REN - Redes Energéticas Nacionais, SGPS, S.A.
ELI:RENE.LS
2.3 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 149.236 | 111.771 | 97.153 | 109.249 | 118.899 | 115.715 | 125.925 | 100.183 | 116.115 | 112.777 | 121.303 | 123.892 | 120.588 | 110.266 | 134.107 | 127.427 | 145.208 | 496.479 | 103.892 | 31.477 |
Depreciation & Amortization
| 253.202 | 249.276 | 241.94 | 241.165 | 235.626 | 235.055 | 221.991 | 214.761 | 209.303 | 202.628 | 201.242 | 197.368 | 181.765 | 172.633 | 160.491 | 129.721 | 123.919 | 88.896 | 70.879 | 67.742 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -808.776 | -361.047 | 360.944 | 25.849 | -10.208 | -350.77 | -347.916 | -314.944 | -325.418 | -315.405 | -322.545 | -321.26 | -302.353 | -282.899 | -294.598 | -257.148 | -269.127 | -585.375 | -174.771 | -99.219 |
Operating Cash Flow
| -406.338 | 361.047 | 700.037 | 376.263 | 344.317 | 350.77 | 494.145 | 213.852 | 145.034 | 369.413 | 506.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -249.673 | -207.838 | -201.602 | -170.616 | -175.846 | -144.163 | -170.239 | -153.92 | -225.416 | -127.518 | -163.185 | -215.177 | -347.609 | -363.524 | -387.017 | -264.689 | -243.656 | -247.015 | -173.67 | -113.926 |
Acquisitions Net
| 0.231 | 0.391 | 0.199 | 0.22 | 0.292 | 144.007 | -152.897 | -148.427 | -219.724 | -111.578 | -2.91 | 0 | -338.941 | 0 | 32.632 | 0 | 6.89 | 0 | 0 | 0.084 |
Purchases Of Investments
| -6 | -0.391 | -0.015 | -0.22 | -162.347 | -0.049 | -699.792 | -0.202 | -0.208 | -0.1 | -210.1 | -155.963 | -8.483 | 0 | 0 | 0 | -50.59 | 0 | 0 | -155.241 |
Sales Maturities Of Investments
| 0.231 | 0.391 | -183.544 | 0.22 | -156.567 | 4.04 | 8.688 | 0.128 | 164.135 | 22.728 | 207.264 | 0 | 45.186 | 22.501 | 0 | 15.062 | 0.6 | 952.224 | 10.012 | 6.618 |
Other Investing Activites
| 65.482 | 105.441 | 225.295 | 49.852 | 177.744 | -124.294 | 169.953 | 156.072 | 235.794 | 128.662 | 20.704 | 8.149 | 347.457 | 4.688 | 12.013 | 30.11 | -11.166 | -451.774 | 71.001 | 0.001 |
Investing Cash Flow
| -189.729 | -102.006 | -159.667 | -120.544 | -316.724 | -120.459 | -844.287 | -146.349 | -45.419 | -87.806 | -148.227 | -362.991 | -302.39 | -336.335 | -342.372 | -219.517 | -297.922 | 253.435 | -92.657 | -262.464 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -377.717 | -1,523.313 | -2,081.311 | -2,474.415 | -4,956.395 | -2,519.425 | -5,120.734 | -5,570.474 | -3,110.844 | -4,700.564 | -2,403.135 | -9,632.363 | -9,588.2 | -11,033.411 | -10,652.338 | -32,017.007 | -20,643.15 | -15,364.185 | -11,066.45 | -11,173 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,973.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -102.15 | -144.602 | -113.426 | -113.426 | -113.426 | -113.426 | -90.65 | -90.65 | -90.65 | -90.65 | -90.12 | -89.59 | -89.06 | -88.53 | -87.818 | 0 | -97.003 | -442.047 | -46.7 | -46.744 |
Other Financing Activities
| 3.45 | 1,122.272 | 1,993.181 | 2,372.799 | 5,028.843 | 2,332.311 | 5,359.786 | 5,439.908 | 2,958.384 | 4,455.08 | 2,241.075 | 9,797.87 | 9,653.302 | 0.191 | 10,936.792 | 31,573.693 | 20,749.293 | 15,342.728 | 11,179.669 | 11,486.615 |
Financing Cash Flow
| 273.228 | -545.643 | -201.556 | -215.042 | -40.978 | -300.54 | 398.402 | -221.216 | -243.11 | -336.134 | -252.18 | 75.917 | -23.958 | -147.899 | 196.636 | -443.314 | 9.14 | -463.504 | 66.519 | 266.871 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.308 | 0.716 | -1.224 | -0.029 | -0.19 | -0.101 | 1.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -325.147 | -33.467 | 337.59 | 40.648 | -13.575 | -26.352 | 49.768 | -52.859 | -49.06 | -54.527 | 105.88 | -7.112 | -33.514 | 77.295 | -35.831 | -41.808 | 78.245 | 45.109 | -22.401 | 6.734 |
Cash At End Of Period
| 40.145 | 365.292 | 398.759 | 61.169 | 20.521 | 34.096 | 60.448 | 10.68 | 63.539 | 112.599 | 167.126 | 61.246 | 68.357 | 101.871 | 24.576 | 60.407 | 102.215 | 23.97 | -21.139 | 1.262 |