Red 5 Limited
ASX:RED.AX
0.33 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 620.002 | 422.745 | 162.899 | 189.711 | 215.946 | 153.965 | 76.862 | 68.516 | 97.298 | 27.659 | 0.071 | 28.508 | 4.278 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 |
| Cost of Revenue
| 540.637 | 403.927 | 199.828 | 176.788 | 166.151 | 142.168 | 80.488 | 71.696 | 67.358 | 26.311 | 8.331 | 29.958 | 2.644 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 79.365 | 18.818 | -36.929 | 12.923 | 49.795 | 11.797 | -3.626 | -3.18 | 29.94 | 1.347 | -8.26 | -1.449 | 1.634 | -0.6 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 |
| Gross Profit Ratio
| 0.128 | 0.045 | -0.227 | 0.068 | 0.231 | 0.077 | -0.047 | -0.046 | 0.308 | 0.049 | -116.62 | -0.051 | 0.382 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 8.608 | 12.44 | 9.195 | 8.319 | 7.176 | 9.967 | 4.742 | 4.792 | 5.023 | 4.658 | 4.761 | 4.269 | 1.845 | 1.259 | 1.326 | 1.133 | 0.847 | 0.921 | 0.887 | 0.789 | 0.499 | 0.309 | 0.243 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | -0.432 | 0.248 | -0.291 | -0.138 | 0.179 | 11.867 | 1.836 | 0.415 | 0.38 | 0.301 | 0.717 | 0 | 0 | 0 | 0 | 0.139 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 23.392 | 8.176 | 12.688 | 8.904 | 8.181 | 13.536 | 21.834 | 6.578 | 5.207 | 5.403 | 4.958 | 5.112 | 4.269 | 1.845 | 1.259 | 1.326 | 1.133 | 0.847 | 0.921 | 0.887 | 0.789 | 0.499 | 0.309 | 0.243 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1.073 | 0.594 | -0.723 | -0.201 | -0.22 | -0.377 | -1.994 | -1.633 | 0.237 | 1.429 | 10.797 | 7.695 | 0.435 | -0.518 | 0.148 | 0.131 | -0.029 | 0.012 | 0.017 | 0.072 | 0.088 | 0.03 | -0.248 | 2.36 | -0.765 | -4.351 | -3.357 | -0.041 |
| Operating Expenses
| 22.319 | 7.582 | 13.411 | 9.105 | 8.401 | 21.064 | 10.709 | 106.963 | 5.162 | 62.012 | 1.16 | 5.897 | 5.152 | 5.208 | 2.16 | 1.723 | 1.583 | 1.297 | 1.632 | 1.764 | 1.139 | 1.795 | 1.334 | 2.979 | -0.765 | -4.351 | -3.357 | 0.005 |
| Operating Income
| 57.046 | 11.236 | -50.34 | 3.818 | 41.394 | -6.238 | -26.218 | -80.737 | 24.778 | -60.645 | -13.145 | -6.495 | -4.031 | -5.208 | -2.16 | -1.723 | -1.583 | -1.297 | -1.632 | -1.764 | -1.139 | -1.795 | -1.582 | -2.979 | -0.765 | -4.351 | -3.357 | 0.041 |
| Operating Income Ratio
| 0.092 | 0.027 | -0.309 | 0.02 | 0.192 | -0.041 | -0.341 | -1.178 | 0.255 | -2.193 | -185.585 | -0.228 | -0.942 | 0 | 0 | 0 | 0 | -675.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Other Income Expenses Net
| -62.484 | -19.966 | 0.761 | -18.084 | -24.125 | -4.362 | 11.83 | -29.387 | 0.01 | 0.34 | 6.21 | -2.185 | 0.697 | -1.468 | 0.148 | -0.445 | -0.029 | 0.012 | 0.017 | 0.072 | 0.088 | 0.03 | -0.248 | 2.36 | 0.383 | 2.176 | -0.207 | -0.041 |
| Income Before Tax
| -5.438 | -8.73 | -49.579 | -14.266 | 17.269 | -10.6 | -14.387 | -110.124 | 24.787 | -60.305 | -6.935 | -8.681 | -1.683 | -8.112 | -0.438 | -0.788 | -0.628 | -1.377 | -1.313 | -1.219 | -0.801 | -1.753 | -1.536 | -0.533 | -0.383 | -2.176 | -3.564 | -1.036 |
| Income Before Tax Ratio
| -0.009 | -0.021 | -0.304 | -0.075 | 0.08 | -0.069 | -0.187 | -1.607 | 0.255 | -2.18 | -97.913 | -0.304 | -0.393 | 0 | 0 | 0 | 0 | -716.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.993 |
| Income Tax Expense
| 0 | 84.703 | -0.915 | -4.788 | 6.628 | 7.57 | 2.46 | 0.079 | 3.186 | -1.447 | -0.168 | 0.133 | 0.497 | 3.85 | -1.584 | 0.319 | 0.347 | 0.165 | -0.302 | -1.219 | -0.801 | -1.753 | -1.536 | -0.533 | -0.383 | -2.176 | -3.564 | -1.036 |
| Net Income
| -5.438 | -8.73 | -49.753 | -42.921 | 4.459 | -3.208 | -11.633 | -107.558 | 21.083 | -58.857 | -6.767 | -8.712 | -1.744 | -8.054 | -0.429 | -0.788 | -0.628 | -1.377 | -1.313 | 0.068 | -0.801 | -1.753 | -1.536 | -0.533 | -0.383 | -2.176 | -3.564 | -1.036 |
| Net Income Ratio
| -0.009 | -0.021 | -0.305 | -0.226 | 0.021 | -0.021 | -0.151 | -1.57 | 0.217 | -2.128 | -95.539 | -0.306 | -0.408 | 0 | 0 | 0 | 0 | -716.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.993 |
| EPS
| -0.002 | -0.003 | -0.021 | -0.021 | 0.003 | -0.002 | -0.006 | -0.054 | 0.028 | -0.029 | -0.003 | -0.004 | -0.001 | -0.004 | -0 | -0 | -0 | -0.001 | -0.001 | 0.003 | -0 | -0.001 | -0.001 | -0 | -0 | -0.001 | -0.002 | -0.001 |
| EPS Diluted
| -0.002 | -0.003 | -0.021 | -0.021 | 0.003 | -0.002 | -0.006 | -0.054 | 0.028 | -0.029 | -0.003 | -0.004 | -0.001 | -0.004 | -0 | -0 | -0 | -0.001 | -0.001 | 0.003 | -0 | -0.001 | -0.001 | -0 | -0 | -0.001 | -0.002 | -0.001 |
| EBITDA
| 194.513 | 96.107 | -6.968 | 27.472 | 73.945 | 31.072 | -12.843 | 14.167 | 50.951 | 7.643 | -12.488 | 1.154 | -1.902 | -2.709 | -2.154 | -0.014 | -0.237 | -1.198 | -1.6 | -1.74 | -1.127 | -1.788 | -1.324 | -2.961 | -0.765 | -4.351 | -3.357 | -1.035 |
| EBITDA Ratio
| 0.314 | 0.227 | -0.043 | 0.145 | 0.342 | 0.202 | -0.167 | 0.207 | 0.524 | 0.276 | -176.312 | 0.04 | -0.445 | 0 | 0 | 0 | 0 | -623.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.986 |