Repco Home Finance Limited
NSE:REPCOHOME.NS
476.25 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 1,125.3 | 1,137.2 | 1,040.1 | 1,031.5 | 954.4 | 839.8 | 831.7 | 697.4 | 735.2 | 406.6 | 347.6 | 864 | 322.9 | 650 | 821.4 | 835.7 | 695 | 559 | 698.7 | 1,049.3 | 674.4 | 544.5 | 594.1 | 703.5 | 648.5 | 785.718 | 785.718 | 700.422 | 700.422 | 700.422 | 395.3 | 461.986 | 385.8 | 390.5 | 302.3 | 370.663 | 307.4 | 327.2 | 248.1 | 314.914 | 271.4 | 291.6 | 223.1 | 276.967 | 167 | 214.2 | 141.9 | 204.07 | 204.07 | 198.126 | 198.126 | 198.126 | 198.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.634 | 53.634 | 53.634 | 53.634 | 36.095 | 36.095 | 36.095 | 36.095 |
| Depreciation & Amortization
| 0 | 0 | 47.7 | 38.4 | 40.4 | 38.3 | 36.6 | 33.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.325 | 32.325 | 32.325 | 32.325 | 0 | 12.575 | 12.575 | 12.575 | 0 | 7.732 | 7.732 | 7.732 | 8.905 | 8.905 | 8.905 | 10.363 | 10.363 | 10.363 | 7.366 | 7.366 | 7.366 | 7.366 | 6.022 | 6.022 | 6.022 | 6.022 | 3.798 | 3.798 | 3.798 | 3.798 | 4.043 | 4.043 | 4.043 | 4.043 | 3.932 | 3.932 | 3.932 | 3.932 | 1.853 | 1.853 | 1.853 | 1.853 | 1.093 | 1.093 | 1.093 | 1.093 | 0.652 | 0.652 | 0.652 | 0.652 | 0.548 | 0.548 | 0.548 | 0.548 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.042 | 48.166 | 12.042 | 16.085 | 16.085 | 64.34 | 16.085 | 5.588 | 5.588 | 22.353 | 5.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,992.2 | -1,992.2 | -1,992.2 | -1,992.2 | 0 | -3,396.2 | -3,396.2 | -3,396.2 | 0 | -2,078.386 | -2,078.386 | -2,078.386 | -3,111.278 | -3,111.278 | -3,111.278 | -4,047.913 | -4,047.913 | -4,047.913 | -3,379.984 | -3,379.984 | -3,379.984 | -3,379.984 | -54.592 | -54.592 | -54.592 | -54.592 | 38.922 | 38.922 | 38.922 | 38.922 | -10.971 | -10.971 | -10.971 | -10.971 | 14.723 | 14.723 | 14.723 | 14.723 | -14.367 | -14.367 | -14.367 | -14.367 | 1.035 | 1.035 | 1.035 | 1.035 | 2.116 | 2.116 | 2.116 | 2.116 | 6.738 | 6.738 | 6.738 | 6.738 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| -1,125.3 | -1,137.2 | -1,040.1 | -1,031.5 | -954.4 | -839.8 | -831.7 | -697.4 | -735.2 | -406.6 | -347.6 | -864 | -322.9 | -650 | -821.4 | -835.7 | -695 | -559 | -698.7 | -1,049.3 | -674.4 | -544.5 | -594.1 | -703.5 | -648.5 | -107.678 | -107.678 | -100.136 | -100.136 | -100.136 | -395.3 | -510.152 | -385.8 | -390.5 | -302.3 | -435.003 | -307.4 | -327.2 | -248.1 | -337.268 | -271.4 | -291.6 | -223.1 | -276.967 | -167 | -214.2 | 39.503 | -22.667 | -22.667 | -55.422 | -55.422 | -55.422 | -55.422 | 120.233 | 120.233 | 120.233 | 120.233 | 65.012 | 65.012 | 65.012 | 65.012 | -20.767 | -20.767 | -20.767 | -20.767 | -5.01 | -5.01 | -5.01 | -5.01 |
| Operating Cash Flow
| 0 | 0 | 95.4 | 76.8 | 80.8 | 76.6 | 73.2 | 66.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,153.525 | -1,153.525 | -1,153.525 | -1,153.525 | 0 | -2,705.825 | -2,705.825 | -2,705.825 | 0 | -1,392.614 | -1,392.614 | -1,392.614 | -2,502.088 | -2,502.088 | -2,502.088 | -3,534.526 | -3,534.526 | -3,534.526 | -2,982.703 | -2,982.703 | -2,982.703 | -2,982.703 | 264.363 | 264.363 | 264.363 | 264.363 | 259.403 | 259.403 | 259.403 | 259.403 | 174.475 | 174.475 | 174.475 | 174.475 | 161.359 | 161.359 | 161.359 | 161.359 | 107.72 | 107.72 | 107.72 | 107.72 | 67.14 | 67.14 | 67.14 | 67.14 | 35.635 | 35.635 | 35.635 | 35.635 | 38.37 | 38.37 | 38.37 | 38.37 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.375 | -18.375 | -18.375 | -18.375 | 0 | -18.15 | -18.15 | -18.15 | 0 | -18.91 | -18.91 | -18.91 | -8.736 | -8.736 | -8.736 | -11.193 | -11.193 | -11.193 | -17.851 | -17.851 | -17.851 | -17.851 | -7.348 | -7.348 | -7.348 | -7.348 | -6.689 | -6.689 | -6.689 | -6.689 | -4.847 | -4.847 | -4.847 | -4.847 | -7.194 | -7.194 | -7.194 | -7.194 | -3.57 | -3.57 | -3.57 | -3.57 | -1.333 | -1.333 | -1.333 | -1.333 | -0.917 | -0.917 | -0.917 | -0.917 | -0.488 | -0.488 | -0.488 | -0.488 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -16 | -16 | 0 | 0 | 0 | 0 | -8 | -8 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -11 | -11 | -11 | 0 | 0 | 0 | 0 | -15 | -15 | -15 | -15 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -5 | -0.125 | -0.125 | -0.125 | -0.125 | -21.713 | -21.713 | -21.713 | -21.713 | -28.259 | -28.259 | -28.259 | -28.259 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.057 | 4.057 | 4.057 | 4.057 | 2.659 | 2.659 | 2.659 | 2.659 | 26.216 | 26.216 | 26.216 | 26.216 | 26.379 | 26.379 | 26.379 | 26.379 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.375 | 18.375 | 18.375 | 18.375 | 0 | 34.15 | 34.15 | 34.15 | 0 | 18.91 | 18.91 | 18.91 | 16.736 | 16.736 | 16.736 | 11.193 | 11.193 | 11.193 | 17.851 | 17.851 | 17.851 | 17.851 | 18.348 | 18.348 | 18.348 | 18.348 | 6.689 | 6.689 | 6.689 | 6.689 | 19.847 | 19.847 | 19.847 | 19.847 | 7.194 | 7.194 | 7.194 | 7.194 | 4.513 | 4.513 | 4.513 | 4.513 | -1.201 | -1.201 | -1.201 | -1.201 | -3.585 | -3.585 | -3.585 | -3.585 | 2.367 | 2.367 | 2.367 | 2.367 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.2 | -18.2 | -18.2 | -18.2 | 0 | -34.25 | -34.25 | -34.25 | 0 | -15.207 | -15.207 | -15.207 | -17.019 | -17.019 | -17.019 | -10.974 | -10.974 | -10.974 | -18.213 | -18.213 | -18.213 | -18.213 | -18.334 | -18.334 | -18.334 | -18.334 | -10.095 | -10.095 | -10.095 | -10.095 | -19.847 | -19.847 | -19.847 | -19.847 | -7.194 | -7.194 | -7.194 | -7.194 | -4.513 | -4.513 | -4.513 | -4.513 | 1.201 | 1.201 | 1.201 | 1.201 | 3.585 | 3.585 | 3.585 | 3.585 | -2.367 | -2.367 | -2.367 | -2.367 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,173.25 | -8,173.25 | -8,173.25 | -8,173.25 | 0 | -10,596.675 | -10,596.675 | -10,596.675 | 0 | -14,136.349 | -14,136.349 | -14,136.349 | -6,899.144 | -6,899.144 | -6,899.144 | -6,233.01 | -6,233.01 | -6,233.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,825.983 | -1,825.983 | -1,825.983 | -1,825.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -534.492 | -534.492 | -534.492 | -534.492 | -363.435 | -363.435 | -363.435 | -363.435 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.374 | 0.374 | 0.374 | 3.446 | 3.446 | 3.446 | 3.686 | 3.686 | 3.686 | 3.686 | 0 | 0 | 0 | 0 | 648.113 | 648.113 | 648.113 | 648.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.901 | 190.901 | 190.901 | 190.901 | 25 | 25 | 25 | 25 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.15 | -47.15 | -47.15 | -47.15 | 0 | -41.375 | -41.375 | -41.375 | 0 | -37.649 | -37.649 | -37.649 | -33.879 | -33.879 | -33.879 | -28.279 | -28.279 | -28.279 | -21.813 | -21.813 | -21.813 | -21.813 | -19.999 | -19.999 | -19.999 | -19.999 | -14.843 | -14.843 | -14.843 | -14.843 | -13.494 | -13.494 | -13.494 | -13.494 | -13.584 | -13.584 | -13.584 | -13.584 | -14.915 | -14.915 | -14.915 | -14.915 | -10.807 | -10.807 | -10.807 | -10.807 | -10.968 | -10.968 | -10.968 | -10.968 | -3.817 | -3.817 | -3.817 | -3.817 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,220.4 | 8,220.4 | 8,220.4 | 8,220.4 | 0 | 10,638.05 | 10,638.05 | 10,638.05 | 0 | 14,173.998 | 14,173.998 | 14,173.998 | 6,932.65 | 6,932.65 | 6,932.65 | 6,257.843 | 6,257.843 | 6,257.843 | 18.127 | 18.127 | 18.127 | 18.127 | 19.999 | 19.999 | 19.999 | 19.999 | -633.27 | -633.27 | -633.27 | -633.27 | 1,839.479 | 1,839.479 | 1,839.479 | 1,839.479 | 13.584 | 13.584 | 13.584 | 13.584 | 14.915 | 14.915 | 14.915 | 14.915 | 10.807 | 10.807 | 10.807 | 10.807 | 354.559 | 354.559 | 354.559 | 354.559 | 342.251 | 342.251 | 342.251 | 342.251 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,220.4 | -8,220.4 | -8,220.4 | -8,220.4 | 0 | -10,638.05 | -10,638.05 | -10,638.05 | 0 | -14,173.998 | -14,173.998 | -14,173.998 | -6,932.65 | -6,932.65 | -6,932.65 | -6,257.843 | -6,257.843 | -6,257.843 | -18.127 | -18.127 | -18.127 | -18.127 | -2,811.772 | -2,811.772 | -2,811.772 | -2,811.772 | -1,218.398 | -1,218.398 | -1,218.398 | -1,218.398 | -1,839.479 | -1,839.479 | -1,839.479 | -1,839.479 | -1,681.406 | -1,681.406 | -1,681.406 | -1,681.406 | -1,064.088 | -1,064.088 | -1,064.088 | -1,064.088 | -854.162 | -854.162 | -854.162 | -854.162 | -354.559 | -354.559 | -354.559 | -354.559 | -342.251 | -342.251 | -342.251 | -342.251 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,059.15 | 10,059.15 | 10,059.15 | 10,059.15 | 0 | 13,457.275 | 13,457.275 | 13,457.275 | 0 | 15,594.022 | 15,594.022 | 15,594.022 | 9,457.65 | 9,457.65 | 9,457.65 | 9,809.811 | 9,809.811 | 9,809.811 | 3,007.768 | 3,007.768 | 3,007.768 | 3,007.768 | 2,095.127 | 2,095.127 | 2,095.127 | 2,095.127 | 1,447.288 | 1,447.288 | 1,447.288 | 1,447.288 | 1,707.47 | 1,707.47 | 1,707.47 | 1,707.47 | 1,387.926 | 1,387.926 | 1,387.926 | 1,387.926 | 1,034.949 | 1,034.949 | 1,034.949 | 1,034.949 | 709.012 | 709.012 | 709.012 | 709.012 | 474.61 | 474.61 | 474.61 | 474.61 | 294.84 | 294.84 | 294.84 | 294.84 |
| Net Change In Cash
| 0 | 0 | 95.4 | 76.8 | 80.8 | 76.6 | 73.2 | 66.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 667.025 | 667.025 | 667.025 | 667.025 | 0 | 79.15 | 79.15 | 79.15 | 0 | 12.203 | 12.203 | 12.203 | 5.894 | 5.894 | 5.894 | 6.468 | 6.468 | 6.468 | -11.274 | -11.274 | -11.274 | -11.274 | -470.615 | -470.615 | -470.615 | -470.615 | 478.198 | 478.198 | 478.198 | 478.198 | 22.618 | 22.618 | 22.618 | 22.618 | -139.315 | -139.315 | -139.315 | -139.315 | 74.068 | 74.068 | 74.068 | 74.068 | -76.809 | -76.809 | -76.809 | -76.809 | 159.271 | 159.271 | 159.271 | 159.271 | -11.409 | -11.409 | -11.409 | -11.409 |
| Cash At End Of Period
| 0 | 0 | 2,161.2 | 2,065.8 | 4,625.1 | 4,544.3 | 2,291.3 | 2,218.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 810.775 | 810.775 | 810.775 | 810.775 | 0 | 143.75 | 143.75 | 143.75 | 0 | 64.594 | 64.594 | 64.594 | 52.391 | 52.391 | 52.391 | 46.497 | 46.497 | 46.497 | 40.03 | 40.03 | 40.03 | 40.03 | 51.303 | 51.303 | 51.303 | 51.303 | 521.918 | 521.918 | 521.918 | 521.918 | 43.756 | 43.756 | 43.756 | 43.756 | 21.137 | 21.137 | 21.137 | 21.137 | 160.452 | 160.452 | 160.452 | 160.452 | 86.384 | 86.384 | 86.384 | 86.384 | 163.193 | 163.193 | 163.193 | 163.193 | 3.922 | 3.922 | 3.922 | 3.922 |