Rheinmetall AG
FSX:RHM.DE
574 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,176 | 6,410 | 5,658 | 5,875 | 6,255 | 6,148 | 5,896 | 5,602 | 5,183 | 4,688 | 4,613 | 4,704 | 4,454 | 3,989 | 3,420 | 3,927 | 4,005 | 3,626 | 3,454 | 3,413 | 4,248 | 4,571 |
Cost of Revenue
| 5,669 | 3,031 | 2,628 | 2,930 | 3,208 | 3,165 | 3,147 | 3,011 | 2,784 | 2,545 | 2,432 | 2,457 | 2,240 | 1,989 | 1,627 | 2,005 | -2,115 | -1,841 | -1,670 | -1,614 | 2,014 | 2,077 |
Gross Profit
| 1,507 | 3,379 | 3,030 | 2,945 | 3,047 | 2,983 | 2,749 | 2,591 | 2,399 | 2,143 | 2,181 | 2,247 | 2,214 | 2,000 | 1,793 | 1,922 | 6,120 | 5,467 | 5,124 | 5,027 | 2,234 | 2,494 |
Gross Profit Ratio
| 0.21 | 0.527 | 0.536 | 0.501 | 0.487 | 0.485 | 0.466 | 0.463 | 0.463 | 0.457 | 0.473 | 0.478 | 0.497 | 0.501 | 0.524 | 0.489 | 1.528 | 1.508 | 1.483 | 1.473 | 0.526 | 0.546 |
Reseach & Development Expenses
| 374 | 433 | 337 | 343 | 355 | 320 | 280 | 185 | 245 | 222 | 213 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 147 | 125 | 65 | 82 | 79 | 76 | 79 | 125 | 121 | 101 | 106 | 226 | 1,260 | 0 | 0 | 1,079 | 0 | 0 | 0 | 0 | 1,339 | 1,447 |
Selling & Marketing Expenses
| 117 | 109 | 93 | 81 | 99 | 106 | 97 | 97 | 95 | 99 | 82 | 91 | 0 | 0 | 0 | 0 | -87 | -75 | -86 | -100 | 0 | 0 |
SG&A
| 333 | 234 | 158 | 163 | 178 | 182 | 176 | 222 | 216 | 200 | 188 | 317 | 1,260 | 0 | 0 | 1,079 | -87 | -75 | -86 | -100 | 1,339 | 1,447 |
Other Expenses
| 38 | 1,963 | 2,254 | 2,410 | 2,388 | 11 | 11 | 9 | 10 | 7 | 5 | 5 | 0 | 0 | 2 | -120 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 669 | 2,630 | 2,412 | 2,573 | 2,566 | 2,535 | 2,342 | 2,204 | 2,085 | 2,073 | 2,022 | 1,995 | 1,878 | 1,722 | 1,730 | 1,678 | -87 | -75 | -86 | -100 | 2,028 | 2,100 |
Operating Income
| 838 | 754 | 624 | 293 | 521 | 502 | 385 | 353 | 275 | 77 | 81 | 283 | 336 | 278 | 13 | 244 | 263 | 213 | 227 | 202 | 206 | 394 |
Operating Income Ratio
| 0.117 | 0.118 | 0.11 | 0.05 | 0.083 | 0.082 | 0.065 | 0.063 | 0.053 | 0.016 | 0.018 | 0.06 | 0.075 | 0.07 | 0.004 | 0.062 | 0.066 | 0.059 | 0.066 | 0.059 | 0.048 | 0.086 |
Total Other Income Expenses Net
| -80 | -43 | -42 | -236 | -44 | -17 | -38 | -53 | -53 | -62 | -94 | 7 | -41 | -49 | -59 | -60 | 0 | 0 | 0 | 0 | -86 | -104 |
Income Before Tax
| 758 | 711 | 582 | 57 | 477 | 485 | 346 | 299 | 221 | 22 | 35 | 239 | 295 | 229 | -46 | 184 | 0 | 0 | 0 | 0 | 120 | 290 |
Income Before Tax Ratio
| 0.106 | 0.111 | 0.103 | 0.01 | 0.076 | 0.079 | 0.059 | 0.053 | 0.043 | 0.005 | 0.008 | 0.051 | 0.066 | 0.057 | -0.013 | 0.047 | 0 | 0 | 0 | 0 | 0.028 | 0.063 |
Income Tax Expense
| 185 | 183 | 150 | 56 | 123 | 131 | 94 | 84 | 61 | 6 | 13 | 49 | 70 | 55 | 6 | 49 | 2,057 | 1,796 | 1,643 | 1,618 | 52 | 16 |
Net Income
| 535 | 474 | 432 | 1 | 335 | 305 | 224 | 200 | 151 | 18 | 29 | 190 | 225 | 174 | -52 | 134 | 145 | 120 | 113 | 96 | 68 | 274 |
Net Income Ratio
| 0.075 | 0.074 | 0.076 | 0 | 0.054 | 0.05 | 0.038 | 0.036 | 0.029 | 0.004 | 0.006 | 0.04 | 0.051 | 0.044 | -0.015 | 0.034 | 0.036 | 0.033 | 0.033 | 0.028 | 0.016 | 0.06 |
EPS
| 12.32 | 10.93 | 9.98 | 0.023 | 7.78 | 7.1 | 5.24 | 4.69 | 3.88 | 0.47 | 0.75 | 4.55 | 5.55 | 4.23 | -1.43 | 4.09 | 4.03 | 3.41 | 3.19 | 2.64 | 1.72 | 6.81 |
EPS Diluted
| 12.06 | 10.93 | 9.98 | 0.023 | 7.78 | 7.1 | 5.24 | 4.69 | 3.88 | 0.47 | 0.75 | 4.55 | 5.55 | 4.23 | -1.43 | 4.09 | 4.03 | 3.41 | 3.19 | 2.64 | 1.72 | 6.81 |
EBITDA
| 1,146 | 1,003 | 878 | 850 | 801 | 807 | 605 | 585 | 488 | 318 | 407 | 476 | 520 | 464 | 228 | 352 | 2,370 | 2,067 | 1,913 | 1,882 | 364 | 601 |
EBITDA Ratio
| 0.16 | 0.156 | 0.155 | 0.145 | 0.128 | 0.131 | 0.103 | 0.104 | 0.094 | 0.068 | 0.088 | 0.101 | 0.117 | 0.116 | 0.067 | 0.09 | 0.592 | 0.57 | 0.554 | 0.551 | 0.086 | 0.131 |