RGC Resources, Inc.
NASDAQ:RGCO
21.68 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.512 | 4.899 | 1.518 | 0.291 | 1.631 | 0.247 | 0.07 | 0.643 | 0.985 | 0.85 | 2.846 | 8.91 | 7.951 | 6.746 | 7.422 | 0.875 | 1.408 | 1.49 | 1.35 | 9.461 | 0.136 | 0.288 | 0.886 | 0.721 | 0.1 | 0.1 | 0.1 | 0.6 | 0.5 | 0.2 |
Short Term Investments
| 1.533 | 1.218 | 0 | 0 | 0 | 0.101 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.512 | 4.899 | 1.518 | 0.291 | 1.631 | 0.247 | 0.07 | 0.643 | 0.985 | 0.85 | 2.846 | 8.91 | 7.951 | 6.746 | 7.422 | 0.875 | 1.408 | 1.49 | 1.35 | 9.461 | 0.136 | 0.288 | 0.886 | 0.721 | 0.1 | 0.1 | 0.1 | 0.6 | 0.5 | 0.2 |
Net Receivables
| 4.195 | 5.353 | 4.95 | 3.404 | 3.87 | 3.914 | 3.493 | 3.479 | 3.197 | 3.73 | 3.729 | 4.761 | 3.716 | 3.361 | 3.65 | 5.087 | 4.448 | 5.217 | 7.442 | 5.978 | 6.183 | 4.461 | 7.156 | 6.251 | 6.3 | 3.1 | 4.2 | 3.9 | 3.5 | 3.2 |
Inventory
| 12.86 | 18.145 | 8.899 | 6.736 | 7.47 | 8.541 | 8.723 | 8.261 | 9.129 | 12.297 | 11.077 | 10.08 | 13.474 | 14.373 | 16.661 | 26.676 | 19.673 | 23.981 | 24.166 | 2.47 | 2.559 | 2.173 | 13.474 | 12.421 | 8.4 | 8 | 7.4 | 7.4 | 5.3 | 6.4 |
Other Current Assets
| 3.467 | 2.845 | 6.672 | 3.358 | 2.255 | 1.904 | 1.577 | 1.548 | 1.182 | 1.285 | 0.867 | 2.053 | 1.251 | 1.206 | 4.41 | 5.773 | 15.932 | 4.451 | 6.092 | 25.898 | 18.8 | 15.375 | 5.46 | 3.62 | 3 | 2.9 | 2.3 | 2.9 | 1.2 | 1.5 |
Total Current Assets
| 26.795 | 35.548 | 25.144 | 14.437 | 16.385 | 15.545 | 15.686 | 15.482 | 18.443 | 21.011 | 22.208 | 30.247 | 31.004 | 31.655 | 34.118 | 38.412 | 41.461 | 35.14 | 39.049 | 43.808 | 27.678 | 22.297 | 26.976 | 23.014 | 17.8 | 14.1 | 14 | 14.8 | 10.5 | 11.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 247.584 | 229.861 | 211.65 | 198.445 | 182.003 | 165.964 | 147.928 | 132.128 | 118.63 | 108.744 | 97.737 | 90.83 | 85.722 | 81.455 | 78.509 | 75.608 | 72.587 | 79.04 | 74.102 | 70.608 | 71.751 | 69.138 | 65.898 | 62.926 | 59.1 | 54.2 | 48.2 | 43.2 | 40.1 | 37 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -17.187 | 0 | -0.33 | -13.974 | -0.205 | -39.955 | -30.522 | -22.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.298 | 0.327 | 1.015 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 17.187 | 13.773 | 64.867 | 57.543 | 47.375 | 28.507 | 7.445 | 3.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.527 | 1.057 | 0.33 | 13.974 | 0.205 | 11.448 | 23.077 | 18.958 | 5.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 28.823 | 10.07 | 8.448 | 11.255 | 12.59 | 38.052 | 19.521 | 17.942 | 5.726 | 9.567 | 4.582 | 8.679 | 8.822 | 7.573 | 6.175 | 4.108 | 2.285 | 0.483 | 0.412 | 0.557 | 0.77 | 0.668 | 0.37 | 0.454 | 0.9 | 0.8 | 0.4 | 0.9 | 1 | 1.3 |
Total Non-Current Assets
| 276.934 | 254.761 | 284.965 | 267.243 | 241.969 | 204.016 | 167.449 | 150.071 | 129.697 | 118.31 | 102.319 | 99.509 | 94.545 | 89.028 | 84.684 | 79.716 | 74.872 | 79.523 | 74.515 | 71.165 | 72.819 | 70.105 | 66.595 | 64.394 | 60 | 55 | 48.6 | 44.1 | 41.1 | 38.3 |
Total Assets
| 303.729 | 290.309 | 310.109 | 281.68 | 258.354 | 219.56 | 183.135 | 165.553 | 148.141 | 139.321 | 124.527 | 129.756 | 125.549 | 120.683 | 118.802 | 118.128 | 116.332 | 114.663 | 113.563 | 114.973 | 100.497 | 92.401 | 93.571 | 87.407 | 77.8 | 69.1 | 62.6 | 58.9 | 51.6 | 49.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 5.839 | 8.601 | 7.73 | 4.442 | 4.483 | 5.211 | 5.123 | 5.346 | 5.142 | 5.367 | 5.723 | 4.756 | 5.299 | 4.573 | 4.45 | 8.215 | 6.458 | 13.855 | 19.131 | 10.741 | 9.29 | 7.897 | 8.251 | 11.004 | 9.2 | 7 | 5.5 | 4.9 | 5.5 | 5.3 |
Short Term Debt
| 15.329 | 1.3 | 7 | 7.506 | 9.812 | 0 | 5.113 | 14.557 | 9.341 | 9.045 | 15 | 16.568 | 15 | 0 | 5.806 | 13.96 | 9.808 | 6.613 | 7.662 | 12.762 | 14.024 | 9.096 | 18.51 | 13.321 | 6.4 | 4.6 | 10.3 | 7.3 | 2.6 | 5.9 |
Tax Payables
| 0 | 3.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.448 | 2.858 | 3.111 | 3.199 | 2.312 | 3.745 | 2.693 | 3.233 | 3.14 | 2.866 | 2.754 | 2.382 | 2.525 | 0 | 2.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5 | 0 | 0 | 5.1 | 0 |
Other Current Liabilities
| 2.464 | -2.133 | 0.443 | -3.018 | 0.542 | 9.925 | -3.685 | 0.016 | 0.439 | -2.293 | 0.257 | 1.08 | 2.903 | 8.708 | 3.653 | 1.225 | 10.276 | -4.484 | -13.209 | 6.503 | -1.909 | -1.038 | 0.156 | -6.023 | -2.8 | -7.1 | 0 | -0.9 | -5.4 | -2.8 |
Total Current Liabilities
| 32.919 | 22.315 | 26.014 | 16.571 | 21.633 | 24.092 | 14.366 | 28.497 | 23.203 | 20.353 | 29.457 | 29.542 | 31.027 | 17.854 | 21.295 | 31.616 | 32.999 | 29.839 | 32.716 | 40.746 | 30.695 | 23.852 | 35.168 | 29.305 | 22 | 18 | 21.3 | 16.2 | 13.3 | 13.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 125.845 | 135.695 | 133.471 | 123.82 | 103.371 | 70.322 | 61.312 | 33.636 | 30.317 | 30.5 | 13 | 13 | 13 | 28 | 28 | 23 | 23 | 30 | 30 | 26 | 30.22 | 30.377 | 22.507 | 23.311 | 23.3 | 20.7 | 17.1 | 20.2 | 17.5 | 16.4 |
Deferred Revenue Non-Current
| -16.25 | 0 | 0 | 0 | 0 | -73.952 | -76.573 | -29.459 | -29.608 | -27.832 | -3.803 | -11.91 | -0.124 | 17.55 | -24.345 | -6.393 | -12.305 | -15.63 | -8.929 | -7.904 | -12.63 | -19.487 | -0.918 | -3.792 | -12 | -13.1 | -4.9 | -11.5 | -12.7 | -8 |
Deferred Tax Liabilities Non-Current
| 16.25 | 3.165 | 14.948 | 13.974 | 12.979 | 12.586 | 23.077 | 18.958 | 16.914 | 14.611 | 14.28 | 11.91 | 9.948 | 7.896 | 6.601 | 5.568 | 5.57 | 6.098 | 5.723 | 5.407 | 5.724 | 6.103 | 5.171 | 4.806 | 4.3 | 4 | 3.6 | 3.5 | 3.3 | 2.8 |
Other Non-Current Liabilities
| 44.233 | 36.043 | 35.974 | 38.427 | 37.274 | 106.929 | 100.913 | 58.254 | 54.474 | 49.669 | 22.09 | 36.531 | 22.911 | 3.074 | 42.452 | 20.625 | 24.734 | 20.832 | 15.907 | 14.197 | 16.486 | 19.407 | 0.839 | 3.775 | 12.1 | 13.1 | 4.9 | 11.5 | 12.7 | 8 |
Total Non-Current Liabilities
| 170.078 | 174.903 | 184.394 | 176.221 | 153.624 | 115.885 | 108.728 | 81.389 | 72.097 | 66.947 | 45.567 | 49.531 | 45.736 | 56.52 | 52.707 | 42.8 | 41 | 41.3 | 42.7 | 37.7 | 39.8 | 36.4 | 27.6 | 28.1 | 27.7 | 24.7 | 20.7 | 23.7 | 20.8 | 19.2 |
Total Liabilities
| 202.997 | 197.219 | 210.407 | 192.792 | 175.257 | 139.977 | 123.095 | 109.886 | 95.3 | 87.3 | 75.024 | 79.073 | 76.763 | 74.374 | 74.002 | 74.405 | 73.967 | 74.168 | 75.406 | 78.351 | 66.64 | 60.332 | 62.846 | 57.422 | 49.6 | 42.6 | 42 | 39.9 | 34 | 33.2 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0.497 | 0.287 | 0.139 | 0.151 | 0 | 0.033 | 0 | 0 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 50.076 | 49.103 | 41.875 | 40.8 | 40.366 | 39.973 | 36.204 | 23.941 | 23.707 | 23.602 | 23.547 | 23.353 | 23.123 | 11.372 | 11.195 | 11.047 | 10.931 | 10.693 | 10.495 | 10.327 | 10.016 | 9.802 | 9.573 | 9.409 | 9.2 | 9 | 7.6 | 7.4 | 7.2 | 6.9 |
Retained Earnings
| 3.972 | 0.544 | 39.656 | 35.689 | 30.822 | 27.438 | 24.746 | 24.713 | 22.772 | 21.321 | 20.103 | 23.905 | 22.865 | 21.342 | 19.882 | 17.909 | 16.443 | 15.283 | 14.323 | 13.275 | 12.019 | 10.758 | 10.49 | 10.315 | 9.5 | 8.6 | 7.7 | 6.9 | 6.2 | 5.9 |
Accumulated Other Comprehensive Income/Loss
| 2.253 | 1.964 | -1.535 | -3.448 | -2.489 | -0.872 | -1.202 | -2.497 | -2.287 | -1.139 | -2.151 | -3.95 | -4.033 | -3.867 | -2.885 | -1.224 | -0.475 | -0.003 | -0.38 | -0.046 | -0.155 | 0.134 | -0.075 | -33.81 | -30.5 | -27.7 | -25.2 | -22.9 | -21 | -19.1 |
Other Total Stockholders Equity
| 44.431 | 41.479 | 19.705 | 15.847 | 14.397 | 13.044 | 0.09 | 9.012 | 8.361 | 8.098 | 7.853 | 7.376 | 6.797 | 17.463 | 16.608 | 15.767 | 15.467 | 14.522 | 13.72 | 13.065 | 11.977 | 11.374 | 10.737 | 44.072 | 40 | 36.6 | 30.5 | 27.6 | 25.2 | 22.7 |
Total Shareholders Equity
| 100.733 | 93.091 | 99.702 | 88.888 | 83.096 | 79.583 | 60.04 | 55.667 | 52.841 | 52.021 | 49.502 | 50.683 | 48.786 | 46.31 | 44.8 | 43.723 | 42.365 | 40.495 | 38.157 | 36.622 | 33.858 | 32.069 | 30.725 | 29.986 | 28.2 | 26.5 | 20.6 | 19 | 17.6 | 16.4 |
Total Equity
| 100.733 | 93.091 | 99.702 | 88.888 | 83.096 | 79.583 | 60.04 | 55.667 | 52.841 | 52.021 | 49.502 | 50.683 | 48.786 | 46.31 | 44.8 | 43.723 | 42.365 | 40.495 | 38.157 | 36.622 | 33.858 | 32.069 | 30.725 | 29.986 | 28.2 | 26.5 | 20.6 | 19 | 17.6 | 16.4 |
Total Liabilities & Shareholders Equity
| 303.729 | 290.309 | 310.109 | 281.68 | 258.354 | 219.56 | 183.135 | 165.553 | 148.141 | 139.321 | 124.527 | 129.756 | 125.549 | 120.683 | 118.802 | 118.128 | 116.332 | 114.663 | 113.563 | 114.973 | 100.497 | 92.401 | 93.571 | 87.407 | 77.8 | 69.1 | 62.6 | 58.9 | 51.6 | 49.6 |