Eurazeo SE

EPA:RF.PA

69.35 (EUR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 117.4361,046.1581,359.9271,159.3871,091.45950.715889.1941,515.3671,194.414890.7881,220.803583.159511.98100000000
Short Term Investments 34.5438.828418.488144.6341.55739.28437.449110.328104.193130.05898.9376.399000000000
Cash and Short Term Investments 151.9761,084.9861,778.4151,304.0171,133.007989.999926.6431,627.6421,298.6071,020.8461,319.733659.558511.98100000000
Net Receivables 282.3341,013.486895.757815.929947.747610.294675.915406.071151.259660.194557.0452,970.775000000000
Inventory 0492.451393.644483.062457.755360.949343.767223.17481.298165.294110.999121.63120.9200000000
Other Current Assets -434.31-2,590.923-3,067.816-2,603.008-2,538.509614.685422.502263.047251.8172,449.7653,142.6994.201000000000
Total Current Assets 459.2182,926.1063,566.633,550.1142,870.3172,575.9272,368.8272,517.9871,782.9814,296.0995,130.4763,756.164632.90100000000
Non-Current Assets:
Property, Plant & Equipment, Net 45.881,999.2341,622.7251,787.8871,987.0031,441.0491,271.5211,090.286136.02909.671811.852958.746874.974778.8181,084.3142,069.796894.717264.221,041.435695.9754.265
Goodwill 278.1894,844.9753,264.0743,242.9853,807.3343,233.7362,887.1851,461.686431.0252,478.4532,076.3192,668.45102,578.0682,958.8663,082.2643,648.3711,200.469305.30673.603283.862
Intangible Assets 48.1247,338.695,655.6155,138.0035,957.2321,830.1151,948.81,232.507555.1391,526.4081,387.0671,689.42401,519.3821,635.7861,695.7261,179.90133.90934.7572.9510.163
Goodwill and Intangible Assets 326.31312,183.6658,919.6898,380.9889,764.5665,063.8514,835.9852,694.193986.1644,004.8613,463.3864,357.8754,337.1414,097.454,594.6524,777.994,828.2721,234.378340.06376.554284.025
Long Term Investments 8,924.1935,703.3014,740.7542,892.8212,762.892,681.0482,800.8172,745.2013,151.6281,947.7391,850.8183,385.308000000000
Tax Assets 8.08151.97841.21987.619112.23174.65940.22332.96416.18976.809099.666000000000
Other Non-Current Assets 2.648-4,937.162-3,305.619-3,333.895-3,920.592-74.659-40.223-32.964-16.189-76.8091,018.013948.092-5,212.115-4,876.268-5,678.966-6,847.786-5,722.989-1,498.598-1,381.498-772.529-288.29
Total Non-Current Assets 9,307.11515,001.01612,018.7689,815.4210,706.0989,185.9488,908.3236,529.684,273.8126,862.2717,144.0699,749.6875,212.11500000000
Total Assets 9,766.33318,855.00116,295.54713,832.1513,905.77312,118.04711,566.61310,380.2887,375.05712,310.26112,274.54513,505.85114,561.57914,173.08714,664.21915,106.33916,276.3644,856.2474,295.693,415.4942,994.246
Liabilities & Equity:
Current Liabilities:
Account Payables 84.391549.732421.213498.635601.471574.713596.909431.476114.39471.302333.365907.561000000000
Short Term Debt 781.155569.272196.219395.446434.958282.216140.432280.69937.4961,295.1311,357.1091,369.961000000000
Tax Payables 0.75270.95584.66534.16931.02526.72729.03719.97819.49650.552048.87000000000
Deferred Revenue 1.354603.641510.375379.39457.719384.3786.02184.7557.537-1,295.1310848.511000000000
Other Current Liabilities 330.5991,071.9021,659.2671,443.7071,093.22672.653917.751646.799324.3182,870.4832,473.786314.999000000000
Total Current Liabilities 1,197.4992,794.5472,787.0742,717.1782,587.3681,913.9521,741.1131,443.729483.7413,341.7854,164.263,441.032000000000
Non-Current Liabilities:
Long Term Debt 132.1724,822.343,891.8513,919.5493,359.5643,125.3643,164.6512,813.2961,565.434,365.4333,607.0955,400.052000000000
Deferred Revenue Non-Current 1.354603.641510.375379.39457.719384.3786.02184.7557.5373,880.3940286.446000000000
Deferred Tax Liabilities Non-Current 44.304514.532482.527400.23461.727436.028468.429418.151213.185485.0390532.516000000000
Other Non-Current Liabilities 36.515-1,546.639-1,189.113-977.335-919.446-820.398-554.45-502.906-220.722-4,365.4331,057.398546.851000000000
Total Non-Current Liabilities 214.3454,393.8743,695.643,721.8343,359.5643,125.3643,164.6512,813.2961,565.434,365.4334,664.4936,765.865000000000
Total Liabilities 1,411.8449,574.7657,933.3287,728.8717,286.4275,843.9685,569.8385,144.6012,627.6698,787.7638,828.75310,206.89710,681.5110,230.83110,792.26911,179.76210,846.503000470.676
Equity:
Preferred Stock 000000000000000000000
Common Stock 232.05241.635241.635240.997239.869233.456220.561212.597213.98210.934199.178201.365192.587176.875168.29168.654164.506157.542154.237142.689118.074
Retained Earnings 7,698.1496,173.6115,823.9254,460.9434,749.3634,720.5964,639.1944,265.9744,121.7723,066.3043,144.725071.9273,407.7083,415.6243,713.8423,701.7282,841.3562,870.5732,284.3810
Accumulated Other Comprehensive Income/Loss 152.27779.30749.47-62.722-25.60668.79523.36684.08168.88924.93734.7370000000000
Other Total Stockholders Equity 19.565-19.14542.49134.54942.4147.785-84.404-75.639-86.965-76.034-88.2232,974.2393,171.12722.61-81.002-411.2491,014.6011,548.3551,054.1789.8942,405.496
Total Shareholders Equity 8,102.0416,475.4086,157.5214,673.7675,006.0365,070.6324,798.7174,487.0134,317.6763,226.1413,290.4173,175.6043,435.6413,607.1933,502.9123,471.2474,880.8354,547.2534,078.913,216.9642,523.57
Total Equity 8,354.4899,280.2358,362.4886,103.2796,619.3466,274.0795,996.7755,235.6874,747.3883,522.4983,445.7923,298.9543,880.0693,942.2563,871.953,926.5775,429.8614,856.2474,295.693,415.4942,523.57
Total Liabilities & Shareholders Equity 9,766.33318,85516,295.81613,832.1513,905.77312,118.04711,566.61310,380.2887,375.05712,310.26112,274.54513,505.85114,561.57914,173.08714,664.21915,106.33916,276.3644,856.2474,295.693,415.4942,994.246