RGC Resources, Inc.
NASDAQ:RGCO
21.09 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.157 | 6.443 | 5.02 | 1.014 | 0.687 | 6.342 | 3.256 | -11.415 | 0.593 | -24.494 | 3.585 | 0 | 0.611 | 4.767 | 4.723 | -0.329 | 1.207 | 5.68 | 4.007 | 0.456 | 1.139 | 4.67 | 2.434 | 0.684 | 1.087 | 3.466 | 2.059 | 0.16 | 0.616 | 3.225 | 2.232 | 0.146 | 0.627 | 3.111 | 1.923 | 0.036 | 0.355 | 2.779 | 1.924 | -0.144 | 0.283 | 2.847 | 1.723 | -0.101 | 0.11 | 2.699 | 1.554 | -0.074 | 0.052 | 2.483 | 1.835 | -0.02 | 0.185 | 2.52 | 1.969 | -0.151 | 0.013 | 2.753 | 1.83 | 0.139 | 0.137 | 2.644 | 1.949 | -0.078 | 0.351 | 2.419 | 1.566 | -0.269 | -0.244 | 2.593 | 1.686 | -0.189 | -0.145 | 2.157 | 1.452 | -0.412 | 0.111 | 2.064 | 1.625 | -0.676 | -2.004 | 3.148 | 1.599 | -0.588 | -0.562 | 3.141 | 1.538 | -0.527 | -0.298 | 2.47 | 0.841 | -1.21 | -0.647 | 2.347 | 1.817 | -0.649 | -0.3 | 2.623 | 1.2 | -0.7 | -0.1 | 2.7 | 1 | 0.6 | -1.6 | 2.2 | 1.5 | -0.6 | -0.3 | 1.9 | 1.3 | -0.8 | -0.4 | 2 | 1.4 | -0.4 | -0.2 | 1.8 | 0.6 | -0.5 | -0.5 |
Depreciation & Amortization
| 2.762 | 2.762 | 2.762 | 2.562 | 2.477 | 2.477 | 2.477 | 2.249 | 2.277 | 2.327 | 2.329 | 2.086 | 2.178 | 2.19 | 2.216 | 1.983 | 2.048 | 2.048 | 2.048 | 1.779 | 1.94 | 1.94 | 1.94 | 1.793 | 1.766 | 1.766 | 1.766 | 1.585 | 1.591 | 1.596 | 1.606 | 1.464 | 1.415 | 1.415 | 1.415 | 1.293 | 1.312 | 1.31 | 1.306 | 1.096 | 1.247 | 1.247 | 1.247 | 1.164 | 1.164 | 1.164 | 1.164 | 1.084 | 1.104 | 1.104 | 1.095 | 1.041 | 1.041 | 1.041 | 1.041 | 0.97 | 0.999 | 0.995 | 0.995 | 0.215 | 1.205 | 0 | 1.197 | 0 | 0 | 0 | 1.139 | 0 | 0 | 0 | 1.19 | 0 | 0 | 1.066 | 1,127.163 | 0 | 0 | 0 | 1,095.058 | 0 | 0 | 0 | 1.429 | -0.034 | 0 | 0 | 1.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -1.468 | 0.038 | 0 | 0 | 0 | -14.258 | 0 | 0 | -0 | 0.106 | 0 | 0 | 0 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | -0.094 | -0.085 | 0 | -0.041 | -0.034 | -0.022 | 0.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.186 | -0.699 | -0.284 | 1.559 | -0.123 | -1.105 | 0.35 | 1.611 | 0.619 | -0.023 | -0.521 | 0.59 | -0.033 | -1.783 | 0.007 | 0.938 | 0.409 | -0.463 | -0.3 | 0.7 | 0.3 | -0.5 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.009 | 0.026 | 0.017 | -0.022 | 0 | 0.005 | 0.016 | 0.011 | 0 | 0 | 0.006 | 0.008 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.037 | 0.012 | 0 | 0.022 | 0.032 | 0.011 | -0.084 | 0.028 | 0.042 | 0.014 | 0 | 0.025 | 0.038 | 0.013 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.314 | 3.921 | -6.759 | -1.448 | 4.216 | 10.925 | -7.91 | 3.821 | 4.103 | -0.933 | -9.279 | -4.504 | 2.307 | 2.623 | -5.234 | -3.118 | -0.271 | 4.144 | -3.972 | -4.156 | 3.514 | 7.394 | -6.062 | -3.288 | 0.653 | 7.572 | -5.514 | -7.794 | 2.078 | 9.04 | -5.781 | -6.673 | 2.675 | 7.8 | -4.523 | -7.156 | 3.695 | 12.274 | -4.566 | -7.196 | 1.187 | 6.951 | -4.169 | -5.87 | 0.601 | 10.779 | -4.801 | -7.407 | 1.608 | 11.235 | -4.348 | -7.054 | -0.201 | 12.504 | -3.45 | -6.043 | 0.371 | 8.554 | -2.854 | -11.735 | 3.67 | 19.015 | -4.143 | -8.646 | -3.331 | 12.046 | -5.916 | -7.087 | 0.211 | 12.301 | -6.603 | -11.145 | 6.652 | 17.28 | -15.494 | -3.877 | -0.585 | 12.411 | -5.922 | -12.327 | 1.072 | 13.955 | -4.54 | -8.866 | 0.368 | 10.782 | -7.627 | -4.014 | -1.545 | 8.169 | 0.933 | -6.614 | 5.392 | 5.59 | -9.006 | -4.048 | 0.847 | 3.489 | -3.1 | -3.7 | 1.7 | 5.5 | -4.3 | -4.5 | 1.6 | 8 | -4.1 | -2 | -1.5 | -1.8 | -3.8 | -0.4 | -1.2 | 0.5 | -3.2 | -2.4 | 2.6 | 5.5 | -2.6 | -3.7 | -0.1 |
Accounts Receivables
| 0 | 0 | 0 | 1.393 | 0 | 0 | 0 | -0.646 | 0 | 0 | 0 | -1.085 | 0 | 0 | 0 | -0.141 | 0 | 0 | 0 | -0.122 | 0 | 0 | 0 | -0.476 | 0 | 0 | 0 | -0.191 | 0 | 0 | 0 | -0.259 | 0 | 0 | 0 | 0.639 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | -0.375 | 0 | 0 | 0 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 5.285 | 0 | 0 | 0 | -9.246 | 0 | 0 | 0 | -9.21 | 0 | 0 | 0 | -0.518 | 0 | 0 | 0 | 1.071 | 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | -0.462 | 0 | 0 | 0 | 0.868 | 0 | 0 | 0 | 3.168 | 0 | 0 | 0 | -1.22 | 0 | 0 | 0 | -0.997 | 0 | 0 | 0 | 3.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | -0.092 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 2.863 | 0 | 0 | 0 | 0.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.314 | 3.921 | -6.759 | -8.035 | 4.216 | 10.925 | -7.91 | 13.403 | 4.103 | -0.933 | -9.279 | 2.927 | 2.307 | 2.623 | -5.234 | -3.118 | -0.271 | 4.144 | -3.972 | -4.156 | 3.514 | 7.394 | -6.062 | -3.288 | 0.653 | 7.572 | -5.514 | -7.794 | 2.078 | 9.04 | -5.781 | -6.673 | 2.675 | 7.8 | -4.523 | -7.156 | 3.695 | 12.274 | -4.566 | -7.196 | 1.187 | 6.951 | -4.169 | -5.87 | 0.601 | 10.779 | -4.801 | -7.407 | 1.608 | 11.235 | -4.348 | -7.054 | -0.201 | 12.504 | -3.45 | -6.043 | 0.371 | 8.554 | -2.854 | -11.735 | 3.67 | 19.015 | -4.143 | -8.646 | -3.331 | 12.046 | -5.916 | -7.087 | 0.211 | 12.301 | -6.603 | -11.145 | 6.652 | 17.28 | -15.494 | -3.877 | -0.585 | 12.411 | -5.922 | -12.327 | 1.072 | 13.955 | -4.54 | -8.866 | 0.368 | 10.782 | -7.627 | -4.014 | -1.545 | 8.169 | 0.933 | -6.614 | 5.392 | 5.59 | -9.006 | -4.048 | 0.847 | 3.489 | -3.1 | -3.7 | 1.7 | 5.5 | -4.3 | -4.5 | 1.6 | 8 | -4.1 | -2 | -1.5 | 0 | -3.8 | -0.4 | -1.2 | 0.5 | -3.2 | -2.4 | 2.6 | 5.5 | -2.6 | -3.7 | -0.1 |
Other Non Cash Items
| 2.613 | 4.164 | -0.137 | -1.983 | -0.711 | -0.36 | -0.264 | 15.347 | -0.169 | 39.638 | -0.186 | -0.545 | -0.291 | -0.122 | -1.552 | 1.626 | -1.325 | -1.522 | -1.264 | 0.032 | -0.939 | -0.771 | -0.613 | 0.455 | -0.296 | -0.197 | -0.27 | 3.279 | -0.091 | -0.048 | -0.098 | 4.45 | -0.075 | -0.101 | -0.116 | 1.621 | -0.1 | -0.092 | -0.093 | 0.774 | -0.127 | -0.119 | -0.082 | -0.102 | -0.098 | -0.125 | -0.095 | 2.314 | -0.114 | -0.1 | -0.09 | 0.365 | -0.153 | -0.085 | -0.061 | -1.096 | -0.072 | -0.068 | -0.078 | 7.397 | -0.066 | 1.134 | -0.052 | -1.214 | 1.101 | 1.065 | -0.282 | -0.188 | 1.943 | 1.128 | -0.039 | 6.477 | 1.116 | -0.011 | -1,126.082 | -2.894 | 0.959 | 1.015 | -1,094.038 | -3.284 | 2.969 | 1.398 | 1.414 | 1.577 | 1.372 | 1.343 | 1.388 | -0.938 | 1.383 | 1.348 | 1.349 | 5.046 | 1.268 | 1.261 | 1.253 | -0.568 | 1.162 | 1.126 | 1.2 | 0.5 | 1 | 1 | 1 | 2.9 | 1.9 | -1 | 1 | 1.5 | 6.5 | 6.4 | 0.8 | -0.6 | 0.7 | 0.7 | 0.7 | 1.6 | 0.6 | 0.6 | 0.6 | 1.9 | 0.6 |
Operating Cash Flow
| 5.854 | 11.766 | -0.564 | 0.162 | 6.669 | 19.39 | -2.424 | -4.245 | 6.804 | 16.538 | -3.545 | -2.848 | 4.805 | 9.458 | 0.153 | -0.002 | 1.658 | 10.35 | 0.818 | -1.889 | 5.653 | 13.233 | -2.3 | -0.355 | 3.211 | 12.607 | -1.959 | -2.77 | 4.107 | 13.757 | -2.113 | -0.614 | 4.623 | 12.224 | -1.311 | -3.427 | 5.29 | 16.313 | -1.415 | -5.47 | 2.616 | 10.964 | -1.269 | -4.08 | 1.777 | 14.517 | -2.177 | -4.082 | 2.65 | 14.723 | -1.507 | -5.668 | 0.872 | 15.98 | -0.501 | -6.32 | 1.311 | 12.234 | -0.107 | -3.985 | 4.947 | 22.792 | -1.048 | -9.938 | -1.878 | 15.53 | -3.493 | -7.544 | 1.911 | 16.022 | -3.768 | -4.858 | 7.622 | 20.493 | -12.961 | -7.183 | 0.485 | 15.489 | -3.277 | -16.088 | 2.223 | 17.802 | -1.811 | -6.319 | 1.055 | 14.161 | -4.351 | -3.867 | 0.159 | 11.965 | 2.602 | -2.189 | 5.981 | 7.414 | -5.929 | -4.327 | 2.118 | 6.774 | -1 | -3.2 | 2.9 | 8.7 | -2.5 | -1 | 1.9 | 9.2 | -1.6 | -1.1 | 4.7 | 6.5 | -1.7 | -1.8 | -0.9 | 3.2 | -1.1 | -1.2 | 3 | 7.9 | -1.4 | -2.3 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.289 | -5.978 | -5.301 | -5.938 | -6.517 | -5.321 | -7.531 | -8.03 | -6.672 | -5.021 | -5.737 | -5.005 | -5.984 | -3.646 | -5.333 | -5.947 | -6.534 | -4.586 | -5.849 | -5.237 | -5.671 | -5.285 | -5.691 | -7.197 | -6.028 | -5.759 | -4.307 | -4.298 | -5.054 | -6.959 | -4.439 | -5.387 | -4.395 | -4.246 | -3.918 | -3.791 | -3.188 | -2.424 | -4.377 | -3.934 | -3.578 | -3.12 | -4.083 | -3.094 | -2.442 | -1.947 | -2.494 | -2.191 | -2.469 | -1.937 | -2.087 | -2.333 | -2.374 | -1.393 | -1.49 | -1.398 | -1.341 | -1.582 | -1.653 | -1.471 | -1.562 | -1.253 | -1.466 | -1.529 | -1.717 | -1.649 | -1.645 | -1.446 | -1.137 | -1.614 | -1.806 | -2.327 | -2.132 | -1.753 | -1.604 | -2.02 | -1.703 | -1.649 | -2.054 | -2.638 | -1.338 | -2.238 | -1.712 | -2.595 | -1.581 | -2.28 | -1.892 | -2.358 | -1.868 | -1.767 | -2.621 | -2.252 | -1.763 | -1.547 | -2.468 | -1.953 | -1.658 | -2.109 | -2.2 | -2.4 | -1.7 | -2 | -2.8 | -4.5 | -0.6 | -1.8 | -2.3 | -1.8 | -1.6 | -2.4 | -2.3 | -2.1 | -1.2 | -1 | -1.2 | -0.9 | -0.8 | -1.8 | -2.1 | -2.3 | -1.1 |
Acquisitions Net
| 0 | 0.001 | 0 | -0.001 | -0.633 | -0.681 | -0.818 | -0.915 | -0.774 | -1.428 | -2.144 | -1.857 | -1.451 | -0.198 | -2.522 | -1.274 | -0.659 | -0.892 | -5.039 | -4.315 | -3.347 | -3.161 | -10.143 | -5.786 | -1.446 | -2.572 | -1.233 | -0.956 | -0.883 | -0.434 | -0.486 | -0.783 | -0.642 | -0.251 | -1.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.003 | 0 | -0.001 | -0.633 | -0.681 | -0.818 | -0.915 | -0.774 | -1.428 | -2.144 | -1.857 | -1.451 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.001 | 0.633 | 0.681 | 0.818 | 0.915 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.026 | -0.002 | 0 | 0 | 0.037 | 0.001 | 0 | 0.053 | 0.001 | 0.004 | 0.048 | 0.015 | 0.125 | 0.005 | 0.002 | 0.006 | 0.04 | 0.001 | 0.013 | 0.018 | 0.001 | 0.001 | 0 | 0.113 | 0.029 | 0.018 | 0 | 0.003 | 0.004 | 0.008 | 0.002 | 0.004 | 0 | 0 | 0 | 0.002 | 0.023 | 0.002 | 0.002 | 0.008 | 0.001 | 0.004 | 0.004 | 0.014 | 0.013 | 0.002 | 0.001 | 0.019 | 0.012 | 0 | 0.003 | 0 | 0 | 0 | -1.49 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.514 | 0.014 | -0.578 | 0.009 | 0 | -0.012 | 0.15 | -0.342 | 0 | -1.806 | 0.233 | 0.002 | 0.002 | -1,603.75 | 0.003 | 0.783 | 4.991 | 0.036 | 22.39 | -0.896 | 0.029 | 0.032 | 0.086 | -0.071 | 0.291 | 0.012 | -0 | 0.026 | 0.003 | 0.001 | -0.006 | -0.009 | 0.018 | 0.003 | 0.032 | 0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | 0.2 | 0.1 | 0 | 0.1 | -0.1 | -0.2 | -0.2 | 0 | 0 | 0.4 | 0 | 0 | 0 | -0.1 | -0.1 |
Investing Cash Flow
| -5.264 | -5.98 | -5.3 | -5.938 | -7.114 | -6.002 | -8.349 | -8.892 | -7.445 | -6.446 | -7.833 | -6.848 | -7.31 | -3.838 | -7.853 | -7.215 | -7.153 | -5.478 | -10.876 | -9.534 | -9.017 | -8.446 | -15.834 | -12.87 | -7.445 | -8.313 | -5.539 | -5.252 | -5.933 | -7.385 | -4.923 | -6.166 | -5.037 | -4.497 | -5.297 | -3.789 | -3.165 | -2.422 | -4.375 | -3.926 | -3.577 | -3.116 | -4.079 | -3.08 | -2.429 | -1.945 | -2.494 | -2.172 | -2.457 | -1.937 | -2.085 | -2.332 | -2.374 | -1.393 | -1.49 | -1.398 | -1.331 | -1.582 | -1.653 | -1.471 | -1.562 | -0.739 | -1.453 | -2.107 | -1.707 | -1.649 | 2.283 | -1.296 | -1.48 | -1.614 | -1.806 | -2.094 | -2.13 | -1.751 | -1.604 | -2.009 | -0.92 | 3.342 | -2.018 | 19.752 | -2.234 | -2.209 | -1.681 | -2.509 | -1.652 | -1.989 | -1.88 | -2.359 | -1.842 | -1.763 | -2.62 | -2.258 | -1.773 | -1.528 | -2.465 | -1.921 | -1.656 | -2.109 | -2.2 | -2.4 | -1.7 | -2 | -2.8 | -4.4 | -0.8 | -1.8 | -2.1 | -1.7 | -1.6 | -2.3 | -2.4 | -2.3 | -1.4 | -1 | -1.2 | -0.5 | -0.8 | -1.8 | -2.1 | -2.4 | -1.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 1.749 | -6.954 | -0.525 | 3.829 | -0.525 | -9.531 | 10.371 | 5.822 | 6.619 | -28.815 | 12.907 | 10.331 | 2.371 | -5.382 | 9.3 | 7.45 | 4.093 | -1.555 | 10.445 | 12.882 | 3.58 | -2.167 | 18.785 | 13.255 | 1.586 | -14.367 | 8.527 | 8.267 | 2.98 | -5.373 | 7.277 | 7.229 | 1.338 | -7.238 | 7.283 | 0 | -0.873 | -12.932 | 0 | 0 | 0 | -3.814 | 0 | 0.048 | 0.048 | -0.28 | 1.327 | 0.048 | 0.048 | 0.135 | 0.048 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0.087 | 0 | 0.087 | 0 | -11.771 | 2.898 | 8.96 | 0 | -8.112 | 3.304 | 4.72 | 0.088 | -8.556 | 5.203 | 3.936 | -0.516 | -19.005 | 15.496 | 9.066 | -1.295 | -13.999 | 5.128 | 5.602 | -0.981 | -15.183 | 5.08 | 8.925 | 0.867 | -11.593 | 6.572 | 6.712 | 1.892 | -10.922 | 0.774 | 5.502 | -4.219 | -5.333 | 8.436 | 7.143 | -0.07 | -4.872 | 4.2 | 4.9 | -0.2 | -5.5 | 5.1 | 1.2 | 0.9 | -10.1 | 3.9 | 3.1 | -3 | -4.2 | 3.9 | 4.4 | 2.5 | -2.2 | 2.7 | 1 | -1.5 | -5.4 | 3.7 | 3 | -0.3 |
Common Stock Issued
| 0.285 | 2.355 | 0.821 | 0.277 | 1.482 | 1.492 | 0.653 | 0.322 | 0.321 | 28.048 | 0.294 | 1.179 | 2.199 | 1.27 | 0.274 | 0.283 | 0.223 | 0.902 | 0.395 | 0.264 | 0.414 | 0.72 | 0.348 | 0.255 | 0.267 | 15.711 | 0.287 | 0.157 | 0.112 | 0.42 | 0.279 | 0.257 | 0.247 | 0.31 | 0.218 | 0.223 | 0.047 | 0.128 | 0.035 | 0.034 | 0.034 | 0.112 | 0.033 | 0.038 | 0.038 | 0.131 | 0.53 | 0.183 | 0.269 | 0.168 | 0.154 | 0.118 | 0.317 | 0.402 | 0.283 | 0.26 | 0.235 | 0.376 | 0.16 | 0.238 | 0.172 | 0.222 | 0.132 | 0.028 | 0.181 | 0.216 | 0.216 | 0.384 | 0.261 | 0.233 | 0.305 | 0.201 | 0.252 | 0.345 | 0.201 | 0.254 | 0.217 | 0.312 | 0.041 | 0.677 | 0.211 | 0.251 | 0.26 | 0.194 | 0.214 | 0.194 | 0.215 | 0.088 | 0.39 | 0.239 | 0.15 | 0.156 | 0.189 | 0.19 | 0.104 | 0.112 | 0.135 | 0.193 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 4 | 0.2 | 3.8 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.036 | -2.033 | -1.978 | -1.975 | -1.96 | -1.957 | -1.915 | -1.912 | -1.908 | -1.644 | -1.55 | -1.543 | -1.522 | -1.519 | -1.428 | -1.426 | -1.424 | -1.419 | -1.34 | -1.331 | -1.327 | -1.324 | -1.236 | -1.238 | -1.232 | -1.126 | -1.05 | -1.049 | -1.048 | -1.049 | -0.97 | -0.968 | -0.965 | -0.962 | -0.913 | -0.911 | -0.91 | -0.909 | -0.873 | -0.873 | -0.873 | -0.872 | -0.848 | -0.847 | -0.847 | -0.846 | -5.493 | -0.816 | -0.814 | -0.811 | -0.786 | -0.785 | -0.781 | -0.777 | -0.751 | -0.748 | -0.746 | -0.741 | -0.717 | -0.714 | -0.712 | -0.709 | -0.691 | -0.69 | -0.688 | -0.686 | -0.667 | -0.662 | -0.66 | -0.657 | -0.643 | -0.639 | -0.637 | -0.632 | -0.62 | -0.616 | -0.614 | -0.61 | -9.904 | -0.601 | -0.598 | -0.575 | -0.571 | -0.569 | -0.566 | -0.562 | -0.559 | -0.557 | -0.554 | -0.548 | -0.536 | -0.534 | -0.532 | -0.529 | -0.518 | -0.516 | -0.514 | -0.507 | -0.5 | -0.4 | -0.5 | 0 | 0 | -0.8 | -0.2 | -0.4 | -0.4 | -0.3 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | -0.4 | -0.4 | -0.3 | -0.4 | -0.3 | -0.3 | -0.3 |
Other Financing Activities
| -0.066 | 0 | 8.899 | 0.254 | 0.003 | 0 | 0.653 | -0.006 | -0.012 | 0 | -0.04 | 1.158 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0.333 | 0.264 | 0.382 | -0.06 | 0 | 0 | 0.234 | 0 | 0 | -0.048 | -0 | 0 | -0.017 | 0 | 0 | -0.025 | -0.077 | 7.622 | 0 | 0 | 6.479 | 9.114 | 0.034 | 0 | 3.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.087 | 0 | 0 | 0 | 0 | 0 | -0.686 | 0.365 | 1.014 | -0.258 | -1.936 | 0 | 0 | -0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.2 | 0.1 | -1 | 0 | -0.3 | -0.6 | 0 | 0 | -0.2 | 0 | 0.2 | -0.1 | 0 | 0.2 | -0.1 | 0 | -0.1 | 0.1 | 0.1 | -0.2 | -0.2 | 0.1 |
Financing Cash Flow
| -0.069 | -6.631 | 7.217 | 2.107 | -1 | -9.996 | 9.108 | 4.225 | 5.02 | -2.412 | 11.611 | 9.946 | 3.047 | -5.63 | 8.146 | 6.307 | 2.892 | -2.081 | 9.439 | 11.816 | 2.634 | -2.831 | 17.897 | 12.272 | 0.588 | 0.218 | 7.763 | 7.327 | 2.044 | -6.002 | 6.569 | 6.518 | 0.62 | -7.916 | 6.511 | 6.935 | -1.737 | -13.713 | 5.64 | 8.275 | -0.839 | -4.574 | 2.999 | -0.762 | -0.761 | -0.995 | -3.636 | -0.585 | -0.497 | -0.508 | -0.584 | -0.667 | -0.465 | -0.288 | -0.468 | -0.488 | -0.51 | -0.278 | -0.556 | -0.476 | -0.54 | -12.257 | 2.339 | 8.298 | -0.508 | -8.582 | 3.218 | 5.456 | -0.569 | -10.258 | 4.865 | 3.498 | -1.861 | -19.292 | 15.078 | 8.704 | -1.692 | -14.297 | -4.735 | 5.678 | -1.368 | -15.506 | 4.768 | 8.55 | 0.516 | -11.962 | 6.228 | 6.242 | 1.728 | -11.232 | 0.388 | 5.124 | -4.561 | -5.673 | 8.022 | 6.738 | -0.45 | -5.286 | 3.9 | 4.5 | -0.4 | -6.3 | 5.3 | 4.1 | -0.4 | -6.9 | 3.7 | 2.8 | -3.2 | -4.1 | 3.6 | 4.2 | 2.4 | -2.4 | 2.5 | 0.7 | -1.5 | -5.5 | 3.4 | 2.9 | -0.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.522 | -0.846 | 1.352 | -3.669 | -1.445 | 3.392 | -1.665 | -8.913 | 4.379 | 7.68 | 0.234 | 0.25 | 0.542 | -0.01 | 0.446 | -0.91 | -2.603 | 2.792 | -0.619 | 0.393 | -0.729 | 1.957 | -0.237 | -0.953 | -3.646 | 4.512 | 0.265 | -0.694 | 0.218 | 0.37 | -0.467 | -0.262 | 0.206 | -0.188 | -0.098 | -0.281 | 0.388 | 0.178 | -0.15 | -1.121 | -1.8 | 3.274 | -2.349 | -7.922 | -1.413 | 11.577 | -8.306 | -6.839 | -0.304 | 12.278 | -4.176 | -8.667 | -1.966 | 14.298 | -2.459 | -8.206 | -0.529 | 10.374 | -2.315 | -5.933 | 2.846 | 9.796 | -0.162 | -3.747 | -4.093 | 5.299 | 2.008 | -3.384 | -0.139 | 4.15 | -0.709 | -3.453 | 3.632 | -0.551 | 0.513 | -0.488 | -2.127 | -0.457 | -10.03 | 9.342 | -1.38 | 0.086 | 1.277 | -0.277 | -0.082 | 0.21 | -0.003 | 0.017 | 0.045 | -1.03 | 0.371 | 0.677 | -0.353 | 0.213 | -0.372 | 0.49 | 0.012 | -0.481 | 0.6 | -1.1 | 0.7 | 0.4 | 0 | -1.3 | 0.9 | 0.4 | 0 | 0 | -0.1 | 0 | -0.4 | 0 | 0 | -0.1 | 0.2 | -0.9 | 0.7 | 0.6 | 0 | -1.8 | -1.4 |
Cash At End Of Period
| 2.541 | 2.019 | 2.865 | 1.512 | 5.181 | 6.626 | 3.234 | 4.899 | 13.811 | 9.432 | 1.752 | 1.518 | 1.268 | 0.727 | 0.737 | 0.291 | 1.201 | 3.804 | 1.012 | 1.631 | 1.238 | 1.968 | 0.011 | 0.247 | 1.201 | 4.847 | 0.334 | 0.07 | 0.764 | 0.546 | 0.176 | 0.643 | 0.905 | 0.699 | 0.887 | 0.985 | 1.266 | 0.878 | 0.7 | 0.85 | 1.971 | 3.771 | 0.497 | 2.846 | 10.768 | 12.181 | 0.604 | 8.91 | 15.749 | 16.053 | 3.775 | 7.951 | 16.619 | 18.585 | 4.287 | 6.746 | 14.951 | 15.481 | 5.107 | 7.422 | 13.355 | 10.509 | 0.714 | 0.875 | 4.623 | 8.716 | 3.416 | 1.408 | 4.792 | 4.931 | 0.781 | 1.49 | 4.943 | 1.312 | 1.862 | 1.35 | 1.838 | 3.965 | 4.422 | 9.461 | 0.119 | 1.499 | 1.413 | 0.136 | 0.413 | 0.495 | 0.285 | 0.288 | 0.271 | 0.227 | 1.256 | 0.886 | 0.209 | 0.562 | 0.349 | 0.721 | 0.231 | 0.219 | 0.7 | 0.1 | 1.2 | 0.5 | 0.1 | 0.1 | 1.4 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 1.4 | 0.7 | 0.1 | 0.2 | 2 |