Rudrabhishek Enterprises Limited
NSE:REPL.NS
290.02 (INR) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 191.328 | 377.433 | 245.239 | 199.27 | 183.881 | 317.275 | 229.889 | 174.505 | 167.873 | 245.541 | 167.23 | 201.115 | 152.944 | 314.098 | 211.293 | 142.59 | 66.47 | 788.378 | 217.694 | 176.496 | 176.496 | 79.724 |
Cost of Revenue
| 117.372 | 246.713 | 110.426 | 44.308 | 67.491 | 184.093 | 104.035 | 54.231 | 47.981 | 112.603 | 60.673 | 79.788 | 57.249 | 177.7 | 44.744 | 61.458 | 20.808 | 215.766 | 215.766 | 45.48 | 45.48 | -14.752 |
Gross Profit
| 73.956 | 130.72 | 134.813 | 154.962 | 116.39 | 133.182 | 125.854 | 120.274 | 119.892 | 132.938 | 106.557 | 121.327 | 95.695 | 136.398 | 166.549 | 81.132 | 45.662 | 572.612 | 1.928 | 131.016 | 131.016 | 94.476 |
Gross Profit Ratio
| 0.387 | 0.346 | 0.55 | 0.778 | 0.633 | 0.42 | 0.547 | 0.689 | 0.714 | 0.541 | 0.637 | 0.603 | 0.626 | 0.434 | 0.788 | 0.569 | 0.687 | 0.726 | 0.009 | 0.742 | 0.742 | 1.185 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 78.388 | 0 | 0 | 0 | 77.359 | 0 | 0 | 0 | 27.166 | 0 | 0 | 0 | 1.426 | 1.426 | 0 | 0 | -54.421 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 3.648 | 0 | 0 | 0 | 5.376 | 0 | 0 | 0 | 5.471 | 0 | 0 | 0 | 3.593 | 3.593 | 0 | 0 | 31.251 |
SG&A
| 25.215 | 90.759 | 18.153 | 48.772 | 22.141 | 82.036 | 14.696 | 22.594 | 23.543 | 82.735 | 22.94 | 26.711 | 13.491 | 32.637 | 0 | 0 | 0 | 5.018 | 5.018 | 0 | 0 | -23.17 |
Other Expenses
| 0 | 4.541 | 3.664 | 3.188 | 4.52 | 27.512 | 1.941 | 1.968 | 2.379 | 27.195 | 3.302 | 5.155 | 1.703 | 0.542 | 1.732 | 4.169 | 1.329 | -585.915 | 0 | 0 | 0 | 0.867 |
Operating Expenses
| 25.215 | 90.759 | 75.945 | 102.228 | 74.109 | 131.475 | 68.305 | 78.391 | 79.335 | 42.399 | 66.3 | 73.247 | 59.473 | -75.452 | 152.439 | 67.894 | 40.235 | -585.915 | 15.454 | 88.231 | 88.231 | 78.483 |
Operating Income
| 48.741 | 39.961 | 62.532 | 55.922 | 42.274 | 29.219 | 59.49 | 43.851 | 40.557 | -2.864 | 40.257 | 48.08 | 36.222 | 105.224 | 58.854 | 21.139 | 5.427 | 202.463 | 56.032 | 20.275 | 20.275 | 15.993 |
Operating Income Ratio
| 0.255 | 0.106 | 0.255 | 0.281 | 0.23 | 0.092 | 0.259 | 0.251 | 0.242 | -0.012 | 0.241 | 0.239 | 0.237 | 0.335 | 0.279 | 0.148 | 0.082 | 0.257 | 0.257 | 0.115 | 0.115 | 0.201 |
Total Other Income Expenses Net
| -2.561 | -1.872 | -2.702 | -0.388 | 0.691 | 22.907 | -1.305 | -1.462 | -0.227 | 25.466 | 1.979 | 4.091 | 0.644 | 1.563 | -1.579 | -4.339 | -1.1 | -30.404 | -38.078 | 21.28 | 21.28 | 5.355 |
Income Before Tax
| 46.18 | 38.089 | 56.166 | 52.346 | 42.965 | 24.614 | 56.244 | 40.421 | 40.33 | 22.602 | 42.236 | 52.171 | 36.866 | 103.267 | 57.275 | 16.8 | 6.069 | 172.059 | 17.954 | 41.555 | 41.555 | 21.348 |
Income Before Tax Ratio
| 0.241 | 0.101 | 0.229 | 0.263 | 0.234 | 0.078 | 0.245 | 0.232 | 0.24 | 0.092 | 0.253 | 0.259 | 0.241 | 0.329 | 0.271 | 0.118 | 0.091 | 0.218 | 0.082 | 0.235 | 0.235 | 0.268 |
Income Tax Expense
| 19.821 | 11.653 | 12.773 | 13.183 | 11.427 | 6.065 | 14.459 | 11.778 | 9.084 | -26.965 | 11.82 | 10.132 | 9.933 | 27.108 | 15.743 | 2.938 | 2.971 | 57.216 | 17.971 | 10.444 | 10.444 | 6.764 |
Net Income
| 26.364 | 26.442 | 43.398 | 39.163 | 31.539 | 18.549 | 39.163 | 28.643 | 31.246 | 48.47 | 29.802 | 43.585 | 25.731 | 73.952 | 41.181 | 12.585 | 1.485 | 119.429 | 1.846 | 31.173 | 31.173 | 19.247 |
Net Income Ratio
| 0.138 | 0.07 | 0.177 | 0.197 | 0.172 | 0.058 | 0.17 | 0.164 | 0.186 | 0.197 | 0.178 | 0.217 | 0.168 | 0.235 | 0.195 | 0.088 | 0.022 | 0.151 | 0.008 | 0.177 | 0.177 | 0.241 |
EPS
| 1.52 | 1.52 | 2.5 | 2.26 | 1.82 | 1.07 | 2.41 | 1.65 | 1.8 | 2.79 | 1.72 | 2.51 | 1.48 | 4.26 | 2.37 | 0.73 | 0.09 | 6.89 | 0.11 | 1.8 | 1.8 | 1.11 |
EPS Diluted
| 1.45 | 1.48 | 2.5 | 2.26 | 1.81 | 1.07 | 2.41 | 1.65 | 1.8 | 2.79 | 1.72 | 2.51 | 1.48 | 4.26 | 2.37 | 0.73 | 0.09 | 6.89 | 0.11 | 1.8 | 1.8 | 1.11 |
EBITDA
| 54.306 | 48.139 | 65.379 | 57.659 | 50.326 | 33.345 | 63.185 | 48.687 | 45.664 | 28.797 | 45.357 | 56.934 | 41.938 | 115.375 | 64.005 | 21.006 | 9.759 | 56.721 | 0 | 21.426 | 21.426 | 23.011 |
EBITDA Ratio
| 0.284 | 0.116 | 0.267 | 0.289 | 0.274 | 0.105 | 0.275 | 0.279 | 0.272 | 0.371 | 0.271 | 0.283 | 0.274 | 0.36 | 0.303 | 0.147 | 0.147 | 0.219 | 0.261 | 0.121 | 0.121 | 0.303 |