Rheinmetall AG
FSX:RHM.DE
574 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 850 | 545 | 1,039 | 1,027 | 920 | 724 | 757 | 616 | 691 | 486 | 445 | 501 | 535 | 629 | 557 | 203 | 163 | 197 | 408 | 258 | 336 | 367 |
Short Term Investments
| 65 | 151 | 179 | 16 | 39 | 117 | 134 | 206 | 71 | 15 | 22 | 13 | 38 | 58 | 52 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 850 | 696 | 1,218 | 1,043 | 959 | 841 | 891 | 822 | 762 | 501 | 467 | 514 | 573 | 687 | 609 | 228 | 163 | 197 | 408 | 258 | 336 | 367 |
Net Receivables
| 2,676 | 2,601 | 2,145 | 1,792 | 1,826 | 1,758 | 1,313 | 1,495 | 1,339 | 1,330 | 1,180 | 1,229 | 0 | 0 | 0 | 813 | 872 | 829 | 762 | 676 | 568 | 743 |
Inventory
| 3,244 | 1,879 | 1,579 | 1,471 | 1,397 | 1,195 | 1,118 | 1,031 | 962 | 923 | 848 | 766 | 785 | 708 | 603 | 756 | 702 | 627 | 606 | 625 | 689 | 862 |
Other Current Assets
| 322 | 30 | 40 | 33 | 38 | 14 | 111 | 14 | 19 | 13 | 20 | 11 | 0 | 0 | 0 | 1 | 895 | 862 | 790 | 688 | 222 | 302 |
Total Current Assets
| 7,092 | 5,206 | 4,982 | 4,339 | 4,220 | 3,808 | 3,474 | 3,362 | 3,082 | 2,767 | 2,515 | 2,520 | 2,561 | 2,423 | 2,018 | 1,798 | 1,760 | 1,686 | 1,804 | 1,571 | 1,815 | 2,274 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,641 | 1,347 | 1,270 | 1,362 | 1,564 | 1,480 | 1,387 | 1,378 | 1,314 | 1,175 | 1,156 | 1,177 | 1,135 | 1,104 | 1,044 | 1,092 | 950 | 966 | 977 | 984 | 1,106 | 1,332 |
Goodwill
| 1,125 | 483 | 481 | 476 | 567 | 550 | 550 | 554 | 552 | 552 | 555 | 560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 953 | 338 | 286 | 240 | 232 | 172 | 229 | 265 | 275 | 295 | 319 | 344 | 902 | 694 | 555 | 530 | 0 | 0 | 0 | 0 | 392 | 345 |
Goodwill and Intangible Assets
| 2,078 | 821 | 767 | 716 | 799 | 722 | 779 | 819 | 827 | 847 | 874 | 904 | 902 | 694 | 555 | 530 | 484 | 439 | 417 | 411 | 392 | 345 |
Long Term Investments
| 454 | 440 | 54 | 278 | 275 | 291 | 242 | 242 | 205 | 179 | 151 | 148 | 84 | 81 | 73 | 77 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 400 | 98 | 147 | 249 | 224 | 217 | 185 | 236 | 244 | 239 | 129 | 117 | 85 | 71 | 66 | 43 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 278 | 178 | 514 | 323 | 333 | 241 | 119 | 87 | 58 | 64 | 32 | 33 | 65 | 87 | 79 | 48 | 251 | 246 | 225 | 134 | 129 | 136 |
Total Non-Current Assets
| 4,851 | 2,884 | 2,752 | 2,928 | 3,195 | 2,951 | 2,712 | 2,762 | 2,648 | 2,504 | 2,342 | 2,379 | 2,271 | 2,037 | 1,817 | 1,790 | 1,685 | 1,651 | 1,619 | 1,529 | 1,627 | 1,813 |
Total Assets
| 11,943 | 8,089 | 7,734 | 7,267 | 7,415 | 6,759 | 6,186 | 6,124 | 5,730 | 5,271 | 4,857 | 4,899 | 4,832 | 4,460 | 3,835 | 3,588 | 3,445 | 3,337 | 3,423 | 3,100 | 3,442 | 4,087 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1,222 | 931 | 809 | 700 | 695 | 797 | 1,062 | 766 | 718 | 710 | 715 | 639 | 667 | 593 | 521 | 511 | 554 | 465 | 399 | 385 | 0 | 0 |
Short Term Debt
| 410 | 454 | 214 | 150 | 113 | 151 | 148 | 567 | 63 | 57 | 51 | 27 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 108 | 168 | 149 | 152 | 167 | 188 | 112 | 99 | 86 | 84 | 85 | 112 | 46 | 64 | 59 | 46 | 44 | 50 | 58 | 50 | 80 | 59 |
Deferred Revenue
| 2,594 | 2,236 | 2,263 | 1,990 | 1,918 | 1,613 | 1,076 | 1,292 | 1,142 | 1,139 | 1,115 | 1,067 | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -97 | -1,055 | -903 | -804 | -809 | -940 | -1,134 | -776 | -682 | -685 | -741 | -705 | -135 | 308 | 638 | 356 | -1,152 | -980 | -856 | -820 | -80 | -59 |
Total Current Liabilities
| 5,459 | 3,665 | 3,341 | 2,888 | 2,779 | 2,606 | 2,326 | 2,714 | 2,045 | 2,015 | 1,940 | 1,779 | 1,729 | 1,558 | 1,739 | 1,424 | 554 | 465 | 399 | 385 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1,277 | 518 | 707 | 873 | 880 | 704 | 572 | 220 | 759 | 759 | 532 | 572 | 620 | 0 | 0 | 883 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 226 | 715 | 991 | 1,380 | 1,390 | 1,188 | 1,271 | 1,328 | 1,304 | 1,243 | 1 | 2 | 822 | 0 | 0 | 98 | 0 | 0 | 0 | 0 | 17 | 31 |
Deferred Tax Liabilities Non-Current
| 496 | 78 | 38 | 4 | 16 | 15 | 14 | 32 | 31 | 31 | 36 | 47 | 81 | 50 | 32 | 44 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 842 | 30 | 36 | 69 | 79 | 74 | 48 | 49 | 29 | 26 | 1,009 | 1,038 | 34 | 1,497 | 930 | 21 | 0 | 0 | 0 | 0 | -17 | -31 |
Total Non-Current Liabilities
| 2,841 | 1,341 | 1,772 | 2,326 | 2,365 | 1,981 | 1,905 | 1,629 | 2,123 | 2,059 | 1,578 | 1,659 | 1,557 | 1,547 | 962 | 1,046 | 0 | 0 | 0 | 0 | -1,096 | -1,328 |
Total Liabilities
| 8,300 | 5,006 | 5,113 | 5,214 | 5,144 | 4,587 | 4,231 | 4,343 | 4,168 | 4,074 | 3,518 | 3,438 | 3,286 | 3,105 | 2,701 | 2,470 | 554 | 465 | 399 | 385 | -1,096 | -1,328 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 216 | 294 | 618 | 505 | 446 | 478 | 373 | 397 | 383 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 101 | 101 | 101 | 101 | 101 | 101 | 92 | 0 | 0 | 0 | 0 | 92 | 92 |
Retained Earnings
| 2,718 | 2,140 | 1,755 | 1,233 | 1,478 | 1,383 | 1,209 | 1,074 | 891 | 756 | 905 | 190 | 213 | 162 | -58 | 134 | 145 | 120 | 113 | 96 | 63 | 246 |
Accumulated Other Comprehensive Income/Loss
| -185 | -216 | -294 | -618 | -505 | -446 | -478 | -373 | -397 | -383 | -242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 671 | 560 | 551 | 543 | 535 | 526 | 515 | 500 | 489 | 262 | 249 | 1,059 | 1,095 | 1,003 | 1,027 | 833 | 869 | 774 | 715 | 633 | 520 | 321 |
Total Shareholders Equity
| 3,316 | 2,812 | 2,418 | 1,888 | 2,125 | 2,021 | 1,836 | 1,686 | 1,492 | 1,119 | 1,255 | 1,350 | 1,409 | 1,266 | 1,070 | 1,059 | 1,014 | 894 | 828 | 729 | 675 | 659 |
Total Equity
| 3,643 | 3,083 | 2,621 | 2,053 | 2,271 | 2,172 | 1,955 | 1,781 | 1,562 | 1,197 | 1,339 | 1,461 | 1,546 | 1,355 | 1,134 | 1,118 | 1,014 | 894 | 828 | 729 | 731 | 869 |
Total Liabilities & Shareholders Equity
| 11,943 | 8,089 | 7,734 | 7,267 | 7,415 | 6,759 | 6,186 | 6,124 | 5,730 | 5,271 | 4,857 | 4,899 | 4,832 | 4,460 | 3,835 | 3,588 | 3,445 | 3,337 | 3,423 | 3,100 | 3,442 | 4,087 |