Rudrabhishek Enterprises Limited
NSE:REPL.NS
290.02 (INR) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,005.824 | 889.542 | 766.83 | 734.451 | 788.378 | 524.909 | 424.152 | 330.05 | 373.612 | 384.423 | 331.288 | 229.798 |
| Cost of Revenue
| 632.159 | 390.341 | 310.313 | 279.579 | -19.163 | -16.774 | 8.208 | -30.518 | 0.628 | 1.37 | -1.998 | 88.785 |
| Gross Profit
| 373.665 | 499.201 | 456.517 | 454.872 | 807.541 | 541.683 | 415.944 | 360.568 | 372.984 | 383.053 | 333.286 | 141.013 |
| Gross Profit Ratio
| 0.372 | 0.561 | 0.595 | 0.619 | 1.024 | 1.032 | 0.981 | 1.092 | 0.998 | 0.996 | 1.006 | 0.614 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 18.257 | 11.846 | 11.202 | 326.934 | 177.166 | 65.862 | 98.789 | 103.301 | 118.196 | 110.654 | 69.072 |
| Selling & Marketing Expenses
| 0 | 3.648 | 5.376 | 5.471 | 7.185 | 21.483 | 31.251 | 5.496 | 0 | 0 | 0 | 0 |
| SG&A
| 179.825 | 21.905 | 17.222 | 16.673 | 334.119 | 198.649 | 97.113 | 98.789 | 103.301 | 118.196 | 110.654 | 69.072 |
| Other Expenses
| 0 | 33.801 | 37.355 | 7.99 | 39.679 | 1.242 | 2.164 | 10.094 | 8.299 | 0.44 | 1.835 | 3.779 |
| Operating Expenses
| 179.825 | 357.506 | 241.419 | 262.489 | 605.078 | 438.36 | 355.802 | 310.32 | 295.545 | 297.969 | 239.529 | 164.038 |
| Operating Income
| 193.84 | 141.695 | 130.316 | 184.116 | 150.693 | 103.324 | 60.142 | 50.248 | 77.439 | 85.084 | 93.757 | 65.76 |
| Operating Income Ratio
| 0.193 | 0.159 | 0.17 | 0.251 | 0.191 | 0.197 | 0.142 | 0.152 | 0.207 | 0.221 | 0.283 | 0.286 |
| Total Other Income Expenses Net
| -4.269 | 19.914 | 23.559 | 4.5 | 15.293 | 1.693 | -4.59 | 11.019 | 18.596 | -0.586 | 0.77 | 3.787 |
| Income Before Tax
| 189.571 | 161.609 | 153.875 | 188.616 | 172.059 | 105.015 | 57.25 | 60.957 | 96.035 | 86.661 | 84.508 | 56.403 |
| Income Before Tax Ratio
| 0.188 | 0.182 | 0.201 | 0.257 | 0.218 | 0.2 | 0.135 | 0.185 | 0.257 | 0.225 | 0.255 | 0.245 |
| Income Tax Expense
| 49.036 | 41.386 | 4.92 | 50.839 | 57.216 | 26.111 | 22.759 | 23.376 | 27.6 | 29.906 | 30.897 | 18.988 |
| Net Income
| 140.545 | 120.223 | 147.589 | 133.974 | 119.429 | 84.455 | 50.496 | 46.474 | 72.741 | 56.516 | 53.758 | 37.373 |
| Net Income Ratio
| 0.14 | 0.135 | 0.192 | 0.182 | 0.151 | 0.161 | 0.119 | 0.141 | 0.195 | 0.147 | 0.162 | 0.163 |
| EPS
| 8.1 | 6.93 | 8.51 | 7.73 | 6.89 | 5.21 | 4.23 | 3.68 | 4.2 | 3.26 | 3.1 | 2.16 |
| EPS Diluted
| 7.85 | 6.93 | 8.51 | 7.73 | 6.89 | 5.21 | 4.23 | 3.68 | 4.2 | 3.26 | 3.1 | 2.16 |
| EBITDA
| 224.326 | 189.757 | 173.551 | 214.631 | 138.774 | 113.732 | 71.408 | 68.347 | 106.123 | 100.528 | 94.248 | 62.72 |
| EBITDA Ratio
| 0.223 | 0.215 | 0.307 | 0.295 | 0.312 | 0.217 | 0.184 | 0.214 | 0.258 | 0.261 | 0.316 | 0.332 |