Regencell Bioscience Holdings Limited

NASDAQ:RGC

5.173 (USD) • At close December 24, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q12018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 2.9614.84.81.5651.565006.4176.417000.0590.0590.3060.3060.3870.387-0.243228.8189.5235.5408.8246.5186.9288.1328219.699.6267.7172.4147.1244355.3476.3280.9270.2291.1395.4109.5251.4325.8316.2253179.1195.5122.2205.3414225.1321328.11922671871701132234874353824068071628018115619680178191.5243146.4356286288154901323276216274216.566
Short Term Investments 5001010001010000000000.4870000000000003.83.146.7700000000000600000000000000000000000000000000000
Cash and Short Term Investments 7.9614.84.811.56511.5650016.41716.417000.0590.0590.3060.3060.3870.3870.243228.8189.5235.5408.8246.5186.9288.1328219.699.6267.7172.4150.9247.1359.3483287.9270.2291.1395.4109.5251.4325.8316.2253179.1195.5122.2211.3414225.1321328.11922671871701132234874353824068071628018115619680178191.5243146.4356286288154901323276216274216.566
Net Receivables 0.1530000000000000000018473.195.152.9155.14556.146.7153.148.871.848.900039.1129.436.171.532.5104.330.440.736.299.837.253.931.2021.800690000000000000000043.322.8024.80000000000
Inventory 000-0.057000-0.028000-0.00700000022.923.924.423.320.920.522.622.822.419.519.318.417.816.618.117.71917.618.316.217.815.616.515.914.813.415.113.314.712.414.61312.3101298710788988787778.57.177.28666866677.028
Other Current Assets 05.0335.0330.1130.11314.19214.1920.0280.02819.01119.0110.0070.0070000027.632.531.529.324.430.430.328.243.144.142.467.5172.799.5109.231.628.843.139.634.226.236.532.637.335.933.628.829.8120.535112.64619.5617953955640378232424171554738595119.328.57132.5675082888367107847590.326
Total Current Assets 8.1149.8339.83311.62111.62114.19214.19216.44516.44519.01119.0110.0670.0670.3060.3060.3870.3870.243463.3319386.5514.3446.9282.8397.1425.7438.2212401.2307.2341.4363.2486.6571.4465.1367420.5478.3257.8333.9415.6405.6403.5263.3293.3196.5346.5483.2352.3380428.9263358249273176273531525422457856241142236201262138249.1249.9321210.9431342376248992396389306356313.92
Non-Current Assets:
Property, Plant & Equipment, Net 0.227000.8920.892001.461.46000.0820.0820.110.110.1080.10801,513.21,497.21,499.31,361.91,390.11,382.51,374.11,374.51,404.21,399.91,415.51,428.81,458.91,436.31,450.51,477.41,509.61,512.61,548.81,435.31,463.21,4691,488.11,5121,548.21,573.31,6061,650.71,690.51,7181,762.63,0561,818.73,0693,0533,0333,0183,0033,0012,7572,7342,7102,7202,6882,6842,6502,6042,5872,5882,5861,937.71,908.52,3911,940.52,1622,1142,1232,0802,0491,8321,8151,8211,7231,737.269
Goodwill 000000000000000000345.8345.8353.6327327328.7328.7328.7328.7328.7320.4320.4320.4320.4320.4320.4320.4314.4314.4267.8267.8178.8178.8178.8178.8178.8178.8178.8178.8178.8178.8178178.8178178178178180180181181186186188214224224223223215002130196196197204204227227000
Intangible Assets 00000000000000000043.644.647.245.1464748.14950.251.1525353.954.855.856.757.760.261.127.427.82020.320.620.821.121.421.722.223.224.21011.712131415161700000000000214.4213.60198.50000000284260157.936
Goodwill and Intangible Assets 000000000000000000389.4390.4400.8372.1373375.7376.8377.7378.9379.8372.4373.4374.3375.2376.2377.1378.1374.6375.5295.2295.6198.8199.1199.4199.6199.9200.2200.5201202203188190.5190191192193196197181181186186188214224224223223215214.4213.6213198.5196196197204204227227284260157.936
Long Term Investments 00000000000000000000000000000000.300000000000000000000000000000000000000000000000000
Tax Assets 00000000000000000054.556.263.560.556.362.364.664.237.251.941.428.823.420.417.9732.6015.70005.78.517.350.165.187.381.2112.493.5078.10000000000000000022.716.3022.50000000000
Other Non-Current Assets 0.0980.6420.6420.1080.1081.3561.3560.1140.1142.0522.0520.1910.1910.1840.1840.0190.019-0.243422.5409.4398.3377.3379.4374.3360.3349.2373.8365.5360.4346.2341.5358.1344.5354.4319.3254.1247.9243192.9196.4197.8181.5172.7175.4203.3188.2173.4154.7163.6-1,036121.5-1,010-955-911-885-818-783-836-806-725-686-648-671-658-609-575-541-51346.171.8-38355.1-312-262-225-193-141-156-121-7800
Total Non-Current Assets 0.3240.6420.642111.3561.3561.5741.5742.0522.0520.2730.2730.2940.2940.1270.127-0.2432,379.62,353.22,361.92,171.82,198.82,194.82,175.82,165.62,194.12,197.12,189.72,177.22,198.12,190.32,189.12,215.92,239.62,141.32,187.91,973.51,951.71,864.21,890.71,901.41,937.81,998.72,074.62,126.72,146.12,187.12,222.72,2082,208.82,2492,2892,3142,3262,3812,4152,1022,1092,1712,2202,2282,2272,2162,2192,2352,2702,2882,220.92,210.22,2212,216.62,0462,0482,0952,0912,1121,9031,9212,0271,9831,895.205
Total Assets 8.43810.47510.47512.62212.62215.54815.54818.01918.01921.06321.0630.340.340.60.60.5140.51402,842.92,672.22,748.42,686.12,645.72,477.62,572.92,591.32,632.32,409.12,590.92,484.42,539.52,553.52,675.72,787.32,704.72,508.32,608.42,451.82,209.52,198.12,306.32,3072,341.32,2622,367.92,323.22,492.62,670.32,5752,5882,637.72,5122,6472,5632,5992,5572,6882,6332,6342,5932,6773,0842,4682,3582,4552,4362,5322,4262,4702,460.12,5422,427.52,4772,3902,4712,3393,1042,2992,3102,3332,3392,209.125
Liabilities & Equity:
Current Liabilities:
Account Payables 000000000000000000232.2122.4122.3177.3194.8101.5184.2167229.7102199.9118.9165.7108.2162.1135.6170.2109.5201132.9157104.1156.9158.8174.5112.3167121.2162.4104.3176.7156198.511618811916210316712018310813514816894155139181142161.6134.6182114.9149116194130182119154110127120.492
Short Term Debt 0.06000.4380.438000.4110.4110.0011.3643.6823.6823.5433.5433.073.07026.626.726.825.425.525.12625.727.42726.526.826.629.429.529.729.825.424.919.52221.821.421.120.620.417.41795.8121.7217.17017.17374767700004266185527349236845260.4260.3562604149470000000
Tax Payables 00000000000000000000000000000013.600013.616.41514.613.616.217.117.121.800000000000000004266185527349236845005604149470000000
Deferred Revenue 000000000000000000186.2150.2184.6207.3192.7156.9194.7224203.4144.8179.3210.4188.2142.3171190.7181.856.491.8119.9102.256.476.796.189.653.980.7105.798.564.190.91093.9111213141039975649688852111117296.5116.2561.45558844110.98
Other Current Liabilities 0.134000.1690.169000.1670.167-0.00100.6560.6560.0420.0420.0950.0950116.478.8101111.99788.378.392.490.872102.769.782.976.897.872.8111105.310974.392.758816694.2102.5101.167.1112.37987.3313877712412011382131183280175191384263234287423375281978034579.3340107119167906150146193203226.939
Total Current Liabilities 0.194000.6070.607000.5780.5780.0011.3644.3384.3383.5853.5853.1653.1650561.4378.1434.7521.9510371.8483.2509.1551.3345.8508.4425.8477356.7460.4428.8506.4313441.7361.2387.5256.5353.1359.1400.7289.1366.2311469369.1572549396.5277398328366288397378527463546987556475541609693585615.5591.1644515.65763264123051,096273304304331348.411
Non-Current Liabilities:
Long Term Debt 0.026000.0250.025000.360.360000000002,339.42,342.22,343.62,195.92,197.12,196.72,197.92,196.42,228.32,2322,235.62,2352,238.82,242.72,246.42,382.82,187.72,185.82,189.42,158.71,912.41,915.11,918.71,921.41,9251,927.71,931.21,933.91,897.71,951.61,676.8581,892.658785877556743544857476180817188631,708.31,622.9551,722.947387190162128109191633.413
Deferred Revenue Non-Current 000000000000000000404.6408.1411.5415412.3415.4418.6421.8415.2418.1421423.9418421.7424.3427.4424.8367.5369.6371.9341.4343.6345346.9348349350.8351.6342.4342.5344345341.234234434533934134127827928028127800000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000000000000019.211.51212.50007.87.799.418.421.29.10014.109.7000000000000000000000000000000000
Other Non-Current Liabilities 000.313000000000000000393.3399393.6379.4365.2355.2345.5337.6315.1315.2316.8311.2208.2203.8208.3209.7207.9203.8205.6200.7198.3172.2166.4164.6169.4179.2258268.3195.7274.4183178254.3170162159144150156149127117115112918886838179-1,592.3-1,516.981-1,602.967676461575349474340.605
Total Non-Current Liabilities 0.0260.3130.3130.0250.0250.87400.360.360000000003,137.33,149.33,148.72,990.32,974.62,967.32,9622,955.82,958.62,965.32,973.42,970.12,884.22,879.72,8913,032.42,820.42,757.12,764.62,739.12,459.82,439.92,439.52,451.32,463.62,4652,5402,553.82,449.92,568.52,213.55812,488.1570584562560546564470460445453437152168167154169142116106136120114105135151219181158665974.018
Total Liabilities 0.220.3130.3130.6320.6320.87400.9380.9381.3641.3644.3384.3383.5853.5853.1653.16503,698.73,527.43,583.43,512.23,484.63,339.13,445.23,464.93,509.93,311.13,481.83,395.93,434.33,306.23,4243,536.43,418.13,164.93,304.43,1562,906.32,748.82,846.92,857.92,912.22,816.22,906.22,864.82,982.92,937.62,857.32,8492,884.62,7712,8752,8092,8412,7812,9012,8192,7532,6862,7733,2142,4892,3712,4452,4162,5012,3922,4232,4012,4712,3462,3961,5821,6731,5772,3691,0051,0361,0781,1501,413.679
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 010.16310.163000.01514.674000.0219.69900000000.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.100.10.10.10.10.10.10.10.10.10.10.10.100.1000000000000000000.10.100.10000000000
Retained Earnings -21.61700-17.315-17.31500-11.444-11.44400-3.998-3.998-2.985-2.985-2.651-2.651070.976.199.2110.396.577.469.570.464.243.556.137.248.432.139.736.371.880.538.315.11.433.441.837.615.711.919-15.39.42813.2354717473324-5-38-64265535301161144936.610.22342.24361642638974622615.46
Accumulated Other Comprehensive Income/Loss -0.04600-0.087-0.08700000000-0.0230-0.010-1.839-2,238.5-2,269.4-2,237.2-2,190.3-2,146.7-2,140.3-2,087.7-2,035.8-2,001.4-1,960.7-1,930.7-1,880.5-1.5-1.1-2.2-1.5-2.4-40-1.8-4.3-5.9-1.9-4.1-9.1-19.1-1,455.1-1,438.9-12.2-1,362.6-15.5-13-1,246.4-12-10-15-9-6-9-13-13121013142319127-533-491.2-5-418.20000000000
Other Total Stockholders Equity 29.8810029.43229.43214.644028.50928.50900000.02300.01001,311.61,337.91,302.81,253.61,2111,201.11,145.71,091.61,059.31,014.9983.5934.3-941.8-783.8-785.9-784-782.9-733.2-734.3-717.6-694-578.3-580.6-584.5-577.6-547.1899.2914.1-487.61,068.5-280.1-281953.2-262-264-264-256-212-166-166-160-161-162-146-65-29-32-12-2716540.9537.751454.8367427307327281,2011,1961,1891,185-15.46
Total Shareholders Equity 8.21910.16310.16312.0312.0314.65914.67417.06517.06519.69919.699-3.998-3.998-2.985-2.985-2.651-2.651-1.839-855.9-855.3-835.1-826.3-839.1-861.7-872.4-873.7-877.8-902.2-891-908.9-894.8-752.7-748.3-749.1-713.4-656.6-696-704.2-696.8-550.7-540.6-550.9-570.9-554.2-536.8-540-490.3-266-282.3-259-246.1-257-227-246-241-223-213-185-119-93-97-131-22-14718293244.656.86978.9798037947587311,2901,2701,2511,21115.46
Total Equity 8.21910.16310.16311.98911.98914.65914.67417.08117.08119.69919.699-3.998-3.998-2.985-2.985-2.651-2.651-1.839-855.9-855.3-835.1-826.3-839.1-861.7-872.4-873.7-877.8-902.2-891-908.9-894.8-752.7-748.3-749.1-713.4-656.6-696-704.2-696.8-550.7-540.6-550.9-570.9-554.2-536.8-540-490.3-266-282.3-259-246.1-257-227-246-241-223-213-185-119-93-97-131-22-14718293244.656.86978.9798037947587311,2901,2701,2511,21115.46
Total Liabilities & Shareholders Equity 8.43810.47510.47512.62212.62215.53314.67418.01918.01921.06321.0630.340.340.60.60.5140.514-1.8392,842.82,672.12,748.32,685.92,645.52,477.42,572.82,591.22,632.12,408.92,590.82,4872,539.52,553.52,675.72,787.32,704.72,508.32,608.42,451.82,209.52,198.12,306.32,3072,341.32,2622,369.42,324.82,492.62,671.62,5752,5882,638.52,5122,6472,5632,5992,5572,6882,6332,6342,5932,6773,0842,4682,3582,4552,4362,5322,4262,4702,460.12,5422,427.52,4772,3902,4712,3393,1042,2992,3102,3332,3392,209.125