
Reka Industrial Oyj
HEL:REKA.HE
6.08 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6.492 | 14.678 | 13.525 | 17.058 | 102.012 | 100.848 | 79.741 | 78.403 | 64.742 | 55.694 | 48.086 | 49.392 | 49.175 | 54.643 | 52.866 | 58.013 | 50.884 | 50.156 | 40.98 | 43.605 | 38.092 | 42.006 | 37.554 | 45.478 | 53.117 | 53.117 | 60.593 | 60.593 | 23.741 | 59.68 | 16.388 | 17.815 | 58.095 | 58.095 | 31.222 | 31.222 | 4.017 | 4.017 | 3.348 | 3.348 | 8.984 | 8.984 | 7.891 | 7.891 | 4.516 | 4.516 |
Cost of Revenue
| 5.558 | 7.279 | 12.582 | 15.057 | 91.372 | 92.032 | 73.217 | 70.518 | 56.49 | 52.287 | 45.331 | 46.233 | 38.213 | 40.408 | 40.476 | 42.042 | 37.853 | 33.809 | 31.086 | 32.489 | 29.315 | 30.136 | 27.276 | 33.545 | 37.085 | 37.085 | 50.241 | 50.241 | 19.546 | 42.784 | 10.799 | 11.312 | 42.473 | 42.473 | 21.311 | 21.311 | 0 | 0 | 0 | 0 | 21.038 | 21.038 | 7.036 | 7.036 | 10.763 | 10.763 |
Gross Profit
| 0.934 | 7.399 | 0.943 | 2.001 | 10.64 | 8.816 | 6.524 | 7.885 | 8.252 | 3.407 | 2.755 | 3.159 | 10.962 | 14.235 | 12.39 | 15.971 | 13.031 | 16.347 | 9.894 | 11.116 | 8.777 | 11.87 | 10.278 | 11.933 | 16.032 | 16.032 | 10.353 | 10.353 | 4.195 | 16.896 | 5.589 | 6.503 | 15.622 | 15.622 | 9.911 | 9.911 | 4.017 | 4.017 | 3.348 | 3.348 | -12.054 | -12.054 | 0.856 | 0.856 | -6.248 | -6.248 |
Gross Profit Ratio
| 0.144 | 0.504 | 0.07 | 0.117 | 0.104 | 0.087 | 0.082 | 0.101 | 0.127 | 0.061 | 0.057 | 0.064 | 0.223 | 0.261 | 0.234 | 0.275 | 0.256 | 0.326 | 0.241 | 0.255 | 0.23 | 0.283 | 0.274 | 0.262 | 0.302 | 0.302 | 0.171 | 0.171 | 0.177 | 0.283 | 0.341 | 0.365 | 0.269 | 0.269 | 0.317 | 0.317 | 1 | 1 | 1 | 1 | -1.342 | -1.342 | 0.108 | 0.108 | -1.384 | -1.384 |
Reseach & Development Expenses
| 0 | 0 | 0.25 | 0 | 0 | 0 | 0.621 | 0 | 0.444 | 0 | 0.072 | 0 | 0.305 | 0 | 0.311 | 0 | 0.4 | 0 | 0.2 | 0 | 0.3 | 0 | 0.8 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.848 | 10.17 | 14.863 | 3.692 | 7.574 | 7.574 | 0.061 | 0.061 | 0.009 | 0.009 | 0.234 | 0.234 | 0.169 | 0.169 | 0.2 | 0.2 | 0.221 | 0.221 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.757 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.055 | 5.369 | 2.205 | 1.998 | 9.922 | 5.241 | 4.736 | 4.63 | 5.092 | 3 | 2.997 | 3.129 | 8.912 | 8.963 | 8.42 | 9.462 | 8.81 | 8.461 | 7.819 | 8.892 | 7.036 | 8.575 | 6.956 | 9.008 | 0.414 | 0.414 | 0 | 0 | 63.848 | 10.17 | 14.863 | 3.692 | 7.574 | 7.574 | 0.818 | 0.818 | 0.009 | 0.009 | 0.234 | 0.234 | 0.169 | 0.169 | 0.2 | 0.2 | 0.221 | 0.221 |
Other Expenses
| -0.067 | 2.779 | -30.894 | 31.492 | 5.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 18.158 | 18.158 | 0 | 15.758 | 0 | 0 | 8.679 | 8.679 | 0.047 | 0.047 | 0.694 | 0.694 | 0.313 | 0.313 | 0.195 | 0.195 | -0.207 | -0.207 | -5.484 | -5.484 |
Operating Expenses
| 0.988 | 8.148 | 33.099 | -29.494 | 4.555 | 5.241 | 4.736 | 4.63 | 5.092 | 3 | 2.997 | 3.129 | 11.338 | 13.174 | 9.781 | 13.668 | 11.268 | 12.481 | 12.196 | 11.674 | 6.411 | 11.252 | 9.874 | 12.589 | 15.682 | 15.682 | 18.158 | 18.158 | 70.522 | 19.254 | 19.326 | 7.656 | 16.252 | 16.252 | 7.74 | 7.74 | 0.703 | 0.703 | 0.546 | 0.546 | 0.363 | 0.363 | -0.007 | -0.007 | -5.263 | -5.263 |
Operating Income
| -0.054 | -0.749 | -32.156 | 31.495 | 6.085 | 3.575 | 1.788 | 3.255 | 3.16 | 0.407 | -0.242 | 0.03 | -0.064 | 1.003 | 2.818 | 2.208 | 2.03 | 3.865 | -0.891 | -0.557 | -1.184 | 0.618 | -0.61 | -1.066 | 0.398 | 0.398 | -7.805 | -7.805 | -7.174 | -3.866 | -2.668 | -1.153 | -0.63 | -0.63 | 2.091 | 2.091 | 3.314 | 3.314 | 2.802 | 2.802 | 1.906 | 1.906 | 0.863 | 0.863 | -0.985 | -0.985 |
Operating Income Ratio
| -0.008 | -0.051 | -2.378 | 1.846 | 0.06 | 0.035 | 0.022 | 0.042 | 0.049 | 0.007 | -0.005 | 0.001 | -0.001 | 0.018 | 0.053 | 0.038 | 0.04 | 0.077 | -0.022 | -0.013 | -0.031 | 0.015 | -0.016 | -0.023 | 0.007 | 0.007 | -0.129 | -0.129 | -0.302 | -0.065 | -0.163 | -0.065 | -0.011 | -0.011 | 0.067 | 0.067 | 0.825 | 0.825 | 0.837 | 0.837 | 0.212 | 0.212 | 0.109 | 0.109 | -0.218 | -0.218 |
Total Other Income Expenses Net
| 0.491 | 0.518 | 0.85 | -0.511 | 2.015 | -1.97 | -1.893 | -2.082 | -2.293 | -0.757 | -0.884 | -0.905 | -0.787 | -0.87 | -0.672 | -0.994 | -1.105 | -0.758 | -1.243 | -0.735 | 3.452 | -1.008 | -1.092 | 1.02 | -3.504 | -3.504 | -2.28 | -2.28 | -0.816 | -0.909 | 0.923 | -0.004 | -2.255 | -2.255 | -1.133 | -1.133 | -0.83 | -0.83 | -0.572 | -0.572 | -0.24 | -0.24 | 0.001 | 0.001 | 0.004 | 0.004 |
Income Before Tax
| 0.437 | -0.231 | -31.306 | 30.984 | 8.1 | 1.605 | -0.105 | 1.173 | 0.867 | -0.35 | -1.126 | -0.875 | -0.851 | 0.134 | 2.094 | 1.309 | 0.93 | 3.108 | -2.681 | -1.292 | 2.094 | -0.39 | -1.702 | -0.046 | -3.106 | -3.106 | -14.513 | -14.513 | -7.99 | -4.775 | -1.745 | -1.157 | -2.987 | -2.987 | 0.958 | 0.958 | 2.484 | 2.484 | 2.23 | 2.23 | 1.67 | 1.67 | 0.864 | 0.864 | -0.981 | -0.981 |
Income Before Tax Ratio
| 0.067 | -0.016 | -2.315 | 1.816 | 0.079 | 0.016 | -0.001 | 0.015 | 0.013 | -0.006 | -0.023 | -0.018 | -0.017 | 0.002 | 0.04 | 0.023 | 0.018 | 0.062 | -0.065 | -0.03 | 0.055 | -0.009 | -0.045 | -0.001 | -0.058 | -0.058 | -0.24 | -0.24 | -0.337 | -0.08 | -0.106 | -0.065 | -0.051 | -0.051 | 0.031 | 0.031 | 0.618 | 0.618 | 0.666 | 0.666 | 0.186 | 0.186 | 0.109 | 0.109 | -0.217 | -0.217 |
Income Tax Expense
| 0.058 | 0.002 | 0.014 | -0.063 | 0.713 | 0.448 | 0.039 | 0.378 | -0.147 | 0.078 | -0.286 | -0.162 | 0.22 | 0.03 | 0.223 | 0.136 | 0.077 | 0.799 | 0.245 | 0.037 | 0.317 | 0.234 | 0.325 | 0.242 | -0.119 | -0.119 | 0.04 | 0.04 | -1.678 | -0.497 | -0.315 | -0.229 | -0.526 | -0.526 | 0.382 | 0.382 | 0.544 | 0.544 | 0.417 | 0.417 | -0.227 | -0.227 | 0.083 | 0.083 | 0.068 | 0.068 |
Net Income
| 0.379 | -0.233 | -31.32 | 34.767 | 7.438 | 1.54 | -0.039 | 1.025 | 1.056 | -0.099 | -0.83 | -0.61 | -0.631 | 0.104 | 1.871 | 1.173 | 1.007 | 2.309 | -2.436 | -1.255 | 2.411 | -0.624 | -1.377 | 0.214 | -3.712 | -3.712 | -14.552 | -14.552 | -6.314 | -4.277 | -1.408 | -0.928 | -2.512 | -2.512 | 0.577 | 0.577 | 1.94 | 1.94 | 1.813 | 1.813 | 1.897 | 1.897 | 0.781 | 0.781 | -1.049 | -1.049 |
Net Income Ratio
| 0.058 | -0.016 | -2.316 | 2.038 | 0.073 | 0.015 | -0 | 0.013 | 0.016 | -0.002 | -0.017 | -0.012 | -0.013 | 0.002 | 0.035 | 0.02 | 0.02 | 0.046 | -0.059 | -0.029 | 0.063 | -0.015 | -0.037 | 0.005 | -0.07 | -0.07 | -0.24 | -0.24 | -0.266 | -0.072 | -0.086 | -0.052 | -0.043 | -0.043 | 0.018 | 0.018 | 0.483 | 0.483 | 0.542 | 0.542 | 0.211 | 0.211 | 0.099 | 0.099 | -0.232 | -0.232 |
EPS
| 0.063 | -0.039 | -5.23 | 2.59 | 1.22 | 0.25 | -0.007 | 0.17 | 0.18 | -0.017 | -0.14 | -0.1 | -0.107 | 0.017 | 0.32 | 0.198 | 0.165 | 0.38 | -0.4 | -0.22 | 0.4 | -0.105 | -0.24 | 0.036 | -1 | -1 | -2 | -2 | -1.07 | -0.72 | -0.24 | -0.15 | -0.41 | -0.41 | 0.095 | 0.095 | 32 | 32 | 0.3 | 0.3 | 0.37 | 0.37 | 0.13 | 0.13 | -0.17 | -0.17 |
EPS Diluted
| 0.063 | -0.039 | -5.23 | 2.59 | 1.25 | 0.26 | -0.007 | 0.17 | 0.18 | -0.017 | -0.14 | -0.1 | -0.106 | 0.017 | 0.32 | 0.198 | 0.168 | 0.38 | -0.4 | -0.22 | 0.4 | -0.105 | -0.24 | 0.036 | -1 | -1 | -2 | -2 | -1.07 | -0.72 | -0.24 | -0.15 | -0.41 | -0.41 | 0.095 | 0.095 | 32 | 32 | 0.3 | 0.3 | 0.37 | 0.37 | 0.13 | 0.13 | -0.17 | -0.17 |
EBITDA
| 0.991 | -0.135 | -30.025 | 32.449 | 12.473 | 6.527 | 4.885 | 5.936 | 5.328 | 3.343 | 2.545 | 2.454 | 1.056 | 2.262 | 3.883 | 3.3 | 3.053 | 4.934 | 0.087 | 0.306 | -0.288 | 1.518 | 0.426 | 0.493 | 0.458 | 0.458 | -0.515 | -0.515 | -5.7 | 0.578 | -0.34 | 0.888 | 1.315 | 1.315 | 3.005 | 3.005 | 3.328 | 3.328 | 2.804 | 2.804 | 3.078 | 3.078 | 0.867 | 0.867 | -0.975 | -0.975 |
EBITDA Ratio
| 0.153 | -0.009 | -2.22 | 1.902 | 0.122 | 0.065 | 0.061 | 0.076 | 0.082 | 0.06 | 0.053 | 0.05 | 0.021 | 0.041 | 0.073 | 0.057 | 0.06 | 0.098 | 0.002 | 0.007 | -0.008 | 0.036 | 0.011 | 0.011 | 0.009 | 0.009 | -0.008 | -0.008 | -0.24 | 0.01 | -0.021 | 0.05 | 0.023 | 0.023 | 0.096 | 0.096 | 0.829 | 0.829 | 0.838 | 0.838 | 0.343 | 0.343 | 0.11 | 0.11 | -0.216 | -0.216 |