REC Limited
NSE:RECLTD.NS
514.5 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 4,980.6 | 23,956.1 | 11,860.9 | 26,149 | 36,359 | 14,543.4 | 63,718.7 | 46,543.9 | 18,705.5 | 6,499.2 | 12,418.3 | 15,372.8 | 53,753.6 | 28,667.903 | 13,942.28 | 18,882.967 | 12,556.845 | 22,972.69 | 19,136.45 |
Short Term Investments
| 26,997.5 | -23,469.1 | -10,451 | -14,356.6 | -19,181.9 | 185.8 | 2,588.5 | 2,210.3 | 9,643.5 | 0 | 0 | 0 | 472.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 29,625 | 487 | 1,409.9 | 11,792.4 | 17,177.1 | 14,543.4 | 63,718.7 | 46,543.9 | 18,705.5 | 6,499.2 | 12,418.3 | 15,372.8 | 54,226.2 | 28,667.903 | 13,942.28 | 18,882.967 | 12,556.845 | 22,972.69 | 19,136.45 |
Net Receivables
| 0 | 1,130 | 244,666.9 | 245,263.1 | 221,590 | 184,561.8 | 259,574.9 | 213,586.9 | 435,016.9 | 156,912 | 135,174.7 | 116,976.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 244,661.8 | 1,832.1 | 12,114.3 | 17,672.2 | 206,003.7 | -2,425,299.2 | -2,130,280 | 667.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | -245,791.8 | -246,499 | -257,377.4 | -239,262.2 | -206,003.7 | 2,425,299.2 | 2,130,280 | -38,635.8 | 0 | 0 | 0 | 91,930.7 | 5,404.026 | 5,793.624 | 4,584.041 | 4,992.752 | 3,123.58 | 3,056.66 |
Total Current Assets
| 29,625 | 487 | 1,409.9 | 11,792.4 | 17,177.1 | 199,105.2 | 323,293.6 | 260,130.8 | 453,722.4 | 163,411.2 | 147,593 | 132,349.6 | 176,212 | 35,022.324 | 21,187.373 | 34,921.354 | 23,752.643 | 28,461.17 | 32,166.85 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 6,547.4 | 6,418.9 | 6,301.1 | 5,963.7 | 4,445.9 | 3,535.7 | 9,542.1 | 5,182.4 | 3,298.9 | 1,183.1 | 805.3 | 768.4 | 765.2 | 852.879 | 907.486 | 832.313 | 780.912 | 636.29 | 643.91 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.2 | 16.3 | 42.8 | 69.2 | 95.9 | 101.4 | 116.2 | 22 | 22.4 | 14.7 | 24.5 | 37.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.2 | 16.3 | 42.8 | 69.2 | 95.9 | 101.4 | 116.2 | 22 | 22.4 | 14.7 | 24.5 | 37.8 | 23.4 | 30.838 | 39.44 | 0.256 | 0.156 | 0 | 0 |
Long Term Investments
| 178,343.4 | 365,741.5 | 77,006.1 | 42,926.4 | 57,256.2 | 42,799.9 | 25,807.2 | 26,163.3 | 23,515.5 | 15,960.2 | 16,904.4 | 6,382.6 | 6,380.6 | 0 | 0 | 0 | 0 | 11,945.39 | 13,249.91 |
Tax Assets
| 25,009.6 | -359,306.3 | -70,662.2 | -36,893.5 | -52,714.4 | 29,895.5 | 2,425,299.2 | 2,130,280 | 166.1 | 0 | 0 | 0 | 100.2 | 127.61 | 73.599 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -209,905.6 | -6,435.2 | -6,343.9 | -6,032.9 | -4,541.8 | -29,895.5 | -2,425,299.2 | -2,130,280 | -166.1 | -17,158 | -17,734.2 | -7,188.8 | 904,624.6 | 829,443.878 | 673,623.725 | 523,862.094 | 404,638.088 | 319,744.51 | 251,108.02 |
Total Non-Current Assets
| 5,426,972.3 | 6,435.2 | 6,343.9 | 6,032.9 | 4,541.8 | 46,437 | 35,465.5 | 31,367.7 | 26,836.8 | 17,158 | 17,734.2 | 7,188.8 | 911,894 | 830,455.205 | 674,644.25 | 524,694.663 | 405,419.156 | 332,326.19 | 265,001.84 |
Total Assets
| 5,481,910.9 | 4,655,027.5 | 4,108,600.9 | 4,008,668.7 | 3,470,300.8 | 2,984,538.3 | 2,486,387.1 | 2,102,449.2 | 2,069,449.2 | 1,834,559.4 | 1,529,443.2 | 1,305,671 | 1,088,106 | 865,477.529 | 695,831.623 | 559,616.017 | 429,171.796 | 360,787.36 | 297,168.69 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 905.1 | 416.8 | 364.8 | 615.1 | 461.5 | 672.9 | 66,402.1 | 62,134.1 | 63,685 | 53,440.7 | 44,413.2 | 38,410.6 | 42.3 | 29.001 | 46.472 | 0 | 0.597 | 0 | 0 |
Short Term Debt
| 0 | 830,139.2 | 524,647.8 | 728,648.4 | 681,252.9 | 110,870.8 | 1,989,385.9 | 1,496,808.9 | 304,277.9 | 0 | 0 | 0 | 25,017.1 | 22,108.099 | 18,214.1 | 0 | 0 | 0 | 0 |
Tax Payables
| 665.1 | 106.5 | 102.5 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 362,112.6 | -829,722.4 | -524,283 | -728,033.3 | -680,791.4 | -110,197.9 | -1,922,983.8 | -1,434,674.8 | 215 | 0 | 0 | 0 | 3,396.8 | 5,637.663 | 5,521.919 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -363,682.8 | -940.1 | -832.1 | -1,374.2 | -923 | -1,345.8 | -132,804.2 | -124,268.2 | -368,177.9 | -106,881.4 | -88,826.4 | -76,821.2 | 145,129.1 | 9,361.151 | 1,477.819 | 38,757.373 | 24,477.088 | 11,715.05 | 17,439.13 |
Total Current Liabilities
| 257,303.8 | 416.8 | 364.8 | 615.1 | 461.5 | 672.9 | 66,402.1 | 62,134.1 | 63,685 | 53,440.7 | 44,413.2 | 38,410.6 | 173,627.6 | 37,164.915 | 25,306.782 | 38,757.373 | 24,478.282 | 11,715.05 | 17,439.13 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 3,807,897.6 | 3,330,426.7 | 3,297,233.6 | 2,862,885.6 | 2,442,488.1 | 2,035,473.4 | 1,679,031.8 | 1,692,564.7 | 1,510,370.8 | 1,262,342.4 | 1,078,344.9 | 765,536.8 | 700,038.213 | 559,482.284 | 449,359.57 | 342,827.864 | 302,791.74 | 240,392.14 |
Deferred Revenue Non-Current
| 853.8 | 124.5 | 287.2 | 686.4 | 461.5 | 188.3 | 2,094,757.6 | 1,793,574.4 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 345,034.7 | 5,420.9 | 4,079.2 | 3,462 | 7,004.9 | 6,836.2 | 1.1 | 1.1 | 641.5 | 0 | 0 | 0 | 0 | 0 | 0 | 9,566.855 | 8,170.782 | 7,396.51 | 6,387.76 |
Other Non-Current Liabilities
| -345,888.5 | 20,094.8 | 126,336.4 | 54,307.7 | 94,901.5 | -7,024.5 | -2,094,758.7 | -1,793,575.5 | -856.5 | -1,510,370.8 | -1,262,342.4 | -1,078,344.9 | 882.8 | 0 | 0 | 0 | 0 | 0.01 | 0 |
Total Non-Current Liabilities
| 677,028.6 | 3,833,537.8 | 3,461,129.5 | 3,355,689.7 | 2,965,253.5 | 2,442,488.1 | 2,035,473.4 | 1,679,031.8 | 1,692,564.7 | 1,510,370.8 | 1,262,342.4 | 1,078,344.9 | 766,419.6 | 700,038.213 | 559,482.284 | 458,926.425 | 350,998.646 | 310,188.26 | 246,779.9 |
Total Liabilities
| 4,788,408.4 | 4,073,822.4 | 3,595,459.9 | 3,571,029.4 | 3,116,336.5 | 2,639,074.9 | 2,127,664.1 | 1,765,743.6 | 1,780,515.2 | 1,583,833.6 | 1,321,412.7 | 1,130,372.6 | 940,047.2 | 737,203.128 | 584,789.066 | 497,683.798 | 375,476.928 | 321,903.31 | 264,219.03 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 150,829.3 | 113,975.1 | 788,668.9 | 642,037.8 | 50,881.9 | 53,443.7 | 90,016.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26,332.2 | 26,332.2 | 19,749.2 | 19,749.2 | 19,749.2 | 19,749.2 | 19,749.2 | 19,749.2 | 9,874.6 | 9,874.6 | 9,874.6 | 9,874.6 | 9,874.6 | 9,874.59 | 9,874.59 | 8,586.6 | 8,586.6 | 7,806 | 7,806 |
Retained Earnings
| 138,726.6 | 553,530.9 | 473,392.5 | 46,060.1 | 36,742.5 | 50,881.9 | 86,719.1 | 90,016.9 | 69,323.4 | 63,343.3 | 49,605.4 | 35,719.3 | 22,916.1 | 0 | 8,532.371 | 2,760.343 | 1,306.587 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 507,084.3 | 430,375.8 | 399,165.9 | -451.6 | -481.9 | -433.1 | -1,523.3 | -853.3 | -483.2 | -299.3 | -245.9 | -223.6 | -199 | -180.585 | -159.21 | -144.59 | -135.58 | -121.85 | -110.56 |
Other Total Stockholders Equity
| 15,775.4 | -579,863.1 | -493,141.7 | -416,387.3 | -344,083.3 | 224,383.5 | 200,334.3 | 137,775.9 | 210,219.2 | 177,807.2 | 148,796.4 | 129,928.1 | 115,467.1 | 118,580.396 | 92,794.806 | 50,729.866 | 43,937.261 | 31,199.9 | 25,254.22 |
Total Shareholders Equity
| 687,918.5 | 581,205.1 | 513,141 | 437,639.3 | 353,964.3 | 345,463.4 | 358,723 | 336,705.6 | 288,934 | 250,725.8 | 208,030.5 | 175,298.4 | 148,058.8 | 128,274.401 | 111,042.557 | 61,932.219 | 53,694.868 | 38,884.05 | 32,949.66 |
Total Equity
| 5,144,866.1 | 4,394,199.7 | 3,842,157.8 | 3,723,080.5 | 3,199,672.8 | 2,766,800.8 | 2,380,436.6 | 1,966,865.7 | 288,934 | 250,725.8 | 208,030.5 | 175,298.4 | 148,058.8 | 128,274.401 | 111,042.557 | 61,932.219 | 53,694.868 | 38,884.05 | 32,949.66 |
Total Liabilities & Shareholders Equity
| 5,481,910.9 | 4,655,027.5 | 4,108,600.9 | 4,008,668.7 | 3,470,300.8 | 2,984,538.3 | 2,486,387.1 | 2,102,449.2 | 2,069,449.2 | 1,834,559.4 | 1,529,443.2 | 1,305,671 | 1,088,106 | 865,477.529 | 695,831.623 | 559,616.017 | 429,171.796 | 360,787.36 | 297,168.69 |