Eurazeo SE
EPA:RF.PA
69.3 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 402 | 5,589.041 | 6,267.219 | 4,084.949 | 5,011.2 | 4,919.558 | 4,016.516 | 3,008.823 | 3,787.521 | 4,117.587 | 5,242.652 | 4,431.026 | 4,251.199 | 4,314.284 | 3,785.366 | 4,069.447 | 2,993.382 | 0 | 0 | 0 | -3.04 |
| Cost of Revenue
| 471 | 3,179.619 | 3,110.264 | 2,628.866 | 3,261.842 | 2,030.711 | 1,504.667 | 879.273 | 686.938 | 1,129.75 | 1,473.029 | 2,425.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -69 | 2,409.422 | 3,156.955 | 1,456.083 | 1,749.358 | 2,888.847 | 2,511.849 | 2,129.55 | 3,100.583 | 2,987.837 | 3,769.623 | 2,005.538 | 4,251.199 | 4,314.284 | 3,785.366 | 4,069.447 | 2,993.382 | 0 | 0 | 0 | -3.04 |
| Gross Profit Ratio
| -0.172 | 0.431 | 0.504 | 0.356 | 0.349 | 0.587 | 0.625 | 0.708 | 0.819 | 0.726 | 0.719 | 0.453 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 949.27 | 754.732 | 830.686 | 828.146 | 720.523 | 459.268 | 585.729 | 1,022.957 | 0 | 929.713 | 888.33 | 2,298.472 | 954.839 | 1,933.531 | 2,118.639 | 834.653 | 137.772 | 67.822 | 9.887 |
| Selling & Marketing Expenses
| 0 | 0 | 1,220.786 | 1,097.852 | 1,182.826 | 1,030.361 | 777.377 | 518.571 | 451.863 | 1,090.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 181.72 | 2,340.427 | 2,170.056 | 1,852.584 | 2,013.512 | 1,858.507 | 1,497.9 | 977.839 | 1,037.592 | 2,113.736 | 2,079.501 | 929.713 | 888.33 | 2,298.472 | 954.839 | 1,933.531 | 2,118.639 | 834.653 | 137.772 | 67.822 | 9.887 |
| Other Expenses
| 99 | -1,285.257 | -830.872 | -853.886 | -1,173.664 | -983.479 | -664.082 | -474.417 | -749.53 | -122.975 | 0 | -79.084 | -559.486 | -564.372 | 34.153 | -466.681 | -600.484 | -101.081 | -53.201 | -60.683 | 0.548 |
| Operating Expenses
| -99 | 1,285.257 | 830.872 | 853.886 | 1,173.664 | 2,466.474 | 1,866.239 | 1,327.534 | 1,328.183 | 2,689.985 | 2,624.933 | 1,532.021 | 3,694.687 | 3,231.617 | 1,226.549 | 3,558.603 | 1,514.482 | 1,254.134 | 377.905 | 463.332 | 10.435 |
| Operating Income
| 30 | 1,124.165 | 2,326.083 | 602.197 | 575.694 | 646.916 | 721.931 | 989.4 | 1,933.568 | 375.903 | 1,288.561 | 290.138 | 408.771 | 603.037 | 165.247 | 495.357 | 1,478.9 | 482.336 | 901.5 | 11.985 | -13.475 |
| Operating Income Ratio
| 0.075 | 0.201 | 0.371 | 0.147 | 0.115 | 0.131 | 0.18 | 0.329 | 0.511 | 0.091 | 0.246 | 0.065 | 0.096 | 0.14 | 0.044 | 0.122 | 0.494 | 0 | 0 | 0 | 4.433 |
| Total Other Income Expenses Net
| -30 | -493.164 | -365.327 | -655.699 | -463.555 | -409.663 | -243.869 | -308.634 | -356.445 | -468.362 | -575.985 | -514.992 | -714.122 | -1,117.14 | -3,010.583 | -476.722 | -254.854 | -63.905 | -21.633 | 24.508 | 0 |
| Income Before Tax
| 1,857.245 | 631.001 | 1,960.756 | -53.502 | 112.139 | 237.253 | 478.062 | 680.766 | 1,577.123 | -92.459 | 712.576 | -224.854 | -77.452 | 51.439 | -451.766 | 18.635 | 1,224.046 | 418.431 | 879.867 | 36.493 | 0 |
| Income Before Tax Ratio
| 4.62 | 0.113 | 0.313 | -0.013 | 0.022 | 0.048 | 0.119 | 0.226 | 0.416 | -0.022 | 0.136 | -0.051 | -0.018 | 0.012 | -0.119 | 0.005 | 0.409 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 5 | 84.051 | 100.204 | 20.774 | 25.006 | 10.962 | 48.738 | 32.162 | 32.45 | 20.362 | 46.31 | 44.138 | 6.018 | -28.962 | -133.02 | 89.693 | 73.199 | 67.602 | 46.445 | -16.26 | -46.315 |
| Net Income
| 1,824.317 | 594.652 | 1,569.594 | -160.477 | 122.948 | 251.048 | 440.609 | 519.747 | 1,276.04 | -88.975 | 560.953 | -198.543 | -97.524 | 80.401 | 318.746 | -71.058 | 1,150.901 | 305.228 | 700.587 | 24.592 | 32.84 |
| Net Income Ratio
| 4.538 | 0.106 | 0.25 | -0.039 | 0.025 | 0.051 | 0.11 | 0.173 | 0.337 | -0.022 | 0.107 | -0.045 | -0.023 | 0.019 | 0.084 | -0.017 | 0.384 | 0 | 0 | 0 | -10.803 |
| EPS
| 25.94 | 8.32 | 21.93 | -2.25 | 1.58 | 3.35 | 6.41 | 6.67 | 15.54 | -1.07 | 6.44 | -2.74 | -1.43 | 1.72 | -2.95 | -1.06 | 13.4 | 4.97 | 11.92 | 0.44 | 0.44 |
| EPS Diluted
| 25.56 | 8.15 | 21.58 | -2.25 | 1.56 | 3.3 | 6.33 | 6.67 | 15.54 | -1.07 | 6.44 | -2.74 | -1.43 | 1.72 | -2.95 | -1.06 | 13.39 | 4.97 | 11.92 | 0.44 | 0.43 |
| EBITDA
| 1,859 | 1,553.553 | 2,815.748 | 1,074.883 | 1,014.98 | 1,011.811 | 927.021 | 1,095.21 | 1,991.345 | 742.84 | 1,607.166 | 687.387 | 1,037.903 | 1,527.785 | 2,805.568 | 888.256 | 1,670.019 | -1,017.269 | -358.144 | -327.521 | -13.475 |
| EBITDA Ratio
| 4.624 | 0.278 | 0.449 | 0.263 | 0.203 | 0.206 | 0.231 | 0.364 | 0.526 | 0.18 | 0.307 | 0.155 | 0.244 | 0.354 | 0.741 | 0.218 | 0.558 | 0 | 0 | 0 | 4.433 |