Redington (India) Limited
NSE:REDINGTON.NS
207.02 (INR) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 894,692.1 | 793,767.8 | 626,118 | 569,336.5 | 514,583 | 465,295.1 | 434,583.6 | 411,134.507 | 354,293.908 | 315,547.228 | 278,978.919 | 241,155.132 | 211,929.873 | 174,585.365 | 137,577.515 | 126,682.748 | 108,700.588 | 90,613.902 | 67,905.71 |
| Cost of Revenue
| 843,273.9 | 758,012.4 | 597,001.5 | 546,329.5 | 494,320.6 | 445,370.4 | 417,095.8 | 394,517.383 | 339,123.765 | 302,006.192 | 267,197.39 | 230,862.067 | 201,727.728 | 165,210.419 | 130,331.439 | 120,056.906 | 103,398.395 | 86,594.536 | 65,463.06 |
| Gross Profit
| 51,418.2 | 35,755.4 | 29,116.5 | 23,007 | 20,262.4 | 19,924.7 | 17,487.8 | 16,617.124 | 15,170.143 | 13,541.036 | 11,781.529 | 10,293.065 | 10,202.145 | 9,374.946 | 7,246.076 | 6,625.842 | 5,302.193 | 4,019.366 | 2,442.65 |
| Gross Profit Ratio
| 0.057 | 0.045 | 0.047 | 0.04 | 0.039 | 0.043 | 0.04 | 0.04 | 0.043 | 0.043 | 0.042 | 0.043 | 0.048 | 0.054 | 0.053 | 0.052 | 0.049 | 0.044 | 0.036 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 13,485.3 | 1,902.6 | 1,580 | 1,325.5 | 1,363.5 | 642.4 | 1,051.6 | 958.185 | 975.559 | 774.799 | 678.395 | 704.717 | 960.109 | 33.294 | 30.698 | 324.748 | 348.461 | 254.627 | 624.41 |
| Selling & Marketing Expenses
| 2,373.9 | 3,318.8 | 3,518.2 | 2,669.1 | 3,211.2 | 3,835 | 3,525.5 | 2,768.552 | 2,173.109 | 2,226.964 | 2,003.469 | 1,165.816 | 732.694 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 15,859.2 | 5,221.4 | 5,098.2 | 3,994.6 | 4,574.7 | 4,477.4 | 4,577.1 | 3,726.737 | 3,148.668 | 3,001.763 | 2,681.864 | 1,870.533 | 1,692.803 | 33.294 | 30.698 | 324.748 | 348.461 | 254.627 | 624.41 |
| Other Expenses
| 0 | 1,419.3 | 279.3 | 244.7 | 106.9 | 130.8 | 81.9 | 67.997 | 202.933 | 276.59 | 296.251 | 214.218 | 20.246 | 4,782.843 | 3,826.72 | 3,182.853 | 2,496.087 | 1,912.876 | 558.33 |
| Operating Expenses
| 15,859.2 | 16,121.4 | 11,849.7 | 10,323.7 | 10,623.7 | 10,614.9 | 9,357.7 | 8,312.657 | 7,114.203 | 6,572.084 | 5,514.894 | 4,516.272 | 6,849.05 | 4,816.137 | 3,857.418 | 3,507.601 | 2,844.548 | 2,167.503 | 1,182.74 |
| Operating Income
| 35,559 | 20,778.8 | 17,199.8 | 12,740.2 | 9,138.4 | 9,309.8 | 8,130.1 | 8,304.467 | 8,055.94 | 6,968.952 | 6,266.635 | 5,776.793 | 3,353.095 | 4,558.809 | 3,388.658 | 3,118.241 | 2,457.645 | 1,851.863 | 1,259.91 |
| Operating Income Ratio
| 0.04 | 0.026 | 0.027 | 0.022 | 0.018 | 0.02 | 0.019 | 0.02 | 0.023 | 0.022 | 0.022 | 0.024 | 0.016 | 0.026 | 0.025 | 0.025 | 0.023 | 0.02 | 0.019 |
| Total Other Income Expenses Net
| -19,812.5 | -15,579.7 | -10,766.5 | -10,561.5 | -2,715.9 | -3,076.4 | -1,824.4 | -2,024.3 | -2,198.958 | -1,457.314 | -1,454.721 | -1,152.69 | -1,074.249 | -1,048.767 | -629.487 | -928.064 | -687.065 | -579.404 | -386.354 |
| Income Before Tax
| 15,746.5 | 18,334.7 | 16,223.6 | 11,281.3 | 6,922.8 | 6,233.4 | 6,305.7 | 6,545.119 | 5,940.948 | 5,554.622 | 4,851.139 | 4,624.103 | 3,390.386 | 3,510.042 | 2,759.171 | 2,190.177 | 1,770.58 | 1,272.459 | 898.57 |
| Income Before Tax Ratio
| 0.018 | 0.023 | 0.026 | 0.02 | 0.013 | 0.013 | 0.015 | 0.016 | 0.017 | 0.018 | 0.017 | 0.019 | 0.016 | 0.02 | 0.02 | 0.017 | 0.016 | 0.014 | 0.013 |
| Income Tax Expense
| 3,360.4 | 3,940.8 | 3,074.9 | 3,415.2 | 1,583.6 | 1,388.7 | 1,461.5 | 1,777.721 | 1,463.943 | 1,450.47 | 1,271.813 | 1,150.682 | 1,131.327 | 862.314 | 638.969 | 499.802 | 409.843 | 255.492 | 178.83 |
| Net Income
| 12,186.2 | 13,925.6 | 12,799.1 | 7,582.8 | 5,152.1 | 5,077.8 | 4,816.4 | 4,642.226 | 4,256.572 | 3,865.289 | 3,366.473 | 3,231.098 | 2,927.408 | 2,259.995 | 1,843.298 | 1,596.613 | 1,360.737 | 1,016.967 | 719.74 |
| Net Income Ratio
| 0.014 | 0.018 | 0.02 | 0.013 | 0.01 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.013 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 |
| EPS
| 15.59 | 17.82 | 16.4 | 4.87 | 6.62 | 6.4 | 6.02 | 5.81 | 5.3 | 4.84 | 4.22 | 4.05 | 3.68 | 2.86 | 2.35 | 2.05 | 1.75 | 1.54 | 1.22 |
| EPS Diluted
| 15.59 | 17.81 | 16.39 | 4.86 | 6.62 | 6.4 | 6.02 | 5.81 | 5.3 | 4.84 | 4.21 | 4.04 | 3.67 | 2.84 | 2.33 | 2.05 | 1.75 | 1.54 | 1.22 |
| EBITDA
| 21,298.9 | 24,910.7 | 19,347.2 | 15,014.9 | 11,364 | 9,581.5 | 8,531.8 | 9,010.3 | 8,395.22 | 7,800.384 | 7,105.476 | 6,829.344 | 6,334.015 | 4,716.49 | 3,657.248 | 3,295.746 | 2,557.427 | 1,984.697 | 1,309.26 |
| EBITDA Ratio
| 0.024 | 0.028 | 0.03 | 0.025 | 0.021 | 0.019 | 0.02 | 0.021 | 0.023 | 0.024 | 0.025 | 0.028 | 0.025 | 0.028 | 0.028 | 0.026 | 0.024 | 0.022 | 0.019 |