REN - Redes Energéticas Nacionais, SGPS, S.A.
ELI:RENE.LS
2.3 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 40.145 | 365.292 | 398.759 | 61.499 | 21.044 | 35.735 | 61.458 | 10.783 | 63.652 | 114.258 | 167.987 | 61.246 | 69.406 | 138.598 | 69.888 | 101.431 | 125.92 | 55.482 | 1.765 | 2.815 |
Short Term Investments
| 228.789 | 1,000 | -56.372 | -71.192 | -141.737 | -27.015 | -14.434 | 1.317 | 1.51 | 71.394 | 22.728 | 8.864 | -106.775 | 74.234 | 102.637 | 35.604 | 39.765 | 0 | 0 | 0 |
Cash and Short Term Investments
| 40.145 | 1,365.292 | 398.759 | 61.499 | 21.044 | 35.735 | 61.458 | 12.1 | 65.162 | 185.652 | 190.715 | 70.11 | 69.406 | 212.832 | 172.525 | 137.035 | 165.685 | 55.482 | 1.765 | 2.815 |
Net Receivables
| 746.548 | 338.435 | 448.171 | 448.099 | 354.105 | 462.496 | 394 | 489.517 | 269.123 | 470.005 | 487.972 | 325.472 | 0 | 0 | 349.006 | 0 | 0 | 422.56 | 0 | 0 |
Inventory
| 7.193 | 5.134 | 8.545 | 2.45 | 3.919 | 2.095 | 2.958 | 1.028 | 2.985 | 1.779 | 1.88 | 2.92 | 3.628 | 4.047 | 23.789 | 8.364 | 3.073 | 3.089 | 0.878 | 0.791 |
Other Current Assets
| 237.408 | 1,000.236 | 0.474 | 224.508 | 16.273 | 0.001 | -0.001 | 448.826 | 0.001 | -0.001 | 565.923 | 0.001 | 241.95 | 278.369 | 102.636 | 264.732 | 526.811 | 13.913 | 494.56 | 321.694 |
Total Current Assets
| 1,031.294 | 1,709.097 | 855.949 | 512.048 | 395.341 | 500.327 | 605.265 | 461.954 | 337.271 | 657.435 | 758.518 | 398.503 | 314.984 | 495.248 | 647.956 | 410.131 | 695.569 | 495.044 | 497.203 | 325.3 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 121.11 | 127.818 | 119.552 | 127.12 | 125.65 | 0.561 | 3.228 | 0.578 | 0.694 | 0.682 | 0.934 | 0.827 | 0.488 | 1.201 | 0.884 | 2,847.243 | 2,654.32 | 2,523.496 | 1,219.915 | 1,058.702 |
Goodwill
| 2.77 | 4.515 | 4.757 | 5.367 | 5.969 | 3.877 | 19.102 | 3.397 | 3.774 | 3.774 | 3.774 | 3.774 | 3.774 | 3.774 | 3.774 | 3.774 | 3.774 | 0 | 0 | 0 |
Intangible Assets
| 4,120.617 | 4,077.472 | 4,123.068 | 4,130.561 | 4,214.916 | 4,192.62 | 4,306.416 | 3,825.713 | 3,869.084 | 3,838.228 | 3,877.42 | 3,891.464 | 3,888.161 | 3,720.857 | 3,450.992 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,123.387 | 4,081.987 | 4,127.825 | 4,135.928 | 4,220.885 | 4,196.497 | 4,325.518 | 3,829.11 | 3,872.858 | 3,842.002 | 3,881.194 | 3,895.238 | 3,891.935 | 3,724.631 | 3,454.766 | 3.774 | 3.774 | 0 | 0 | 0 |
Long Term Investments
| 361.821 | -673.336 | 388.516 | 380.989 | 469.762 | 357.454 | 332.927 | 163.472 | 167.947 | 179.106 | 248.587 | 244.103 | 203.21 | 17.186 | 6.121 | 61.036 | 28.827 | 0 | 0 | 0 |
Tax Assets
| 53.437 | 69.803 | 96.673 | 92.575 | 93.666 | 92.495 | 97.737 | 62.825 | 65.838 | 65.982 | 67.8 | 61.215 | 63.057 | 60.802 | 37.627 | 46.147 | 19.416 | 19.647 | 48.516 | 39.558 |
Other Non-Current Assets
| 90.919 | 1,136.227 | 0.001 | -0.001 | 0.001 | 44.24 | 0.001 | 31.886 | 145.345 | 179.548 | 104.316 | 86.169 | 0.001 | 161.435 | 146.759 | 454.676 | 567.628 | 822.653 | 1,605.038 | 1,153.84 |
Total Non-Current Assets
| 4,750.674 | 4,742.499 | 4,732.567 | 4,736.611 | 4,909.964 | 4,691.247 | 4,759.411 | 4,087.871 | 4,252.682 | 4,267.32 | 4,302.831 | 4,287.552 | 4,158.691 | 3,965.255 | 3,646.157 | 3,412.876 | 3,273.965 | 3,365.796 | 2,873.469 | 2,252.1 |
Total Assets
| 5,781.968 | 6,451.596 | 5,588.516 | 5,248.658 | 5,305.305 | 5,191.574 | 5,364.676 | 4,549.825 | 4,589.953 | 4,924.755 | 5,061.349 | 4,686.054 | 4,473.675 | 4,460.503 | 4,294.114 | 3,823.007 | 3,969.534 | 3,860.84 | 3,370.672 | 2,577.4 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 352.089 | 219.141 | 252.043 | 164.595 | 149.388 | 208.416 | 220.249 | 127.388 | 122.467 | 263.608 | 436.441 | 146.588 | 476.328 | 432.806 | 419.726 | 296.426 | 288.778 | 473.332 | 264.305 | 249.729 |
Short Term Debt
| 690.508 | 638.944 | 375.22 | 562.557 | 757.158 | 431.402 | 624.336 | 216.595 | 650.754 | 396.952 | 250.325 | 1,170.399 | 53.587 | 421.368 | 497.456 | 541.026 | 1,409.67 | 1,193.92 | 765.261 | 624.452 |
Tax Payables
| 70.862 | 543.199 | 261.827 | 53.893 | 66.595 | 56.814 | 88.581 | 39.798 | 18.327 | 55.65 | 68.2 | 32.106 | 0.52 | 59.925 | 0 | 92.331 | 59.789 | 47.326 | 0.279 | 0 |
Deferred Revenue
| 28.027 | 0 | 0 | 197.846 | 0 | 0 | 283.046 | 212.891 | 200.357 | 55.65 | 255.362 | 223.723 | 30.049 | 59.925 | 103.619 | 117.631 | 0 | 47.326 | 0 | 0 |
Other Current Liabilities
| 450.667 | 1,666.275 | 419.303 | 0.001 | 221.345 | 211.501 | -0.001 | -0.001 | 0.001 | 288.821 | 0.001 | 0.001 | 0.001 | 16.845 | -0.001 | 35.603 | 59.789 | 13.913 | 0.279 | 0 |
Total Current Liabilities
| 1,521.291 | 2,524.36 | 1,046.566 | 924.999 | 1,127.891 | 851.319 | 1,127.63 | 556.873 | 973.579 | 1,005.031 | 942.129 | 1,540.711 | 559.965 | 930.944 | 1,020.8 | 990.686 | 1,758.237 | 1,728.491 | 1,029.845 | 874.181 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,019.419 | 1,695.362 | 2,390.852 | 2,260.875 | 2,112.296 | 2,274.939 | 2,205.39 | 2,298.543 | 1,891.245 | 2,207.514 | 2,430.159 | 1,535.495 | 2,354.032 | 1,910.65 | 1,711.32 | 1,298.53 | 687.169 | 686.544 | 0 | 0 |
Deferred Revenue Non-Current
| 1.76 | 2.021 | 0 | 510.116 | 477.2 | -1,748.765 | 502.934 | 462.166 | 475.592 | 0 | 535.539 | 499.461 | 0 | 0 | 0 | 78.722 | 0 | 294.682 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 107.905 | 115.064 | 107.569 | 144.969 | 141.774 | 113.644 | 99.534 | 73.027 | 88.249 | 92.27 | 73.956 | 82.797 | 66.875 | 71.551 | 81.586 | 92.333 | 178.345 | 204.901 | 269.186 | 165.316 |
Other Non-Current Liabilities
| 198.405 | 597.255 | 633.699 | -0.001 | 0.001 | 2,236.6 | -0.001 | -0.001 | -0.001 | 484.373 | 0.001 | 0.001 | 455.364 | 525.457 | 483.81 | 351.06 | 339.454 | -86.999 | 747.298 | 706.961 |
Total Non-Current Liabilities
| 2,327.489 | 2,409.702 | 3,132.12 | 2,915.959 | 2,731.271 | 2,876.418 | 2,807.857 | 2,833.735 | 2,455.085 | 2,784.157 | 3,039.655 | 2,117.754 | 2,876.271 | 2,507.658 | 2,276.716 | 1,820.645 | 1,204.968 | 1,099.128 | 1,016.484 | 872.277 |
Total Liabilities
| 3,848.78 | 4,934.062 | 4,178.686 | 3,840.958 | 3,859.162 | 3,727.737 | 3,935.487 | 3,390.608 | 3,428.664 | 3,789.188 | 3,981.784 | 3,658.465 | 3,436.236 | 3,438.602 | 3,297.516 | 2,811.331 | 2,963.205 | 2,827.619 | 2,046.329 | 1,746.458 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 667.191 | 667.191 | 667.191 | 667.191 | 667.191 | 667.191 | 667.191 | 534 | 534 | 534 | 534 | 534 | 534 | 534 | 534 | 534 | 534 | 534 | 534 | 534 |
Retained Earnings
| 387.714 | 353.758 | 330.131 | 350.102 | 361.752 | 369.22 | 351.267 | 316.71 | 312.368 | 296.673 | 284.659 | 272.563 | 298.765 | 280.718 | 311.174 | 319.561 | 319.183 | 465.087 | 133.128 | 89.904 |
Accumulated Other Comprehensive Income/Loss
| 351.13 | 390.504 | 306.427 | 284.326 | 311.12 | 321.345 | -0.871 | -0.782 | -0.776 | -1.008 | -0.806 | -0.688 | -0.48 | -3.243 | -2,275.577 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 106.081 | 106.081 | 106.081 | 106.081 | 106.08 | 106.081 | 411.602 | 309.289 | 315.697 | 305.902 | 261.712 | 221.714 | 205.154 | 204.097 | 2,426.487 | 157.541 | 152.591 | 33.634 | 657.148 | 206.883 |
Total Shareholders Equity
| 1,512.116 | 1,517.534 | 1,409.83 | 1,407.7 | 1,446.143 | 1,463.837 | 1,429.189 | 1,159.217 | 1,161.289 | 1,135.567 | 1,079.565 | 1,027.589 | 1,037.439 | 1,015.572 | 996.084 | 1,011.102 | 1,005.774 | 1,032.721 | 1,324.276 | 830.787 |
Total Equity
| 1,512.116 | 1,517.534 | 1,409.83 | 1,407.7 | 1,446.143 | 1,463.837 | 1,429.189 | 1,159.217 | 1,161.289 | 1,135.567 | 1,079.565 | 1,027.589 | 1,037.439 | 1,021.901 | 996.598 | 1,011.676 | 1,006.329 | 1,033.221 | 1,324.343 | 830.942 |
Total Liabilities & Shareholders Equity
| 5,781.968 | 6,451.596 | 5,588.516 | 5,248.658 | 5,305.305 | 5,191.574 | 5,364.676 | 4,549.825 | 4,589.953 | 4,924.755 | 5,061.349 | 4,686.054 | 4,473.675 | 4,460.503 | 4,294.114 | 3,823.007 | 3,969.534 | 3,860.84 | 3,370.672 | 2,577.4 |