Regencell Bioscience Holdings Limited
NASDAQ:RGC
5.173 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 | 2004 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| -4.363 | -6.062 | -7.595 | -1.347 | -0.812 | -0.391 | 112.3 | 170.4 | 153.4 | 105.6 | 157.7 | 144.8 | 77.6 | 95.5 | 72 | 363 | 86 | 82 | 185 | 117 |
Depreciation & Amortization
| 0.746 | 0.77 | 0.604 | 0.026 | 0.01 | 0 | 254.8 | 230.7 | 216.8 | 212 | 204.5 | 186.2 | 226.2 | 201.9 | 202 | 183 | 197 | 174 | 158 | 134 |
Deferred Income Tax
| 0 | 0.001 | 0 | 0 | 0 | 0 | 0.6 | 2.4 | -10.9 | -6.6 | 11.8 | -52.4 | 7.5 | -1.1 | -18 | -4 | -19 | 2 | 26 | 73 |
Stock Based Compensation
| 0.449 | 0.923 | 2.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.585 | -0.509 | -1.024 | 0.553 | 0.076 | 0 | -35 | -67.4 | 35.5 | -42.9 | -1.5 | -70.8 | -51 | 44.1 | -92.1 | 271.8 | -29.6 | 50.1 | 102 | 24 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | -27 | -7 | -19 | -4 | -12 | -3 | -21 | 0 | -22 | 9 | -3 | -14 | -13 | -10 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 1.5 | -4.7 | 1.3 | -0.1 | -2.7 | -2.4 | -4 | 45.9 | 249.8 | 301.4 | -1 | 122 | -79 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 31.1 | -38.3 | 63.1 | -0.2 | 2 | -22.9 | -36.1 | 36.5 | -23 | 15 | -13 | -8 | 29 | 28 |
Other Working Capital
| -0.585 | -0.509 | -1.024 | 0.553 | 0.076 | 0 | -37.8 | -23.6 | -3.9 | -40 | 8.6 | -42.2 | 8.5 | 11.6 | -93 | -2 | -315 | 73.1 | -36 | 85 |
Other Non Cash Items
| -0.248 | -0.085 | -0.011 | 0.053 | 0.019 | 0 | 68 | 65.6 | 31.3 | 71.6 | -34.9 | 128.5 | -9.3 | 64.5 | 101.1 | -18.8 | 61.6 | 73.9 | 0 | 23 |
Operating Cash Flow
| -4.002 | -4.963 | -5.267 | -0.767 | -0.727 | -0.391 | 409.9 | 410.5 | 434.4 | 349.1 | 346.9 | 346.6 | 259.4 | 410.8 | 270 | 800 | 304 | 387 | 476 | 373 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.005 | -0.027 | -0.781 | 0 | -0.118 | 0 | -250.4 | -214.9 | -185.7 | -156.8 | -112.1 | -89.2 | -98.4 | -108.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0.001 | 0 | 0 | 0 | 0 | -171.6 | 0 | 0 | 0 | -194.4 | -89.7 | -55 | 0 | -209 | 0 | -34 | -223 | 0 | 0 |
Purchases Of Investments
| -5 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 10.248 | 10.085 | 0 | 0 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -0.01 | 0 | 0 | 0 | 11.4 | -12.3 | 2.4 | 287.2 | 157.3 | 248.5 | 70.7 | -1.7 | -129 | -47 | -117 | -83 | -181 | -115 |
Investing Cash Flow
| 5.243 | 0.059 | -10.781 | 0 | -0.118 | 0 | -410.6 | -223.6 | -183.3 | 130.4 | -149.2 | 69.6 | -82.7 | -110.5 | -338 | -47 | -151 | -306 | -181 | -115 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0.612 | 0.988 | 0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 22.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 92 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -228.8 | 0 | 0 | -147.1 | -280.9 | -109.5 | -205.3 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.102 | 0.135 | -0.268 | -0.172 | 0 | 0 | -17 | -160 | -178.6 | -332.4 | 83.2 | -306.7 | -299.5 | -142.4 | 0 | -480 | -186 | 0 | -281 | -50 |
Financing Cash Flow
| 0.102 | 0.135 | 22.406 | 0.44 | 0.988 | 0.481 | -17 | -160 | -178.6 | -332.4 | 83.2 | -306.7 | -299.5 | -142.4 | 0 | -480 | -186 | 0 | -281 | -50 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.053 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -280 | -109 | -253 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | 0 |
Net Change In Cash
| 1.396 | -4.852 | 6.358 | -0.328 | 0.144 | 0.09 | -17.7 | 26.9 | 72.5 | -132.9 | 171.9 | -143.5 | -122.8 | 157.9 | -68 | 273 | -34 | 81 | 12 | 208 |
Cash At End Of Period
| 2.961 | 1.565 | 6.417 | 0.059 | 0.387 | 0.243 | 228.8 | 246.5 | 219.6 | 147.1 | 280.9 | 109.5 | 205.3 | 328.1 | -68 | 435 | 162 | 81 | 288 | 276 |