
Reka Industrial Oyj
HEL:REKA.HE
6.08 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.233 | -0.233 | -31.32 | 31.046 | 7.438 | 1.54 | -0.039 | 1.025 | 1.056 | -0.099 | -0.83 | -0.61 | -0.631 | 0.104 | 1.871 | 1.173 | 1.007 | 2.309 | -2.436 | -1.255 | 2.411 | -0.624 | -1.377 | 0.214 | -3.712 | -3.712 | -14.552 | -14.552 | -5.296 | -5.296 | 0 | -3.872 | -2.512 | -2.512 | 0.958 | 0.958 | 2.484 | 2.484 | 2.23 | 2.23 | 1.897 | 1.897 | 0.781 | 0.781 | -1.049 | -1.049 |
Depreciation & Amortization
| -0.61 | 0.61 | 0.643 | 0.674 | 2.155 | 2.874 | 2.924 | 2.764 | 2.534 | 2.374 | 2.129 | 2.255 | 1.12 | 1.259 | 1.065 | 1.092 | 1.023 | 1.069 | 0.978 | 0.863 | 0.896 | 0.9 | 1.036 | 1.559 | 1.936 | 1.936 | 3.112 | 3.112 | 2.455 | 2.455 | 0 | 4.748 | 1.945 | 1.945 | 1.044 | 1.044 | 0.015 | 0.015 | 0.003 | 0.003 | 0.004 | 0.004 | 0.005 | 0.005 | 0.01 | 0.01 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.237 | -1.237 | -0.856 | -0.856 | -0.266 | -0.266 | 1.363 | 1.363 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.495 | -14.495 | -0.496 | -0.496 | -5.802 | -5.802 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.639 | 13.639 | 0.23 | 0.23 | 7.165 | 7.165 |
Other Non Cash Items
| 1.587 | -0.735 | 31.098 | -28.716 | 4.541 | 1.439 | 7.399 | 5.947 | 4.417 | 1.66 | 8.954 | 4.628 | -0.349 | -2.803 | -0.421 | 1.93 | 1.112 | 8.557 | 7.283 | -7.067 | 5.931 | -7.643 | 9.688 | -12.258 | 1.776 | 1.776 | 11.441 | 11.441 | 2.841 | 2.841 | 0 | -0.876 | 0.567 | 0.567 | 28.405 | 28.405 | -0.494 | -0.494 | 0 | 0 | -0.784 | -0.784 | 0 | 0 | -0.004 | -0.004 |
Operating Cash Flow
| 1.21 | -0.358 | -0.865 | 1.656 | 9.824 | 0.105 | 4.436 | 4.208 | 2.939 | -0.813 | 5.995 | 1.763 | 0.14 | -1.44 | 2.515 | 4.195 | 3.142 | 11.935 | 5.825 | -7.459 | 9.238 | -7.367 | 9.347 | -10.485 | -0.671 | -0.671 | -2.666 | -2.666 | 0.739 | 0.739 | 0 | -1.692 | 10.813 | 10.813 | 30.407 | 30.407 | 2.005 | 2.005 | 0.995 | 0.995 | 0.261 | 0.261 | 0.52 | 0.52 | 0.321 | 0.321 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.519 | -0.347 | -0.648 | -1.931 | -7.748 | -1.564 | -1.968 | -1.402 | -3.701 | -2.725 | -6.615 | -0.537 | -1.271 | -1.278 | -1.455 | -1.306 | -1.109 | -0.906 | -0.138 | -1.587 | -0.185 | -0.213 | -0.808 | -0.912 | -1.049 | -1.049 | 0 | 0 | 0 | 0 | 0 | -3.568 | -5.029 | -5.029 | -5.397 | -5.397 | -0.033 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.016 | 54.181 | 6.251 | -0.004 | -0.018 | 0.018 | 0.058 | -3.973 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | -1.492 | -1.492 | -3 | -3 | 0.011 | -0.011 | -3.298 | -3.298 | -14.019 | -14.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.614 | -2.614 | -5.225 | -5.225 | -4.725 | -2.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 1.757 | 0 | 0 | 0 | 0 | 0 | 2.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.561 | 5.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.001 | 0.023 | 0.008 | 2.756 | 0 | 0 | 0.01 | 0.009 | -1.12 | 1.13 | 0.001 | 0 | 0 | 0 | 0.046 | 0.001 | 0.046 | 0.111 | 0.196 | 0.172 | -0.762 | 0.197 | -0.018 | 9.595 | 0.229 | 0.229 | 2.249 | 2.249 | -0.155 | -0.155 | -0.683 | -0.118 | 0.01 | 0.01 | 0.015 | 0.015 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 |
Investing Cash Flow
| -0.518 | -0.324 | -0.632 | 55.006 | 0.26 | -1.568 | -1.976 | -1.384 | -3.643 | -6.698 | -5.777 | -0.537 | -1.271 | -1.278 | -1.409 | -1.305 | -1.063 | -0.795 | 0.058 | -1.415 | -0.988 | -0.016 | -0.826 | 8.683 | -0.82 | -0.82 | -1.857 | -1.857 | -2.818 | -2.818 | -5.397 | -5.988 | -8.317 | -8.317 | -19.401 | -19.401 | -0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.719 | 1.98 | 0 | -13.801 | 0 | 0 | -1.934 | -3.315 | -0.516 | 0 | 0 | -0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.939 | 0.939 | 4.568 | 4.568 | 3.107 | 3.107 | 0.888 | -4.367 | 0.685 | 0.685 | -9.991 | -9.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | -0.109 | -0.348 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -11.966 | 0 | -2.389 | -0.004 | -0.535 | 0 | -0.298 | 0 | 0 | 0 | -0.119 | -0.238 | -0.238 | -0.006 | -0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.742 | -0.742 | -0.174 | -1.504 | -1.484 | -1.484 | -0.893 | -0.893 | -0.891 | -0.891 | -0.903 | -0.903 | -0.241 | -0.241 | -0.242 | -0.242 | -0.242 | -0.242 |
Other Financing Activities
| 0.699 | -1.091 | -0.283 | -0.747 | -10.859 | 2.799 | -0.626 | -0.864 | -0.653 | 5.417 | 5.492 | -0.001 | 1.881 | 2.786 | -2.232 | -3.078 | -2.139 | -10.097 | -7.6 | 7.393 | -5.872 | 8.286 | -10.23 | 4.237 | -0.1 | -0.1 | -0.515 | -0.515 | -0.36 | -0.36 | -0.188 | -0.561 | -0.326 | -0.326 | -0.15 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.023 |
Financing Cash Flow
| -1.02 | -11.077 | -0.565 | -16.937 | -10.863 | 5.063 | -2.847 | -4.477 | -1.169 | 5.417 | 5.492 | -1.042 | 1.643 | 1.274 | -1.119 | -3.308 | -2.139 | -10.097 | -7.6 | 7.393 | -5.872 | 8.286 | -10.23 | 4.237 | 0.84 | 0.84 | 4.057 | 4.057 | 1.897 | 1.897 | 0.178 | -6.465 | -1.125 | -1.125 | -11.034 | -11.034 | -0.891 | -0.891 | -0.903 | -0.903 | -0.241 | -0.241 | -0.242 | -0.242 | -0.265 | -0.265 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | 0 | -0.001 | -0.007 | 0.179 | -0.01 | -0.005 | 0.001 | 0.003 | -0.004 | 0 | 0.001 | -0.003 | -0.004 | -0.002 | -0.007 | 0.002 | 0.002 | -0.01 | 0.007 | -0.02 | -0.004 | -0.004 | -0.001 | 0.007 | 0.007 | -0.005 | -0.005 | 0.049 | 0.049 | 0.03 | -0.048 | -0.095 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 |
Net Change In Cash
| 25.897 | 0 | -0.096 | -0.387 | -0.6 | 0.635 | -0.397 | -1.651 | -1.868 | -2.101 | 5.71 | 0.185 | 0.255 | -0.724 | -0.008 | -0.213 | -0.029 | 0.523 | -0.864 | -0.737 | 1.179 | 0.45 | -0.857 | 1.217 | 0.081 | 0.129 | 0.742 | -0.121 | -1.422 | 3.344 | -4.092 | 1.272 | 2.552 | 2.552 | -0.056 | -0.056 | 2.18 | 2.18 | 0.184 | 0.184 | 0.039 | 0.039 | 0.556 | 0.556 | 0.125 | 0.125 |
Cash At End Of Period
| 26.363 | 0.466 | 0.319 | 0.415 | 0.802 | 1.402 | 0.767 | 1.164 | 2.815 | 4.683 | 6.784 | 1.074 | 0.255 | -0.724 | -0.008 | 1.843 | -0.029 | 2.325 | -0.864 | 3.01 | 1.179 | 2.124 | -0.857 | 2.938 | 0.504 | 1.596 | 1.793 | 1.22 | 2.734 | 4.364 | 3 | 7.092 | 5.82 | 5.82 | 3.268 | 3.268 | 3.324 | 3.324 | 1.144 | 1.144 | 0.96 | 0.96 | 0.921 | 0.921 | 0.365 | 0.365 |