REC Limited
NSE:RECLTD.NS
514.55 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 49,252.4 | 53,869.3 | 2,627.5 | 17,851.5 | 68,758.4 | 0 | 23,956.1 | 14,059.1 | 38,735.1 | 10,004.2 | 11,860.9 | 65,308.6 | 0 | 26,149 | 24,525.2 | 33,505.4 | 0 | 36,359 | 38,676.5 | 42,579.5 | 0 | 14,543.4 | 0 |
Short Term Investments
| 2,218.8 | 5,466,782.4 | 1,683.9 | 2,161.4 | 1,756.6 | 0 | -23,469.1 | 1,556.5 | -14,759.8 | 3,390.8 | 0 | 1,729.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 56,939.3 | 53,869.3 | 4,311.4 | 17,851.5 | 68,758.4 | 0 | 487 | 15,615.6 | 23,975.3 | 10,004.2 | 11,860.9 | 65,308.6 | 0 | 26,149 | 24,525.2 | 33,505.4 | 0 | 36,359 | 38,676.5 | 42,579.5 | 0 | 14,543.4 | 0 |
Net Receivables
| 245,887.2 | 249,394.1 | 245,971.8 | 250,255 | 1,349.8 | 0 | 1,130 | 248,556.4 | 244,473.4 | 247,966 | 244,666.9 | 245,742.1 | 0 | 245,263.1 | 222,553.7 | 1,273.9 | 0 | 221,590 | 184,690.5 | 183,963.8 | 0 | 184,561.8 | 0 |
Inventory
| 0 | 0 | 0 | 268,168.6 | 309,439.3 | 0 | 244,661.8 | 0 | 50,031.5 | 265,757.9 | 246,499 | 316,062.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -247,557.2 | -303,263.4 | -250,283.2 | -268,168.6 | -309,439.3 | 0 | -245,791.8 | -264,172 | -294,504.9 | -265,757.9 | -246,499 | -316,062.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 55,269.3 | 53,869.3 | 29,625 | 268,106.5 | 70,108.2 | 0 | 487 | 2,115.6 | 23,975.3 | 257,970.2 | 256,527.8 | 311,050.7 | 0 | 271,412.1 | 247,078.9 | 34,779.3 | 0 | 257,949 | 223,367 | 226,543.3 | 0 | 199,105.2 | 0 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,704.1 | 6,652.9 | 6,547.4 | 6,468.3 | 6,421.2 | 0 | 6,418.9 | 6,336.1 | 6,237.7 | 6,252.4 | 6,301.1 | 6,183.5 | 0 | 5,963.7 | 5,601.4 | 5,234.2 | 0 | 4,445.9 | 4,185.3 | 4,070.3 | 0 | 3,535.7 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.8 | 4.3 | 5.2 | 6.2 | 7.2 | 0 | 16.3 | 21 | 28.3 | 35.5 | 42.8 | 57.3 | 0 | 69.2 | 76 | 82.3 | 0 | 95.9 | 112.1 | 113.2 | 0 | 101.4 | 0 |
Goodwill and Intangible Assets
| 3.8 | 4.3 | 5.2 | 6.2 | 7.2 | 0 | 16.3 | 21 | 28.3 | 35.5 | 42.8 | 57.3 | 0 | 69.2 | 76 | 82.3 | 0 | 95.9 | 112.1 | 113.2 | 0 | 101.4 | 0 |
Long Term Investments
| 246,357.9 | 185,537.3 | 203,657 | 157,714.2 | 392,609.2 | 0 | 365,741.5 | 114,984 | 100,103.3 | 87,114.4 | 77,006.1 | 57,116.7 | 0 | 42,926.4 | 57,945.3 | 278,235.3 | 0 | 57,256.2 | 49,301.8 | 46,933.9 | 0 | 42,799.9 | 0 |
Tax Assets
| 29,679.3 | 25,480.9 | 25,009.6 | 31,184.3 | 27,247.2 | 0 | -359,306.3 | 36,221.6 | -93,832.1 | 34,577.1 | 35,680.4 | 29,049.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -282,745.1 | 5,471,244 | 5,217,066.7 | -31,184.3 | -27,247.2 | 0 | -6,435.2 | 4,247,886.2 | -6,268.6 | -34,577.1 | -35,680.4 | -29,049.9 | 0 | -48,959.3 | -63,622.7 | -283,551.8 | 0 | -61,798 | -53,599.2 | -51,117.4 | 0 | -46,437 | 0 |
Total Non-Current Assets
| 29,679.3 | 5,688,919.4 | 5,452,285.9 | 164,188.7 | 399,037.6 | 0 | 6,435.2 | 4,405,448.9 | 6,268.6 | 93,402.3 | 83,350 | 63,357.5 | 0 | 48,959.3 | 63,622.7 | 283,551.8 | 0 | 61,798 | 53,599.2 | 51,117.4 | 0 | 46,437 | 0 |
Total Assets
| 5,952,271.7 | 5,742,788.7 | 5,481,910.9 | 5,348,456.7 | 5,131,809.8 | 0 | 4,655,027.5 | 4,407,564.5 | 4,250,978.7 | 4,142,971.5 | 4,108,600.9 | 4,148,316.5 | 0 | 4,008,668.7 | 3,797,056.7 | 3,715,508 | 0 | 3,470,300.8 | 3,270,572.5 | 3,201,953.7 | 0 | 2,984,538.3 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 1,268.9 | 1,138.4 | 905.1 | 610.8 | 250.5 | 0 | 416.8 | 0 | 294.1 | 305.7 | 364.8 | 349.2 | 0 | 615.1 | 310.8 | 357 | 0 | 461.5 | 510.1 | 551 | 0 | 672.9 | 0 |
Short Term Debt
| 391,344.2 | 362,110.1 | 363,017.7 | 380,850.1 | 361,517.1 | 0 | 830,139.2 | 194,147.2 | 139,136.6 | 134,397.5 | 524,647.8 | 176,400.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2,962.2 | 4,328.3 | 665.1 | 34.5 | 1,804.4 | 0 | 106.5 | 0 | 739.1 | 2,208.6 | 102.5 | 4,029.6 | 0 | 144 | 1,631.5 | 5,878.9 | 0 | 0 | 11.3 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 212.8 | 362,112.6 | -380,239.3 | -361,266.6 | 0 | -829,722.4 | 0 | -138,842.5 | -134,091.8 | -524,283 | -176,051.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -392,613.1 | -362,110.1 | -363,017.7 | -610.8 | -250.5 | 0 | -416.8 | -192,912.1 | -294.1 | -305.7 | -364.8 | -349.2 | 0 | -615.1 | -310.8 | -357 | 0 | -461.5 | -510.1 | -551 | 0 | -672.9 | 0 |
Total Current Liabilities
| 143,123.6 | 1,351.2 | 363,017.7 | 610.8 | 250.5 | 0 | 416.8 | 1,235.1 | 294.1 | 305.7 | 364.8 | 349.2 | 0 | 615.1 | 310.8 | 357 | 0 | 461.5 | 510.1 | 551 | 0 | 672.9 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 4,450,413.1 | 4,318,702 | 4,098,241.3 | 4,400,286.5 | 4,195,167.2 | 0 | 3,807,897.6 | 3,400,741.4 | 3,435,347.8 | 3,341,928.8 | 3,330,426.7 | 3,399,083.5 | 0 | 3,297,233.6 | 3,135,193.9 | 3,056,658.7 | 0 | 2,862,885.6 | 2,676,413 | 2,633,291.6 | 0 | 2,442,488.1 | 0 |
Deferred Revenue Non-Current
| 2,220 | 1,732.6 | 853.8 | 993.5 | 633.7 | 0 | 124.5 | 193.9 | 158.6 | 306.4 | 287.2 | 669.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 356,971.4 | 345,034.7 | 4,399,293 | 4,194,533.5 | 0 | 5,420.9 | -47,852.1 | -158.6 | -306.4 | 4,079.2 | 3,398,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -4,452,633.1 | 334,669.6 | 331,140.1 | -4,400,286.5 | -4,195,167.2 | 0 | 20,094.8 | 501,084.1 | 80,797 | -3,341,623.1 | -4,366.4 | -3,399,083.5 | 0 | -3,297,233.6 | -3,135,193.9 | -3,056,658.7 | 0 | -2,862,885.6 | -2,676,413 | -2,633,291.6 | 0 | -2,442,488.1 | 0 |
Total Non-Current Liabilities
| 0 | 5,012,075.6 | 4,775,269.9 | 4,400,286.5 | 4,195,167.2 | 0 | 3,833,537.8 | 3,854,167.3 | 3,516,144.8 | 305.7 | 3,330,426.7 | 3,399,083.5 | 0 | 3,297,233.6 | 3,135,193.9 | 3,056,658.7 | 0 | 2,862,885.6 | 2,676,413 | 2,633,291.6 | 0 | 2,442,488.1 | 0 |
Total Liabilities
| 5,217,170.6 | 5,017,214.3 | 4,793,252.9 | 4,695,542.8 | 4,495,984.7 | 0 | 4,073,822.4 | 3,857,884.3 | 3,713,017.9 | 3,613,614.9 | 3,595,459.9 | 3,667,656.7 | 0 | 3,571,029.4 | 3,376,273.7 | 3,309,582.5 | 0 | 3,116,336.5 | 2,882,504 | 2,830,911.3 | 0 | 2,639,074.9 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 94,030.6 | 0 | 0 | 0 | 150,829.3 | 0 | 138,087.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26,332.2 | 26,332.2 | 26,332.2 | 26,332.2 | 26,332.2 | 0 | 26,332.2 | 26,332.2 | 26,332.2 | 19,749.2 | 19,749.2 | 19,749.2 | 0 | 19,749.2 | 19,749.2 | 19,749.2 | 0 | 19,749.2 | 19,749.2 | 19,749.2 | 0 | 19,749.2 | 0 |
Retained Earnings
| 151,590.3 | 155,810.8 | 138,726.6 | 127,286.4 | 123,495.4 | 0 | 553,530.9 | 94,338.1 | 515,783.4 | 84,716.3 | 71,860.5 | 63,497.7 | 0 | 46,060.1 | 44,797.7 | 0 | 0 | 36,742.5 | 70,488.7 | 62,455.5 | 0 | 50,881.9 | 0 |
Accumulated Other Comprehensive Income/Loss
| 535,819.3 | 525,859.6 | 386,721.6 | 477,936.1 | 464,638.2 | 581,205.1 | 430,375.8 | 410,132.5 | 399,873.6 | 396,941.7 | 399,165.9 | 375,047.5 | 437,639.3 | -451.6 | -466.7 | 386,176.3 | 353,964.3 | -481.9 | -462.2 | -458.4 | 345,463.4 | -433.1 | 325,876.1 |
Other Total Stockholders Equity
| 21,359.3 | 15,775.3 | 42,107.5 | 21,359.2 | 21,359.3 | 0 | -579,863.1 | 15,775.3 | -542,115.6 | 27,949.4 | 22,365.4 | 22,365.4 | 0 | 372,281.6 | 356,702.8 | 0 | 0 | 297,954.5 | 298,292.8 | 289,296.1 | 0 | 275,265.4 | 0 |
Total Shareholders Equity
| 735,101.1 | 723,777.9 | 687,918.5 | 652,913.9 | 635,825.1 | 581,205.1 | 581,205.1 | 546,578.1 | 537,960.8 | 529,356.6 | 513,141 | 480,659.8 | 437,639.3 | 437,639.3 | 420,783 | 405,925.5 | 353,964.3 | 353,964.3 | 388,068.5 | 371,042.4 | 345,463.4 | 345,463.4 | 325,876.1 |
Total Equity
| 735,101.1 | 723,777.9 | 687,918.5 | 652,913.9 | 635,825.1 | 581,205.1 | 581,205.1 | 546,578.1 | 537,960.8 | 529,356.6 | 513,141 | 480,659.8 | 437,639.3 | 437,639.3 | 420,783 | 405,925.5 | 353,964.3 | 353,964.3 | 388,068.5 | 371,042.4 | 345,463.4 | 345,463.4 | 325,876.1 |
Total Liabilities & Shareholders Equity
| 5,952,271.7 | 5,742,788.7 | 5,481,910.9 | 5,348,456.7 | 5,131,809.8 | 581,205.1 | 4,655,027.5 | 4,407,564.5 | 4,250,978.7 | 4,142,971.5 | 4,108,600.9 | 4,148,316.5 | 437,639.3 | 4,008,668.7 | 3,797,056.7 | 3,715,508 | 353,964.3 | 3,470,300.8 | 3,270,572.5 | 3,201,953.7 | 345,463.4 | 2,984,538.3 | 325,876.1 |