Redington (India) Limited
NSE:REDINGTON.NS
207.02 (INR) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 16,120.7 | 18,588.5 | 32,895.4 | 29,385.8 | 23,435.4 | 8,666.4 | 5,279.9 | 6,136.499 | 5,421.366 | 5,144.178 | 4,721.182 | 4,578.586 | 4,834.379 | 4,806.024 | 5,826.021 | 6,023.865 | 1,829.531 | 1,994.396 | 966.35 |
Short Term Investments
| 2 | 4,803.5 | 3,940.8 | 5,766.7 | 745.8 | 2,419.3 | 1,290.9 | 2,109.483 | 834.054 | 18.891 | 30.014 | 164.015 | 0 | 0 | 0 | 1,465.853 | 1,070.064 | 1,115.386 | 0 |
Cash and Short Term Investments
| 16,122.7 | 23,392 | 36,836.2 | 35,152.5 | 24,181.2 | 11,085.7 | 6,570.8 | 8,245.982 | 5,421.366 | 5,163.069 | 4,751.196 | 4,742.601 | 4,834.379 | 4,806.024 | 5,826.021 | 7,489.718 | 2,899.595 | 3,109.782 | 966.35 |
Net Receivables
| 139,355.1 | 126,968.3 | 86,760.9 | 68,014.6 | 72,930.3 | 62,794.1 | 60,423.8 | 51,992.9 | 53,563.626 | 45,117.142 | 39,256.831 | 34,673.56 | 28,471.719 | 27,757.106 | 0 | 0 | 11,858.239 | 0 | 6,473.313 |
Inventory
| 66,528.2 | 70,852.6 | 43,830.4 | 29,021.1 | 36,727.6 | 38,591.7 | 31,066.2 | 33,745.605 | 37,681.535 | 28,543.377 | 22,852.613 | 19,531.691 | 16,999.963 | 15,832.75 | 9,828.492 | 7,793.571 | 7,187.882 | 6,479.602 | 4,814 |
Other Current Assets
| 9,614.3 | 10,486.8 | 6,604.3 | 4,982.6 | 5,601.8 | 5,064.5 | 5,170.3 | 2,698.2 | 1,424.743 | 45,857.594 | 2,251.883 | 36,374.009 | 463.419 | 85.218 | 0 | 0 | 0 | 7,789.346 | 502.744 |
Total Current Assets
| 231,620.3 | 221,375.2 | 173,663.9 | 137,080.6 | 136,536.6 | 116,685.5 | 102,254.4 | 94,698.329 | 99,066.077 | 80,199.49 | 69,207.377 | 60,648.301 | 51,884.531 | 48,481.098 | 35,337.381 | 29,328.959 | 20,875.652 | 17,378.73 | 12,756.41 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 4,460.4 | 4,882.9 | 4,382.5 | 3,244 | 4,044.3 | 1,944.3 | 1,887.7 | 1,964.936 | 2,047.292 | 1,907.418 | 2,016.726 | 2,913.022 | 1,679.334 | 1,476.134 | 968.071 | 879.86 | 712.608 | 446.76 | 277.38 |
Goodwill
| 859.8 | 850 | 617 | 183 | 183.8 | 220.3 | 212.7 | 211.623 | 994.023 | 737.967 | 737.967 | 657.3 | 657.3 | 0 | 0 | 0 | 535.031 | 383.051 | 0 |
Intangible Assets
| 3,227.4 | 3,048.8 | 2,855.2 | 2,630.2 | 3,030.8 | 2,756.7 | 2,804.5 | 2,588.792 | 299.865 | 244.355 | 64.923 | 82.127 | 103.37 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,087.2 | 3,898.8 | 3,472.2 | 2,813.2 | 3,214.6 | 2,977 | 3,017.2 | 2,800.415 | 1,293.888 | 982.322 | 802.89 | 739.427 | 760.67 | 0 | 0 | 0 | 535.031 | 383.051 | 622.62 |
Long Term Investments
| 372 | -4,579.2 | -5,980.2 | -5,561.8 | -743.3 | -2,410.3 | -1,254.9 | -1,928.373 | 82.649 | 636.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 885.1 | 453.8 | 384.8 | 289.3 | 299.5 | 401.4 | 251 | 138.232 | 202.2 | 102.923 | 114.672 | 85.406 | 80.807 | 63.321 | 33.758 | 3.614 | 0.457 | 0 | 0 |
Other Non-Current Assets
| 2,511.9 | 6,800.6 | 8,235.8 | 7,705.4 | 3,210.6 | 4,608.9 | 2,492.5 | 2,988.432 | 808.544 | -0.003 | 959.985 | 850.593 | 705.212 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 12,316.6 | 11,456.9 | 10,495.1 | 8,490.1 | 10,025.7 | 7,521.3 | 6,393.5 | 5,963.642 | 4,434.573 | 3,629.625 | 3,894.273 | 4,588.448 | 3,226.023 | 1,539.455 | 1,001.829 | 883.474 | 1,248.096 | 829.811 | 900 |
Total Assets
| 243,936.9 | 232,832.1 | 184,159 | 145,570.7 | 146,562.3 | 124,206.8 | 108,647.9 | 100,661.971 | 103,500.65 | 83,829.115 | 73,101.65 | 65,236.749 | 55,110.554 | 50,020.553 | 36,339.21 | 30,212.433 | 22,123.748 | 18,208.541 | 13,656.41 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 118,687.4 | 109,711.1 | 101,542 | 72,999.5 | 62,751.5 | 59,048.6 | 47,652 | 44,329.6 | 42,088.749 | 32,736.847 | 27,415.433 | 20,348.007 | 16,072.052 | 14,716.103 | 0 | 0 | 0 | 3,788.448 | 3,131.02 |
Short Term Debt
| 28,377.2 | 31,495.7 | 6,023.7 | 4,949.4 | 26,101.8 | 12,828.6 | 14,535.6 | 15,867.6 | 23,491.117 | 17,655.601 | 15,758.283 | 17,645.557 | 15,481.759 | 15,709.387 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2,000.4 | 2,165.6 | 1,665.9 | 1,423.8 | 935.4 | 324.4 | 262.1 | 264.449 | 225.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 5,389.8 | 7,815.4 | 8,038.9 | 5,241.7 | 6,039.2 | 4,967.4 | 4,017.407 | 5,825.93 | 5,252.152 | 4,380.848 | 4,414.159 | 312.908 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13,015.6 | 8,743 | 6,978 | 7,066.5 | 5,310.5 | 5,281.1 | 4,833.9 | 5,897.951 | 5,654.164 | 5,440.256 | 5,352.121 | 4,950.285 | 3,864.558 | -11,610.407 | 11,693.525 | 7,947.313 | 7,069.314 | 2,141.905 | 1,424 |
Total Current Liabilities
| 162,080.6 | 156,328.1 | 119,020.8 | 89,871.2 | 96,715.4 | 80,398.6 | 68,878.6 | 64,876.351 | 72,455.607 | 56,447.088 | 48,525.837 | 43,043.518 | 35,501.878 | 18,815.083 | 11,693.525 | 7,947.313 | 7,069.314 | 5,930.353 | 4,555.02 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,204.9 | 1,712.3 | 2,283.9 | 1,269.7 | 1,645.3 | 245.4 | 42.3 | 42.3 | 0 | 1,010.578 | 2,103.277 | 3,855.235 | 4,885.962 | 187.5 | 11,485.933 | 9,829.844 | 7,839.536 | 6,013.124 | 4,786.02 |
Deferred Revenue Non-Current
| 0 | 1,794.8 | 2,594 | 1,381.1 | 0 | 0 | 816.6 | 0 | 0 | 0 | 0 | 0 | 234.788 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 68.5 | 55.2 | 84.7 | 27.5 | 49 | 15.3 | 14.9 | 0 | 29.759 | 75.655 | 24.887 | 0 | 0.05 | 0 | 0 | 0 | 0 | 8.94 | 11.41 |
Other Non-Current Liabilities
| 1,963.4 | 10 | 1,692.6 | 1,335.5 | 1,251.4 | 1,041 | 1.6 | 649.3 | 622.423 | 1,621.917 | 370.819 | 367.733 | 79.494 | 15,709.387 | 0 | 0 | 0 | 0 | -3.54 |
Total Non-Current Liabilities
| 3,236.8 | 3,572.3 | 4,061.2 | 2,632.7 | 2,945.7 | 1,301.7 | 875.4 | 691.626 | 652.182 | 1,579.882 | 2,498.983 | 4,222.968 | 5,435.082 | 15,896.887 | 11,485.933 | 9,829.844 | 7,839.536 | 6,022.064 | 4,795.42 |
Total Liabilities
| 165,317.4 | 159,900.4 | 123,082 | 92,503.9 | 99,661.1 | 81,700.3 | 69,754 | 65,567.977 | 73,107.789 | 58,026.97 | 51,024.82 | 47,266.486 | 40,936.96 | 34,711.97 | 23,179.458 | 17,777.157 | 14,908.85 | 11,952.417 | 9,350.44 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 46,785.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,563.5 | 1,562.9 | 1,562.9 | 778.4 | 778.2 | 778.2 | 800.3 | 799.697 | 799.626 | 799.406 | 798.964 | 798.305 | 797.156 | 792.66 | 786.36 | 778.657 | 778.657 | 778.657 | 630.82 |
Retained Earnings
| 63,160.8 | 56,602.7 | 47,834.8 | 39,518.4 | 31,965.9 | 30,501 | 26,733.7 | 23,014.809 | 19,437.183 | 16,176.79 | 13,204.924 | 10,497.462 | 0 | 5,066.4 | 3,480.595 | 0 | 0 | 5,477.467 | 1,787.11 |
Accumulated Other Comprehensive Income/Loss
| 9,001.7 | 9,359.8 | 6,710.5 | 6,807.1 | -2,614.1 | -1,294.9 | -1,003.6 | -634.621 | -2,367.972 | -2,041.322 | -1,850.184 | -1,537.658 | -1,255.981 | 0 | 0 | 0 | 0 | -384.011 | 0 |
Other Total Stockholders Equity
| 1,761.2 | 1,747.9 | 1,741.3 | 3,316.3 | 2,208.1 | 2,207.6 | 3,573.1 | 2,445.2 | 2,440.01 | 3,537.435 | 3,526.585 | 5,111.048 | 3,503.537 | 6,036.881 | 3,372.664 | 6,546.258 | 3,198.135 | 0 | -22.621 |
Total Shareholders Equity
| 75,487.2 | 69,273.5 | 57,849.5 | 49,337.1 | 43,088.5 | 39,059.8 | 35,305.6 | 31,478.972 | 27,874.076 | 23,741.711 | 20,212.921 | 16,406.815 | 13,224.833 | 11,895.941 | 10,757.223 | 10,021.96 | 7,214.898 | 6,256.124 | 4,305.97 |
Total Equity
| 78,619.5 | 72,931.7 | 61,077 | 53,066.8 | 46,901.2 | 42,506.5 | 38,893.9 | 35,093.994 | 30,392.861 | 25,802.145 | 22,076.83 | 17,970.263 | 14,173.594 | 15,308.583 | 13,159.752 | 12,435.276 | 7,214.898 | 6,256.124 | 4,305.97 |
Total Liabilities & Shareholders Equity
| 243,936.9 | 232,832.1 | 184,159 | 145,570.7 | 146,562.3 | 124,206.8 | 108,647.9 | 100,661.971 | 103,500.65 | 83,829.115 | 73,101.65 | 65,236.749 | 55,110.554 | 50,020.553 | 36,339.21 | 30,212.433 | 22,123.748 | 18,208.541 | 13,656.41 |