Repco Home Finance Limited
NSE:REPCOHOME.NS
476.25 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 5,079.5 | 4,544.3 | 6,125.3 | 4,594.3 | 3,284.1 | 618 | 304.83 | 277.429 | 250.412 | 222.035 | 258.232 | 2,133.462 | 175.024 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 995.5 | 0 | -1,599.1 | -44.6 | -40.8 | 1 | 0.6 | 47.036 | 40.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,079.5 | 4,544.3 | 4,526.2 | 4,549.7 | 3,243.3 | 618 | 304.83 | 277.429 | 250.412 | 222.035 | 258.232 | 2,133.462 | 175.024 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 69.5 | 70.6 | 19,946.9 | 20,363.6 | 41.4 | 37.5 | 419.099 | 383.678 | 165.864 | 139.113 | 101.322 | 85.616 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 5,010 | 0 | 6,076.5 | 4,549.9 | 3,243.6 | 576 | -97,484.8 | -91,038.346 | 412.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -5,079.5 | -4,614.9 | -26,023.4 | -24,913.5 | -3,285 | -613.5 | 97,484.8 | 91,038.346 | -412.651 | 0 | 0 | 0 | 69.174 | 84.55 | 641.809 | 345.538 | 652.773 | 15.687 |
Total Current Assets
| 5,079.5 | 4,544.3 | 4,526.2 | 4,549.7 | 3,243.3 | 618 | 723.93 | 661.107 | 416.277 | 361.148 | 359.553 | 2,219.077 | 2,023.807 | 616.761 | 881.647 | 585.663 | 811.572 | 104.637 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 465.4 | 359.7 | 304.6 | 297.5 | 349.2 | 136.1 | 122.962 | 70.835 | 71.667 | 70.346 | 48.308 | 43.779 | 31.591 | 29.975 | 17.344 | 10.572 | 9.613 | 8.825 |
Goodwill
| 1,532.7 | 1,532.4 | 1,445 | 955.7 | 0 | 0 | 617.856 | 485.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 155.3 | 75.2 | 51.2 | 16.1 | 23.1 | 19.1 | 11.998 | 20.367 | 20.853 | 18.927 | 1.572 | 0.876 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 155.3 | 75.2 | 51.2 | 16.1 | 23.1 | 19.1 | 11.998 | 20.367 | 20.853 | 18.927 | 1.572 | 0.876 | 1.583 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,408 | 1,207.1 | 859.7 | 755.7 | 651.9 | 516.8 | 348.623 | 279.18 | 208.057 | 124 | 124 | 80.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -155.3 | -772.2 | -503.9 | -442.1 | -279.6 | 109,866.5 | 97,484.8 | 91,038.346 | 349.911 | 0 | 0 | 0 | 79.291 | 27.57 | 18.544 | 11.59 | 11.506 | 9.943 |
Other Non-Current Assets
| -1,873.4 | -434.9 | -355.8 | -313.6 | -372.3 | -109,866.5 | -97,484.8 | -91,038.346 | -349.911 | -213.274 | -173.88 | -125.155 | 26,371.622 | 20,625.959 | 14,016.667 | 9,876.622 | 6,546.554 | 4,421.68 |
Total Non-Current Assets
| 132,887.6 | 434.9 | 355.8 | 313.6 | 372.3 | 672 | 483.583 | 370.382 | 300.577 | 213.274 | 173.88 | 125.155 | 26,484.087 | 20,683.504 | 14,052.555 | 9,898.783 | 6,567.674 | 4,440.448 |
Total Assets
| 137,967.1 | 125,964.3 | 120,517.6 | 124,195.1 | 120,371 | 109,866.5 | 99,939.257 | 90,556.585 | 77,716.115 | 60,756.806 | 47,390.149 | 37,924.5 | 28,507.894 | 21,300.265 | 14,934.202 | 10,484.446 | 7,379.246 | 4,545.085 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 16.8 | 12.6 | 19.2 | 13.1 | 0 | 0 | 1,386.373 | 851.598 | 464.654 | 77.645 | 276.088 | 327.558 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 107,010.4 | 26,001.9 | 25,071.4 | 29,940.7 | 20,662.9 | 17,058.6 | 50,880.6 | 55,316.297 | 15,127.354 | 0 | 0 | 0 | 2,405.152 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 17.8 | 1.2 | 10.6 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -106,993.6 | -26,001.9 | -25,071.4 | 0 | 0 | 0 | -49,494.227 | -54,464.699 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -16.8 | -11.4 | -8.6 | -29,935.6 | -20,648.6 | -17,036.7 | -1,386.373 | -851.598 | -15,128.236 | -77.645 | -276.088 | -327.558 | 5,121.794 | 550.446 | 407.254 | 430.718 | 276.452 | 209.892 |
Total Current Liabilities
| 16.8 | 1.2 | 10.6 | 18.2 | 14.3 | 21.9 | 1,386.373 | 851.598 | 464.654 | 77.645 | 276.088 | 327.558 | 7,526.946 | 550.446 | 407.254 | 430.718 | 276.452 | 209.892 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 107,010.4 | 99,240.8 | 97,089.3 | 102,165.5 | 101,090.4 | 92,774.1 | 82,347.215 | 76,033.529 | 65,904.405 | 51,044.236 | 39,020.194 | 30,646.898 | 17,702.132 | 18,272.411 | 12,577.093 | 8,492.972 | 5,752.426 | 3,860.903 |
Deferred Revenue Non-Current
| 108,113.1 | -1,726.7 | -1,532 | -1,352.3 | -358.3 | 93,730.8 | 84,225 | 79,542.877 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 416.5 | 1,726.7 | 1,532 | 1,352.3 | 358.3 | 519.9 | -1,877.785 | -3,509.348 | 750.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -107,426.9 | -25,932.1 | -25,171 | -30,062.4 | -20,603.3 | -92,774.1 | -82,347.215 | -76,033.529 | -750.954 | -51,044.236 | -39,020.194 | -30,646.898 | 246.186 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 108,113.1 | 73,308.7 | 71,918.3 | 72,103.1 | 80,487.1 | 94,250.7 | 82,347.215 | 76,033.529 | 65,904.405 | 51,044.236 | 39,020.194 | 30,646.898 | 17,948.318 | 18,272.411 | 12,577.093 | 8,492.972 | 5,752.426 | 3,860.903 |
Total Liabilities
| 108,113.1 | 100,072.6 | 97,617.9 | 103,066.5 | 102,070.6 | 94,250.7 | 86,463.789 | 79,061.116 | 68,083.757 | 52,635.769 | 39,979.516 | 31,579.25 | 25,475.264 | 18,822.856 | 12,984.346 | 8,923.689 | 6,028.878 | 4,070.795 |
Equity: | ||||||||||||||||||
Preferred Stock
| 10,653.4 | 8,620.7 | 7,258.3 | 6,949 | 8,995.1 | 4,356.4 | 3,076 | 2,482.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.6 | 625.614 | 625.614 | 625.414 | 623.576 | 621.61 | 621.61 | 464.408 | 464.418 | 464.418 | 788.279 | 788.279 | 300 |
Retained Earnings
| 29,854 | 22,067.3 | 7,258.3 | 6,949 | 5,647.9 | 4,401.6 | 3,293.858 | 2,482.66 | 1,696.643 | 1,155.973 | 897.906 | 648.362 | 0 | 361.577 | 198.919 | 136.585 | 13.253 | 2.028 |
Accumulated Other Comprehensive Income/Loss
| 29,228.4 | 13,461.2 | 11,831.6 | 10,369.8 | -157.1 | -46.6 | -175.811 | -160.732 | -140.445 | -108.383 | -87.05 | -64.816 | 0 | -37.321 | -22.388 | -17.185 | -12.854 | -10.557 |
Other Total Stockholders Equity
| -40,507.4 | -18,883.1 | -4,074.1 | -3,764.8 | 3,188.9 | 6,278.8 | 6,655.807 | 6,065.268 | 7,450.746 | 6,449.871 | 5,978.166 | 5,140.093 | 2,568.222 | 1,688.735 | 1,308.906 | 653.078 | 561.69 | 182.819 |
Total Shareholders Equity
| 29,854 | 25,891.7 | 22,899.7 | 21,128.6 | 18,300.4 | 15,615.8 | 13,475.468 | 11,495.469 | 9,632.358 | 8,121.037 | 7,410.633 | 6,345.25 | 3,032.63 | 2,477.409 | 1,949.855 | 1,560.757 | 1,350.368 | 474.29 |
Total Equity
| 131,784.9 | 120,807.5 | 113,912.6 | 118,744.2 | 116,367.9 | 107,813.9 | 94,559.568 | 86,874.768 | 9,632.358 | 8,121.037 | 7,410.633 | 6,345.25 | 3,032.63 | 2,477.409 | 1,949.855 | 1,560.757 | 1,350.368 | 474.29 |
Total Liabilities & Shareholders Equity
| 137,967.1 | 125,964.3 | 120,517.6 | 124,195.1 | 120,371 | 109,866.5 | 99,939.257 | 90,556.585 | 77,716.115 | 60,756.806 | 47,390.149 | 37,924.5 | 28,507.894 | 21,300.265 | 14,934.202 | 10,484.446 | 7,379.246 | 4,545.085 |