Red 5 Limited
ASX:RED.AX
0.342 (AUD) • At close September 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 436.312 | 27.612 | 40.026 | 17.415 | 116.22 | 10.647 | 7.148 | 5.393 | 18.189 | 10.033 | 37.913 | 7.582 | 13.463 | 52.505 | 57.682 | 22.453 | 30.615 | 0.996 | 2.762 | 7.273 | 8.097 | 0.368 | 0.748 | 1.542 | 0.124 | 0.207 | 0.718 | 1.387 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.762 | 0 | 0 | 0 | 0 | 5.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | 1.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 436.312 | 27.612 | 40.026 | 17.415 | 116.22 | 10.647 | 7.148 | 5.393 | 18.189 | 10.033 | 37.913 | 7.582 | 13.463 | 52.505 | 57.682 | 22.453 | 30.615 | 0.996 | 2.762 | 8.403 | 9.302 | 0.368 | 0.748 | 1.542 | 0.124 | 0.207 | 0.718 | 1.387 |
Net Receivables
| 23.451 | 16.2 | 10.537 | 5.171 | 8.271 | 11.384 | 5.889 | 7.709 | 1.584 | 3.181 | 0 | 0 | 1.022 | 1.198 | 0.143 | 0.269 | 0.499 | 0.049 | 0.082 | 0.1 | 0.058 | 0.094 | 0.089 | 0.045 | 0.005 | 0 | 0 | 0 |
Inventory
| 144.042 | 76.55 | 41.415 | 26.572 | 36.16 | 22.567 | 16.656 | 13.915 | 10.77 | 9.396 | 4.391 | 5.59 | 6.907 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.383 | 5.273 | 0.988 | 30.313 | 3.526 | 3.334 | 15.895 | 1.589 | 10.77 | 8.972 | 1.098 | 14.4 | 2.358 | 2.065 | 1.3 | 0.063 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 607.188 | 125.635 | 92.966 | 79.471 | 164.177 | 47.932 | 45.59 | 28.607 | 41.314 | 31.582 | 43.402 | 27.572 | 23.75 | 55.768 | 59.194 | 22.785 | 31.114 | 1.045 | 3.131 | 8.503 | 9.36 | 0.462 | 0.838 | 1.586 | 0.129 | 0.207 | 0.718 | 1.387 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,368.217 | 517.827 | 434.794 | 199.839 | 141.734 | 105.352 | 95.322 | 46.781 | 166.789 | 148.881 | 152.14 | 151.136 | 128.385 | 76.883 | 39.833 | 28.782 | 20.961 | 18.201 | 15.933 | 9.606 | 3.946 | 3.06 | 2.839 | 1.402 | 2.971 | 2.865 | 4.452 | 0.051 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.169 | 0.292 | 0.23 | 0.808 | 19.729 | 30.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.169 | 0.292 | 0.23 | 0.808 | 19.729 | 30.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.491 | 0.006 | 8.177 | 28.806 | 0.195 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.106 | 0.134 | 0.024 | 0.024 | 0.024 | 0.024 | 0.025 | 0 | 0.09 | 0.017 | 0.05 | 0.05 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 4.058 | 3.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 189.657 | 26.84 | 41.136 | 37.139 | 32.423 | -3.95 | -126.045 | -46.781 | -166.789 | -148.881 | -152.14 | -0.135 | 8.811 | 3.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 3.567 |
Total Non-Current Assets
| 1,560.365 | 544.842 | 484.399 | 266.014 | 179.218 | 125.081 | 126.045 | 46.781 | 166.789 | 148.881 | 152.14 | 151.136 | 137.302 | 80.365 | 39.858 | 28.807 | 20.985 | 18.225 | 15.958 | 9.606 | 4.036 | 3.077 | 2.906 | 1.452 | 2.971 | 2.865 | 4.452 | 3.618 |
Total Assets
| 2,167.553 | 670.477 | 577.365 | 345.485 | 343.395 | 177.147 | 173.272 | 79.09 | 208.238 | 182.689 | 202.254 | 191.538 | 161.052 | 136.133 | 99.052 | 51.592 | 52.1 | 19.271 | 19.089 | 18.109 | 13.397 | 3.539 | 3.743 | 3.038 | 3.1 | 3.073 | 5.17 | 5.005 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 149.409 | 56.527 | 60.069 | 33.973 | 35.899 | 29.98 | 31.743 | 3.234 | 10.276 | 7.524 | 1.595 | 8.399 | 8.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.793 | 0.231 | 0.333 | 0.205 | 0.095 | 0.126 | 0.342 | 0.09 |
Short Term Debt
| 130.352 | 40.411 | 37.866 | 3.529 | 17.785 | 11.47 | 1.077 | 0 | 0 | 0 | 0 | 27.753 | 0 | 0 | 0 | 0 | 2.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 1.791 | 1.564 | 0.739 | 0 | 2.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 1.791 | -11.47 | -1.077 | 0 | 0 | 0 | 0 | -27.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 71.198 | 14.733 | 13.717 | 16.368 | 41.017 | 35.316 | 15.379 | 2.695 | 4.045 | 1.229 | 1.189 | 28.995 | 1.319 | 6.309 | 2.914 | 0.412 | 1.031 | 0.631 | 0.895 | 0.857 | 0.057 | 0.031 | 0.011 | 0.007 | 0 | 0 | 0 | 0.005 |
Total Current Liabilities
| 350.959 | 111.671 | 111.652 | 53.87 | 96.492 | 65.296 | 47.122 | 5.929 | 14.321 | 8.754 | 2.784 | 37.394 | 10.067 | 6.309 | 2.914 | 0.412 | 3.037 | 0.631 | 0.895 | 0.857 | 0.85 | 0.262 | 0.344 | 0.211 | 0.095 | 0.126 | 0.342 | 0.095 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 104.286 | 152.894 | 6.624 | 5.178 | 0.959 | 1.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0.298 | 0.293 | 1.998 | 0.305 | 0.323 | 0.323 | 0.323 | 0.323 | 0.323 | 0.323 | 0.323 | 0.323 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.163 | 0 | 0 | 1.533 | 0 | 0 | 6.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 192.673 | 124.449 | 130.024 | 52.582 | 45.676 | 31.512 | 37.429 | 3.703 | 2.489 | 0 | 0 | 0 | 1.442 | 0.413 | 0.074 | 0.267 | 0.227 | 0.196 | 0.308 | 0.189 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 195.836 | 228.735 | 282.918 | 60.739 | 50.854 | 32.471 | 44.898 | 3.703 | 2.489 | 2.468 | 1.876 | 1.735 | 1.442 | 0.413 | 0.343 | 0.566 | 0.52 | 2.194 | 0.613 | 0.512 | 0.403 | 0.323 | 0.323 | 0.323 | 0.323 | 0.323 | 0.323 | 0 |
Total Liabilities
| 546.795 | 340.406 | 394.57 | 114.609 | 147.346 | 97.767 | 92.02 | 9.632 | 16.811 | 11.221 | 4.66 | 39.129 | 11.509 | 6.722 | 3.257 | 0.978 | 3.557 | 2.825 | 1.508 | 1.369 | 1.253 | 0.585 | 0.667 | 0.534 | 0.418 | 0.449 | 0.664 | 0.095 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 |
Common Stock
| 2,085.423 | 596.668 | 443.16 | 442.626 | 383.887 | 260.515 | 260.365 | 236.675 | 236.555 | 236.417 | 236.417 | 177.125 | 178.055 | 163.971 | 114.252 | 67.222 | 67.222 | 33.728 | 31.273 | 28.982 | 23.435 | 14.084 | 12.454 | 10.345 | 9.99 | 9.55 | 13.088 | 7.067 |
Retained Earnings
| -279.77 | -275.678 | -268.196 | -239.797 | -196.876 | -201.335 | -197.868 | -186.314 | -78.853 | -99.988 | -41.157 | -34.436 | -25.753 | -24.009 | -16.445 | -15.902 | -15.562 | -14.935 | -13.558 | -12.442 | -11.291 | -11.13 | -9.377 | -7.841 | -7.308 | -6.925 | -4.75 | -1.185 |
Accumulated Other Comprehensive Income/Loss
| -184.878 | 9.098 | 7.848 | 31.957 | 12.584 | 23.899 | 22.737 | 22.767 | 34.456 | 35.335 | 1.981 | 9.027 | -2.344 | -10.259 | -1.971 | -0.707 | -3.117 | -2.348 | -0.134 | 0 | 0 | -0.014 | -0.016 | -0.006 | -0.09 | -0.057 | -0.035 | -1.185 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.93 | 0.93 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.016 | 0.006 | 0.09 | 0.057 | -3.797 | -0.967 |
Total Shareholders Equity
| 1,620.775 | 330.088 | 182.812 | 234.786 | 199.595 | 83.079 | 85.234 | 73.127 | 192.158 | 172.694 | 198.171 | 152.646 | 149.959 | 129.704 | 95.836 | 50.614 | 48.542 | 16.446 | 17.581 | 16.54 | 12.144 | 2.954 | 3.077 | 2.504 | 2.682 | 2.624 | 4.506 | 4.91 |
Total Equity
| 1,620.758 | 330.071 | 182.795 | 230.876 | 196.049 | 79.38 | 81.251 | 69.458 | 191.427 | 171.468 | 197.593 | 152.409 | 149.543 | 129.411 | 95.795 | 50.614 | 48.542 | 16.446 | 17.581 | 16.74 | 12.144 | 2.954 | 3.077 | 2.504 | 2.682 | 2.624 | 4.506 | 4.91 |
Total Liabilities & Shareholders Equity
| 2,167.553 | 670.477 | 577.365 | 345.485 | 343.395 | 177.147 | 173.272 | 79.09 | 208.238 | 182.689 | 202.254 | 191.538 | 161.052 | 136.133 | 99.052 | 51.592 | 52.1 | 19.271 | 19.089 | 18.109 | 13.397 | 3.539 | 3.743 | 3.038 | 3.1 | 3.073 | 5.17 | 5.005 |