Reka Industrial Oyj
HEL:REKA.HE
6.08 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 0.319 | 0.802 | 0.767 | 2.815 | 6.784 | 0.889 | 1.827 | 2.268 | 1.28 | 4.484 | 1.224 | 0.504 | 1.793 | 2.734 | 3 | 5.82 | 3.268 | 3.324 | 1.144 | 0.96 | 0.921 | 0.365 |
Short Term Investments
| 38.131 | 0 | -2.405 | -2.457 | -0.072 | -0.018 | 0.057 | -0.113 | 0 | 0 | 0 | 0 | -0.122 | 2.894 | 7.016 | 20.295 | 41.008 | 91.144 | 95.424 | 0 | 0 | 0 |
Cash and Short Term Investments
| 38.45 | 0.802 | 0.767 | 2.815 | 6.784 | 0.889 | 1.827 | 2.268 | 1.28 | 4.484 | 1.224 | 0.504 | 1.793 | 5.628 | 10.016 | 26.115 | 44.276 | 94.468 | 96.568 | 0.96 | 0.921 | 0.365 |
Net Receivables
| 2.1 | 0 | 0 | 3.608 | 3.336 | 5.562 | 1.774 | 3.693 | 15.297 | 10.301 | 0 | 15.36 | 16.205 | 0 | 15.562 | 0 | 12.154 | 0 | 3.118 | 1.939 | 0 | 0 |
Inventory
| 3.816 | 4.445 | 23.302 | 19.918 | 13.832 | 16.411 | 16.061 | 15.557 | 12.68 | 11.695 | 12.913 | 15.543 | 17.008 | 17.529 | 21.085 | 17.903 | 16.815 | 0 | 0 | 73.627 | 44.638 | 43.647 |
Other Current Assets
| 1.123 | 0 | 5.27 | 2.574 | 2.14 | 1.14 | 1.982 | 1.848 | 0 | 1.218 | 2.368 | 0.019 | 0.01 | 0 | 0 | 19.476 | 0 | 0 | 0 | -71.336 | 3.249 | 3.793 |
Total Current Assets
| 45.489 | 10.2 | 29.339 | 28.915 | 26.092 | 24.002 | 21.644 | 23.366 | 29.257 | 27.698 | 27.075 | 31.426 | 35.016 | 44.229 | 51.566 | 59.761 | 73.272 | 102.897 | 99.686 | 82.252 | 48.808 | 47.805 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.049 | 6.215 | 27.735 | 28.733 | 24.514 | 14.259 | 13.904 | 13.767 | 14.268 | 11.208 | 12.281 | 18.86 | 50.308 | 51.484 | 32.978 | 33.753 | 23.916 | 0.051 | 0.016 | 0.021 | 0.028 | 0.037 |
Goodwill
| 0 | 0 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.484 | 3.477 | 3.624 | 0 | 0 | 4.527 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.645 | 3.212 | 5.352 | 5.991 | 1.477 | 1.192 | 1.645 | 1.059 | 0.871 | 1.219 | 1.806 | 6.697 | 0 | 0 | 0 | 0 | 3.479 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.645 | 3.212 | 8.604 | 9.243 | 4.729 | 4.444 | 4.897 | 4.311 | 4.123 | 4.471 | 5.058 | 10.181 | 3.477 | 3.624 | 10.314 | 11.048 | 8.006 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.766 | 12.27 | 4.041 | 3.759 | 1.002 | 1.596 | 1.631 | 1.393 | 0.059 | 0 | 0.443 | 0.174 | 6.491 | 1.774 | 0.055 | -20.093 | -40.004 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.66 | 1.201 | 2.525 | 2.498 | 2.608 | 1.975 | 1.164 | 1.335 | 1.506 | 1.272 | 2.368 | 2.309 | 2.61 | 3.04 | 0.909 | 0.947 | 0.204 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 14.946 | 53.994 | -0.004 | 0.001 | -0.001 | 0.001 | 0.001 | 0.002 | 0 | 0.08 | 0.001 | -0.001 | -0.002 | 2.961 | 0.001 | 20.71 | 41.008 | 0 | 0 | 0 | 0 | 0.079 |
Total Non-Current Assets
| 26.066 | 76.892 | 42.901 | 44.234 | 32.852 | 22.275 | 21.597 | 20.808 | 19.956 | 17.031 | 20.151 | 31.523 | 62.884 | 62.883 | 44.257 | 46.365 | 33.13 | 0.051 | 0.016 | 0.021 | 0.028 | 0.116 |
Total Assets
| 71.555 | 87.094 | 72.237 | 73.15 | 58.943 | 46.278 | 43.242 | 44.175 | 49.216 | 44.731 | 47.227 | 62.949 | 97.9 | 107.112 | 95.823 | 106.126 | 106.402 | 102.948 | 99.702 | 82.273 | 48.836 | 47.921 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1.388 | 2.914 | 11.53 | 10.473 | 9.55 | 8.406 | 8.229 | 8.669 | 13.362 | 3.055 | 2.477 | 4.844 | 14.241 | 24.459 | 16.568 | 15.437 | 16.386 | 0.02 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.164 | 3.98 | 8.329 | 8.904 | 4.871 | 5.841 | 2.1 | 3.447 | 19.862 | 19.554 | 18.413 | 23.48 | 22.365 | 16.314 | 10.432 | 11.95 | 4.999 | 40 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.185 | 0.882 | 0.143 | 0.07 | 2.448 | 2.868 | 2.456 | 0.143 | 0.017 | 0.02 | 0.045 | 0.021 | 0.033 | 0.024 | 0.046 | 0.497 | 0.198 | 0 | 0.544 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 8.313 | 7.248 | 8.065 | 2.868 | 6.276 | 0 | 5.448 | 4.196 | 5.574 | 4.745 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.738 | 41.401 | 11.782 | 4.321 | -0.31 | 6.483 | 6.664 | 8.76 | 0.341 | 5.516 | 5.894 | 7.572 | 14.147 | 0 | 0.206 | 1.928 | 0.001 | 0.823 | 40.215 | 30.39 | 0.264 | 0.349 |
Total Current Liabilities
| 7.475 | 10.292 | 32.946 | 28.691 | 24.625 | 23.598 | 19.448 | 21.019 | 33.582 | 28.145 | 26.829 | 35.917 | 50.786 | 40.797 | 27.254 | 29.812 | 21.584 | 40.843 | 40.759 | 30.39 | 0.264 | 0.349 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 4.818 | 13.547 | 19.173 | 24.587 | 20.156 | 7.168 | 7.68 | 10.352 | 6.407 | 4.021 | 8.109 | 9.209 | 28.905 | 25.905 | 18.472 | 21.193 | 28.752 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 8.408 | 7.114 | 7.134 | 3.2 | 2.557 | 2.656 | 2.878 | 2.958 | 3.452 | 5.82 | 0 | 0.839 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.003 | 1.122 | 1.601 | 1.656 | 0.055 | 0.027 | 0.021 | 0.042 | 0.097 | 0.15 | 1.374 | 3.32 | 3.607 | 4.047 | 4.012 | 4.056 | 2.091 | 1.632 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.054 | 1.998 | 0.019 | 0.036 | 0.011 | 4.115 | 2.777 | 5.039 | 0.425 | 0.031 | 0.007 | 0.005 | 2.15 | 1.585 | 0.65 | 0.802 | -5.7 | 0 | 0.544 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8.875 | 55.552 | 29.201 | 33.393 | 27.355 | 14.51 | 13.035 | 15.432 | 9.807 | 7.16 | 12.942 | 18.354 | 34.662 | 32.376 | 23.132 | 26.051 | 25.143 | 1.632 | 0.544 | 0 | 0 | 0 |
Total Liabilities
| 16.35 | 65.844 | 62.147 | 62.084 | 51.98 | 38.108 | 32.483 | 36.451 | 43.389 | 35.305 | 39.771 | 54.271 | 85.448 | 73.173 | 50.386 | 55.863 | 46.727 | 42.475 | 41.303 | 30.39 | 0.264 | 0.349 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0.276 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24.081 | 24.082 | 24.082 | 24.082 | 24.082 | 24.082 | 24.082 | 24.082 | 24.082 | 24.082 | 24.082 | 24.082 | 23.491 | 23.483 | 24.082 | 24.082 | 24.082 | 24.082 | 24.082 | 24.082 | 24.082 | 24.148 |
Retained Earnings
| 29.523 | -4.224 | -15.312 | -14.646 | -18.798 | -17.604 | -15.026 | -38.852 | -40.647 | -36.634 | -38.644 | -35.784 | -38.417 | -11.492 | -0.309 | 5.09 | 13.124 | 13.777 | 8.077 | 1.394 | 0.314 | 0.121 |
Accumulated Other Comprehensive Income/Loss
| 1.671 | 4.013 | 2.604 | 2.838 | -0.276 | -0.593 | 0.119 | 21.077 | 22.523 | 21.282 | 21.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.07 | -0.108 | -0.221 | 0.066 | 1.011 | -0.527 | 0.066 | -0.04 | -0.131 | -0.525 | -0.525 | 20.522 | -0.525 | 0.046 | -0.315 | 20.955 | 22.469 | 22.614 | 26.24 | 22.39 | 24.176 | 23.303 |
Total Shareholders Equity
| 55.205 | 21.25 | 10.09 | 11.066 | 6.963 | 8.17 | 10.759 | 7.724 | 5.827 | 9.426 | 7.456 | 8.82 | 13.552 | 33.346 | 43.992 | 50.104 | 59.675 | 60.473 | 58.399 | 51.883 | 48.572 | 47.572 |
Total Equity
| 55.205 | 21.25 | 10.09 | 11.066 | 6.963 | 8.17 | 10.759 | 7.724 | 5.827 | 9.426 | 7.456 | 8.678 | 12.452 | 33.939 | 45.437 | 50.263 | 59.675 | 60.473 | 58.399 | 51.883 | 48.572 | 47.572 |
Total Liabilities & Shareholders Equity
| 71.555 | 87.094 | 72.237 | 73.15 | 58.943 | 46.278 | 43.242 | 44.175 | 49.216 | 44.731 | 47.227 | 62.949 | 97.9 | 107.112 | 95.823 | 106.126 | 106.402 | 102.948 | 99.702 | 82.273 | 48.836 | 47.921 |