax Expense
| 151 | 114 | 112 | 88 | 91.661 | 83.99 | 81.975 | 84.653 | 61.999 | 71.789 | 61.004 | 47.573 | 36.614 | 32.166 | 28.674 | 20.915 |
| Net Income
| 460.6 | 420.6 | 445.5 | 366.5 | 425.256 | 339.277 | 329.802 | 322.975 | 223.812 | 287.14 | 232.661 | 172.589 | 157.436 | 390.599 | 74.421 | 49.672 |
| Net Income Ratio
| 0.245 | 0.456 | 0.536 | 0.488 | 0.546 | 0.457 | 0.477 | 0.462 | 0.389 | 0.497 | 0.433 | 0.369 | 0.341 | 0.602 | 0.367 | 0.297 |
| EPS
| 28.65 | 26.16 | 28.47 | 22.8 | 26.45 | 21.68 | 20.51 | 22.51 | 15.6 | 19.92 | 16.14 | 11.98 | 10.66 | 27.05 | 217.19 | 16.76 |
| EPS Diluted
| 28.65 | 26.16 | 28.47 | 22.8 | 26.45 | 21.1 | 20.51 | 22.51 | 15.6 | 19.92 | 16.14 | 11.98 | 10.66 | 27.05 | 217.19 | 16.76 |
| EBITDA
| -10.535 | 894.6 | 570.5 | 467.5 | 529.389 | 683.565 | 669.508 | 676.477 | 636.607 | 781.601 | 706.745 | 617.853 | 573.459 | 665.821 | 273.468 | 387.709 |
| EBITDA Ratio
| -0.006 | 0.97 | 0.687 | 0.622 | 0.68 | 0.92 | 0.968 | 0.968 | 1.107 | 1.353 | 1.316 | 1.319 | 1.241 | 1.026 | 1.347 | 2.318 |