RCM Technologies, Inc.
NASDAQ:RCMT
21.99 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 69.164 | 71.939 | 71.028 | 58.049 | 67.035 | 67.124 | 70.221 | 58.152 | 74.346 | 81.961 | 64.922 | 45.471 | 48.933 | 44.549 | 41.163 | 31.561 | 32.652 | 45.033 | 48.55 | 40.25 | 50.705 | 51.595 | 55.271 | 42.559 | 51.71 | 50.812 | 51.057 | 43.827 | 45.512 | 46.341 | 44.198 | 39.695 | 45.379 | 47.176 | 47.407 | 45.077 | 45.286 | 47.966 | 49.31 | 46.382 | 49.509 | 48.569 | 45.849 | 41.32 | 42.379 | 41.23 | 37.019 | 34.839 | 35.753 | 38.206 | 35.032 | 33.559 | 36.514 | 38.706 | 36.393 | 37.489 | 46.877 | 49.056 | 49.37 | 44.751 | 47.223 | 48.048 | 53.535 | 51.617 | 55.011 | 49.114 | 48.791 | 54.079 | 111.339 | 54.493 | 54.192 | 51.65 | 49.025 | 47.054 | 46.821 | 43.391 | 46.324 | 44.802 | 41.723 | 40.933 | 45.349 | 41.273 | 45.511 | 55.224 | 55.219 | 50.65 | 53.636 | 43.743 | 44.706 | 45.11 | 48.823 | 53.051 | 58.366 | 64.654 | 71.41 | 73.656 | 75.99 | 74.945 | 51.4 | 83.6 | 81.8 | 80.5 | 67.4 | 63.3 | 52 | 48.9 | 37.2 | 37.5 | 28 | 27.4 | 21.2 | 20.1 | 17.4 | 13.8 | 9.8 | 8.8 | 5.1 | 6.3 | 6.7 | 7.9 | 7.5 | 7.1 | 6.8 | 7.4 | 7.3 | 7.2 | 6.7 | 7.8 | 6.8 | 6.3 | 6.1 | 6.5 | 6.2 | 5 | 5.5 | 7.4 | 7.1 | 6.4 | 6.6 | 6.4 | 6.1 | 5.5 | 4.8 | 5 | 4.4 | 4.6 | 4.3 | 4.8 | 4.6 | 4.4 | 3.4 |
Cost of Revenue
| 49.541 | 51.904 | 49.719 | 40.768 | 48.275 | 48.1 | 49.755 | 40.794 | 52.663 | 58.541 | 47.128 | 33.257 | 36.667 | 33.699 | 30.474 | 22.741 | 24.149 | 34.19 | 35.893 | 29.635 | 37.902 | 39.078 | 42.239 | 31.571 | 38.975 | 38.257 | 38.253 | 32.109 | 33.399 | 34.589 | 32.092 | 29.551 | 33.275 | 34.5 | 33.717 | 32.275 | 33.196 | 34.663 | 35.99 | 33.221 | 36.554 | 36.312 | 34.055 | 30.636 | 31.117 | 30.609 | 26.92 | 25.164 | 26.097 | 27.921 | 24.904 | 24.461 | 26.054 | 27.656 | 25.631 | 26.866 | 33.965 | 36.364 | 36.896 | 32.911 | 35.645 | 37.107 | 40.263 | 38.362 | 39.861 | 36.816 | 35.583 | 40.646 | 85.004 | 42.117 | 40.846 | 38.698 | 36.845 | 35.023 | 35.458 | 33.237 | 35.267 | 33.973 | 31.439 | 30.97 | 34.649 | 31.245 | 34.66 | 43.68 | 43.825 | 39.845 | 43.037 | 31.877 | 32.901 | 32.6 | 35.226 | 38.403 | 41.888 | 46.582 | 51.791 | 53.433 | 56.386 | 55.906 | 38.2 | 61.8 | 62.2 | 61.5 | 51.2 | 47.9 | 39.7 | 37.3 | 28.1 | 28.5 | 21 | 21.1 | 16.1 | 15.9 | 13.6 | 11.3 | 8 | 7.7 | 4.1 | 5.1 | 5.5 | 6.3 | 6.1 | 5.8 | 5.7 | 6.4 | 6.1 | 6 | 5.8 | 6.4 | 5.8 | 5.2 | 5.1 | 5.2 | 5.1 | 4.1 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 19.623 | 20.035 | 21.309 | 17.281 | 18.76 | 19.024 | 20.466 | 17.358 | 21.683 | 23.42 | 17.794 | 12.214 | 12.266 | 10.85 | 10.689 | 8.82 | 8.503 | 10.843 | 12.657 | 10.615 | 12.803 | 12.517 | 13.032 | 10.988 | 12.735 | 12.555 | 12.804 | 11.718 | 12.113 | 11.752 | 12.106 | 10.144 | 12.104 | 12.676 | 13.69 | 12.802 | 12.09 | 13.303 | 13.32 | 13.161 | 12.955 | 12.257 | 11.794 | 10.684 | 11.262 | 10.621 | 10.099 | 9.675 | 9.656 | 10.285 | 10.128 | 9.098 | 10.46 | 11.05 | 10.762 | 10.623 | 12.912 | 12.692 | 12.474 | 11.84 | 11.578 | 10.941 | 13.272 | 13.255 | 15.15 | 12.298 | 13.208 | 13.433 | 26.335 | 12.377 | 13.346 | 12.952 | 12.18 | 12.031 | 11.363 | 10.153 | 11.057 | 10.828 | 10.283 | 9.964 | 10.699 | 10.027 | 10.851 | 11.545 | 11.394 | 10.805 | 10.599 | 11.866 | 11.805 | 12.51 | 13.597 | 14.649 | 16.478 | 18.072 | 19.619 | 20.224 | 19.604 | 19.039 | 13.2 | 21.8 | 19.6 | 19 | 16.2 | 15.4 | 12.3 | 11.6 | 9.1 | 9 | 7 | 6.3 | 5.1 | 4.2 | 3.8 | 2.5 | 1.8 | 1.1 | 1 | 1.2 | 1.2 | 1.6 | 1.4 | 1.3 | 1.1 | 1 | 1.2 | 1.2 | 0.9 | 1.4 | 1 | 1.1 | 1 | 1.3 | 1.1 | 0.9 | 0.8 | 7.4 | 7.1 | 6.4 | 6.6 | 6.4 | 6.1 | 5.5 | 4.8 | 5 | 4.4 | 4.6 | 4.3 | 4.8 | 4.6 | 4.4 | 3.4 |
Gross Profit Ratio
| 0.284 | 0.278 | 0.3 | 0.298 | 0.28 | 0.283 | 0.291 | 0.298 | 0.292 | 0.286 | 0.274 | 0.269 | 0.251 | 0.244 | 0.26 | 0.279 | 0.26 | 0.241 | 0.261 | 0.264 | 0.252 | 0.243 | 0.236 | 0.258 | 0.246 | 0.247 | 0.251 | 0.267 | 0.266 | 0.254 | 0.274 | 0.256 | 0.267 | 0.269 | 0.289 | 0.284 | 0.267 | 0.277 | 0.27 | 0.284 | 0.262 | 0.252 | 0.257 | 0.259 | 0.266 | 0.258 | 0.273 | 0.278 | 0.27 | 0.269 | 0.289 | 0.271 | 0.286 | 0.285 | 0.296 | 0.283 | 0.275 | 0.259 | 0.253 | 0.265 | 0.245 | 0.228 | 0.248 | 0.257 | 0.275 | 0.25 | 0.271 | 0.248 | 0.237 | 0.227 | 0.246 | 0.251 | 0.248 | 0.256 | 0.243 | 0.234 | 0.239 | 0.242 | 0.246 | 0.243 | 0.236 | 0.243 | 0.238 | 0.209 | 0.206 | 0.213 | 0.198 | 0.271 | 0.264 | 0.277 | 0.278 | 0.276 | 0.282 | 0.28 | 0.275 | 0.275 | 0.258 | 0.254 | 0.257 | 0.261 | 0.24 | 0.236 | 0.24 | 0.243 | 0.237 | 0.237 | 0.245 | 0.24 | 0.25 | 0.23 | 0.241 | 0.209 | 0.218 | 0.181 | 0.184 | 0.125 | 0.196 | 0.19 | 0.179 | 0.203 | 0.187 | 0.183 | 0.162 | 0.135 | 0.164 | 0.167 | 0.134 | 0.179 | 0.147 | 0.175 | 0.164 | 0.2 | 0.177 | 0.18 | 0.145 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.566 | 10.382 | 10.055 | 9.129 | 9.954 | 8.606 | 0.35 | 10.237 | 10.272 | 0 | 0 | 10.466 | 10.848 | 9.412 | 10.076 | 10.421 | 10.552 | 9.7 | 10.075 | 10.317 | 10.087 | 9.334 | 10.177 | 10.465 | 10.927 | 10.462 | 10.546 | 10.632 | 10.38 | 0 | 9.653 | 9.844 | 9.153 | 8.599 | 9.007 | 8.838 | 8.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.113 | 0 | 0 | 0 | 0 | 0 | 8.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 13.545 | 14.199 | 13.403 | 12.662 | 12.723 | 13.396 | 13.433 | 12.551 | 13.264 | 14.147 | 12.453 | 10.382 | 10.055 | 9.129 | 9.954 | 8.606 | 8.994 | 10.237 | 10.272 | 9.498 | 10.202 | 10.466 | 10.848 | 9.412 | 10.076 | 10.421 | 10.552 | 9.7 | 10.075 | 10.317 | 10.087 | 9.334 | 10.177 | 10.465 | 10.927 | 10.462 | 10.546 | 10.632 | 10.38 | 9.991 | 9.653 | 9.844 | 9.263 | 8.599 | 9.007 | 8.693 | 8.401 | 8.153 | 8.382 | 8.231 | 7.659 | 8.077 | 8.158 | 8.684 | 8.151 | 8.41 | 9.682 | 10.305 | 11.142 | 10.72 | 11.015 | 11.007 | 12.212 | 11.73 | 12.141 | 16.575 | 10.408 | 10.288 | 20.722 | 10.094 | 10.722 | 10.251 | 10.185 | 10.086 | 9.416 | 8.711 | 8.929 | 8.406 | 10.845 | 8.322 | 8.891 | 8.436 | 7.748 | 8.335 | 8.274 | 8.2 | 8.256 | 8.296 | 8.413 | 8.496 | 9.33 | 10.083 | 11.237 | 12.444 | 13.258 | 13.622 | 13.909 | 14.056 | 8.7 | 13.9 | 12 | 11.9 | 10.3 | 9.6 | 7.7 | 7.3 | 5.8 | 5.5 | 4.7 | 4.3 | 3.6 | 3 | 2.8 | 1.9 | 1.1 | 0.9 | 0.8 | 0.9 | 0.9 | 1.1 | 0.9 | 0.9 | 0.9 | 1 | 0.8 | 0.8 | 0.8 | 1 | 0.9 | 1 | 1.1 | 1.6 | 1.3 | 1.3 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.637 | 0 | 0.243 | -0.141 | -0.418 | 0.316 | 0.312 | 0.266 | 0.225 | 0.238 | 0.007 | 0.256 | -0.201 | -0.012 | -0.212 | -0.253 | 0.326 | -0.409 | -0.47 | -0.326 | -0.483 | -0.465 | 0.411 | 0.344 | 0.398 | 0.414 | -0.154 | 0.422 | 0.41 | 0.397 | -0.285 | 0.388 | 0.399 | -0.2 | -0.27 | 0.434 | 0.334 | 0.316 | 0.102 | 0.337 | 0.277 | 0.271 | -0.042 | -0.004 | -0.013 | 0.092 | 0.084 | 0.415 | 0.259 | 0.278 | 0.282 | 0.279 | 0.279 | 0.309 | 0.33 | 0.331 | 0.341 | 0.35 | 0.409 | 0.423 | 0.404 | 0.383 | 43.843 | 0.618 | 0.56 | 0.361 | 0.353 | 0.369 | 0.72 | 0.354 | 0.393 | 0.394 | 0.368 | 0.353 | 0.405 | 23.357 | 0.268 | 0.26 | 0.313 | 0.305 | 0.3 | 0.299 | 7.001 | 0.31 | 0.308 | 0.296 | 40.044 | 0.323 | 0.312 | 0.307 | 36.816 | 1.755 | 1.581 | 2.279 | 1.477 | 1.461 | 1.915 | 1.795 | 0.7 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | -27.9 | 0 | 0 | 0 | -23.3 | 0 | 0 | 0 | -18.6 | 0 | 0 | 0 | -16.9 | 0 | 0 | 0 |
Operating Expenses
| 13.545 | 14.199 | 13.403 | 12.662 | 13.011 | 13.712 | 13.745 | 12.817 | 13.489 | 14.385 | 12.685 | 10.638 | 10.323 | 9.475 | 10.307 | 8.978 | 9.32 | 10.572 | 10.669 | 9.884 | 10.61 | 10.863 | 11.259 | 9.756 | 10.474 | 10.835 | 11.08 | 10.122 | 10.485 | 10.714 | 10.479 | 9.722 | 10.576 | 10.855 | 11.31 | 10.896 | 10.88 | 10.948 | 10.698 | 10.328 | 9.93 | 10.115 | 9.545 | 8.878 | 9.288 | 8.962 | 8.769 | 8.568 | 8.641 | 8.509 | 7.941 | 8.356 | 8.437 | 8.993 | 8.481 | 8.741 | 10.023 | 10.655 | 11.551 | 11.143 | 11.419 | 11.39 | 56.055 | 12.348 | 12.701 | 16.936 | 10.761 | 10.657 | 21.442 | 10.448 | 11.115 | 10.644 | 10.553 | 10.439 | 9.821 | 32.067 | 9.197 | 8.666 | 11.159 | 8.628 | 9.191 | 8.736 | 14.749 | 8.646 | 8.582 | 8.496 | 48.3 | 8.619 | 8.725 | 8.804 | 46.146 | 11.838 | 12.818 | 14.723 | 14.735 | 15.084 | 15.824 | 15.851 | 9.4 | 14.8 | 12.8 | 12.6 | 10.9 | 10.1 | 8.1 | 7.6 | 6.1 | 5.7 | 4.9 | 4.4 | 3.7 | 3.1 | 2.9 | 1.9 | 1.2 | 0.9 | 0.8 | 0.9 | 0.9 | 1.1 | 1 | 0.9 | 0.9 | 1 | 0.8 | 0.9 | 0.8 | 1 | 1 | 1.1 | 1.1 | 1.7 | 1.4 | 1.4 | 1.4 | -27.9 | 0 | 0 | 0 | -23.3 | 0 | 0 | 0 | -18.6 | 0 | 0 | 0 | -16.9 | 0 | 0 | 0 |
Operating Income
| 6.078 | 5.836 | 7.906 | 4.331 | 5.749 | 5.707 | 6.809 | 4.76 | 8.194 | 9.035 | 7.091 | 3.727 | 1.943 | 1.375 | -1.849 | -0.158 | -1.167 | -7.776 | 1.988 | 0.731 | 2.193 | 1.654 | 1.573 | 1.232 | 0.89 | 1.72 | -3.201 | 1.596 | 0.847 | 1.038 | 0.344 | 0.422 | 1.528 | 1.821 | 2.38 | 1.906 | 1.21 | 2.355 | 2.622 | 2.833 | 3.025 | 2.038 | -2.479 | 1.806 | 1.714 | 1.514 | 1.33 | 1.107 | 1.015 | 1.776 | 2.187 | 0.742 | 2.023 | 2.057 | 2.281 | 1.882 | 2.889 | 2.037 | 0.923 | 0.697 | 0.159 | -0.449 | -42.783 | 0.907 | 2.449 | -4.638 | 2.447 | 2.776 | 4.893 | 1.929 | 2.23 | 2.308 | 1.627 | 1.592 | 1.543 | 1.17 | 1.86 | 1.443 | -0.876 | 1.336 | 1.508 | 1.292 | -3.898 | 2.899 | 2.812 | 2.309 | -37.701 | 3.247 | 3.079 | 3.706 | -32.549 | 2.811 | 3.66 | 3.349 | 4.884 | 5.14 | 3.78 | 3.188 | 3.8 | 7 | 6.8 | 6.4 | 5.3 | 5.3 | 4.2 | 4 | 3 | 3.3 | 2.1 | 1.9 | 1.4 | 1.1 | 0.9 | 0.6 | 0.6 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.2 | 0 | 0.4 | 0.3 | 0.1 | 0.4 | 0.1 | 0 | -0.1 | -0.4 | -0.3 | -0.5 | -0.6 | -20.5 | 7.1 | 6.4 | 6.6 | -16.9 | 6.1 | 5.5 | 4.8 | -13.6 | 4.4 | 4.6 | 4.3 | -12.1 | 4.6 | 4.4 | 3.4 |
Operating Income Ratio
| 0.088 | 0.081 | 0.111 | 0.075 | 0.086 | 0.085 | 0.097 | 0.082 | 0.11 | 0.11 | 0.109 | 0.082 | 0.04 | 0.031 | -0.045 | -0.005 | -0.036 | -0.173 | 0.041 | 0.018 | 0.043 | 0.032 | 0.028 | 0.029 | 0.017 | 0.034 | -0.063 | 0.036 | 0.019 | 0.022 | 0.008 | 0.011 | 0.034 | 0.039 | 0.05 | 0.042 | 0.027 | 0.049 | 0.053 | 0.061 | 0.061 | 0.042 | -0.054 | 0.044 | 0.04 | 0.037 | 0.036 | 0.032 | 0.028 | 0.046 | 0.062 | 0.022 | 0.055 | 0.053 | 0.063 | 0.05 | 0.062 | 0.042 | 0.019 | 0.016 | 0.003 | -0.009 | -0.799 | 0.018 | 0.045 | -0.094 | 0.05 | 0.051 | 0.044 | 0.035 | 0.041 | 0.045 | 0.033 | 0.034 | 0.033 | 0.027 | 0.04 | 0.032 | -0.021 | 0.033 | 0.033 | 0.031 | -0.086 | 0.052 | 0.051 | 0.046 | -0.703 | 0.074 | 0.069 | 0.082 | -0.667 | 0.053 | 0.063 | 0.052 | 0.068 | 0.07 | 0.05 | 0.043 | 0.074 | 0.084 | 0.083 | 0.08 | 0.079 | 0.084 | 0.081 | 0.082 | 0.081 | 0.088 | 0.075 | 0.069 | 0.066 | 0.055 | 0.052 | 0.043 | 0.061 | 0.023 | 0.039 | 0.048 | 0.045 | 0.063 | 0.053 | 0.056 | 0.029 | 0 | 0.055 | 0.042 | 0.015 | 0.051 | 0.015 | 0 | -0.016 | -0.062 | -0.048 | -0.1 | -0.109 | -2.77 | 1 | 1 | 1 | -2.641 | 1 | 1 | 1 | -2.72 | 1 | 1 | 1 | -2.521 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -0.833 | -0.426 | -0.532 | -0.141 | -0.418 | -0.407 | -0.349 | 0.055 | 0.028 | -0.052 | 1.989 | 2.199 | -0.201 | -0.012 | -2.443 | -0.253 | -0.363 | -8.456 | -0.47 | -0.326 | -0.483 | -0.465 | -0.217 | 0.01 | -1.359 | -0.041 | -5.079 | -0.017 | -0.728 | 0.002 | -1.568 | -0.014 | 0.011 | -0.2 | -0.27 | -0.061 | 0.011 | -0.011 | 0.102 | 0.025 | 0.049 | -0.152 | -4.77 | -0.004 | -0.273 | -0.048 | 0.084 | -0.012 | -0.004 | 0.044 | -0.071 | 0.009 | 0.032 | -0.012 | 0.019 | -0.005 | 0.018 | -0.045 | 0.015 | 0.025 | 0.054 | -0.024 | -43.377 | -0.001 | -0.006 | 0.001 | 0.025 | 0.041 | 0.811 | 0.798 | -0.015 | -0.005 | 0.002 | -0.013 | 0.019 | -0.002 | -0 | -0.004 | 0.029 | 0.004 | -0.007 | -0.001 | -6.676 | -0.019 | 0.102 | 0.033 | -39.656 | -0.04 | 0.002 | 0.003 | -34.988 | 0.005 | 0.006 | 0.004 | -0.021 | -38.807 | -0.007 | 0.003 | -0.4 | -0.8 | -0.3 | 0 | 0.1 | 0.1 | 0.2 | -0.2 | 0.1 | 0 | 0 | -0.3 | -0.1 | 0 | -0.1 | -0.2 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 5.245 | 5.41 | 7.374 | 4.19 | 5.331 | 5.3 | 6.46 | 4.815 | 8.222 | 8.983 | 7.098 | 3.711 | 1.742 | 1.363 | -2.061 | -0.411 | -1.4 | -8.185 | 1.518 | 0.405 | 1.71 | 1.189 | 1.056 | 0.937 | 0.502 | 1.413 | -3.355 | 1.442 | 0.766 | 0.902 | -0.056 | 0.294 | 1.443 | 1.621 | 2.11 | 1.732 | 1.092 | 2.22 | 2.724 | 2.839 | 3.062 | 1.976 | -2.521 | 1.802 | 1.701 | 1.605 | 1.414 | 1.095 | 1.011 | 1.809 | 2.104 | 0.743 | 2.047 | 2.037 | 2.3 | 1.869 | 2.895 | 1.992 | 0.899 | 0.729 | 0.21 | 9.271 | -42.961 | 0.833 | 2.376 | -4.611 | 2.499 | 2.849 | 5.705 | 2.719 | 2.163 | 2.228 | 1.565 | 1.514 | 1.512 | 1.104 | 1.875 | 1.315 | -0.969 | 1.221 | 1.383 | 1.176 | -4.016 | 2.777 | 2.889 | 2.29 | -37.752 | 3.106 | 3.381 | 3.441 | -33.004 | 2.303 | 3.093 | 2.611 | 4.032 | -34.7 | 2.809 | 2.342 | 3.4 | 6.2 | 6.5 | 6.4 | 5.5 | 5.4 | 4.4 | 3.8 | 3.1 | 3.3 | 2.1 | 1.6 | 1.3 | 1.1 | 0.8 | 0.4 | 0.6 | 0.2 | 0.1 | 0 | 0 | 0.6 | 0.5 | 0.4 | 0 | 0 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.076 | 0.075 | 0.104 | 0.072 | 0.08 | 0.079 | 0.092 | 0.083 | 0.111 | 0.11 | 0.109 | 0.082 | 0.036 | 0.031 | -0.05 | -0.013 | -0.043 | -0.182 | 0.031 | 0.01 | 0.034 | 0.023 | 0.019 | 0.022 | 0.01 | 0.028 | -0.066 | 0.033 | 0.017 | 0.019 | -0.001 | 0.007 | 0.032 | 0.034 | 0.045 | 0.038 | 0.024 | 0.046 | 0.055 | 0.061 | 0.062 | 0.041 | -0.055 | 0.044 | 0.04 | 0.039 | 0.038 | 0.031 | 0.028 | 0.047 | 0.06 | 0.022 | 0.056 | 0.053 | 0.063 | 0.05 | 0.062 | 0.041 | 0.018 | 0.016 | 0.004 | 0.193 | -0.802 | 0.016 | 0.043 | -0.094 | 0.051 | 0.053 | 0.051 | 0.05 | 0.04 | 0.043 | 0.032 | 0.032 | 0.032 | 0.025 | 0.04 | 0.029 | -0.023 | 0.03 | 0.031 | 0.028 | -0.088 | 0.05 | 0.052 | 0.045 | -0.704 | 0.071 | 0.076 | 0.076 | -0.676 | 0.043 | 0.053 | 0.04 | 0.056 | -0.471 | 0.037 | 0.031 | 0.066 | 0.074 | 0.079 | 0.08 | 0.082 | 0.085 | 0.085 | 0.078 | 0.083 | 0.088 | 0.075 | 0.058 | 0.061 | 0.055 | 0.046 | 0.029 | 0.061 | 0.023 | 0.02 | 0 | 0 | 0.076 | 0.067 | 0.056 | 0 | 0 | 0.055 | 0.028 | 0 | 0 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.483 | 1.458 | 2.119 | 0.434 | 1.348 | 1.463 | 1.623 | 1.297 | 2.208 | 2.463 | 1.124 | 0.959 | 0.486 | 0.356 | -0.373 | -0.167 | -0.408 | -2.24 | 0.509 | 0.07 | 0.459 | -0.274 | 0.457 | 0.253 | 0.121 | 0.362 | -3.606 | 0.422 | 0.577 | 0.352 | 0.16 | 0.184 | 0.58 | 0.62 | -0.866 | 0.77 | 0.403 | 0.832 | 1.007 | 0.962 | 1.045 | 0.773 | -0.939 | 0.66 | 0.231 | 0.645 | 0.385 | 0.461 | 0.506 | 0.75 | 0.967 | 0.019 | 0.805 | 0.862 | 1.131 | 0.698 | 1.177 | -0.412 | 0.212 | 0.292 | -0.036 | 3.718 | -3.821 | 0.268 | 0.936 | -1.942 | 0.878 | 1.125 | 2.281 | 1.148 | -0.174 | 0.879 | -0.294 | 0.702 | 0.694 | 0.387 | 0.707 | 0.482 | -0.745 | 0.455 | 0.514 | 0.38 | -1.689 | 0.96 | 0.953 | 0.936 | -8.394 | 1.192 | 1.267 | 1.296 | -10.966 | 1.544 | 1.74 | 1.46 | 1.91 | -8.283 | 1.468 | 1.284 | 1.3 | 2.2 | 2.6 | 2.6 | 2.2 | 2.2 | 1.8 | 1.6 | 1.3 | 1.4 | 0.9 | 0.7 | 0.5 | 0.3 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | -0.3 | 0.1 | 0.1 | 0.1 | 0.1 | -0.2 | 0 | 0 | 0.1 | 0 | 0.2 | 1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 3.762 | 3.952 | 5.255 | 3.756 | 3.983 | 3.837 | 4.837 | 3.518 | 6.014 | 6.52 | 5.974 | 2.752 | 1.256 | 1.007 | -1.688 | -0.244 | -0.992 | -5.945 | 1.009 | 0.335 | 1.251 | 1.463 | 0.599 | 0.684 | 0.381 | 1.051 | 0.251 | 1.02 | 0.189 | 0.55 | -0.216 | 0.11 | 0.863 | 1.001 | 2.976 | 0.962 | 0.689 | 1.388 | 1.717 | 1.877 | 2.017 | 1.203 | -1.582 | 1.142 | 1.47 | 0.96 | 1.03 | 0.634 | 0.505 | 1.059 | 1.137 | 0.724 | 1.242 | 1.175 | 1.061 | 1.243 | 1.718 | 1.772 | 0.687 | 0.437 | 0.246 | 5.553 | -39.14 | 0.565 | 1.44 | -2.669 | 1.621 | 1.724 | 3.424 | 1.571 | 2.337 | 1.349 | 1.859 | 0.811 | 0.818 | 0.717 | 1.168 | 0.833 | -0.31 | 1.075 | 0.869 | 0.796 | -3.195 | 1.747 | 1.935 | 1.354 | -29.348 | 0.991 | 2.112 | 2.145 | -21.892 | 0.841 | 1.352 | 1.151 | 2.122 | -26.417 | 1.341 | 1.089 | 2.1 | 4 | 3.9 | 3.8 | 3.9 | 3.2 | 2.6 | 2.2 | 1.8 | 1.5 | 1.2 | 0.9 | 0.8 | 0.8 | 0.7 | 0.4 | 0.5 | 0.2 | 0.1 | 0.3 | 0.2 | 0.5 | 0.4 | 0.3 | 0.2 | 0 | 0.4 | 0.2 | 0 | 0.2 | -0.9 | 0 | -0.2 | -0.5 | -0.3 | -0.5 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.054 | 0.055 | 0.074 | 0.065 | 0.059 | 0.057 | 0.069 | 0.06 | 0.081 | 0.08 | 0.092 | 0.061 | 0.026 | 0.023 | -0.041 | -0.008 | -0.03 | -0.132 | 0.021 | 0.008 | 0.025 | 0.028 | 0.011 | 0.016 | 0.007 | 0.021 | 0.005 | 0.023 | 0.004 | 0.012 | -0.005 | 0.003 | 0.019 | 0.021 | 0.063 | 0.021 | 0.015 | 0.029 | 0.035 | 0.04 | 0.041 | 0.025 | -0.035 | 0.028 | 0.035 | 0.023 | 0.028 | 0.018 | 0.014 | 0.028 | 0.032 | 0.022 | 0.034 | 0.03 | 0.029 | 0.033 | 0.037 | 0.036 | 0.014 | 0.01 | 0.005 | 0.116 | -0.731 | 0.011 | 0.026 | -0.054 | 0.033 | 0.032 | 0.031 | 0.029 | 0.043 | 0.026 | 0.038 | 0.017 | 0.017 | 0.017 | 0.025 | 0.019 | -0.007 | 0.026 | 0.019 | 0.019 | -0.07 | 0.032 | 0.035 | 0.027 | -0.547 | 0.023 | 0.047 | 0.048 | -0.448 | 0.016 | 0.023 | 0.018 | 0.03 | -0.359 | 0.018 | 0.015 | 0.041 | 0.048 | 0.048 | 0.047 | 0.058 | 0.051 | 0.05 | 0.045 | 0.048 | 0.04 | 0.043 | 0.033 | 0.038 | 0.04 | 0.04 | 0.029 | 0.051 | 0.023 | 0.02 | 0.048 | 0.03 | 0.063 | 0.053 | 0.042 | 0.029 | 0 | 0.055 | 0.028 | 0 | 0.026 | -0.132 | 0 | -0.033 | -0.077 | -0.048 | -0.1 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.48 | 0.5 | 0.67 | 0.47 | 0.48 | 0.42 | 0.5 | 0.35 | 0.59 | 0.64 | 0.57 | 0.25 | 0.11 | 0.09 | -0.15 | -0.021 | -0.08 | -0.45 | 0.078 | 0.03 | 0.1 | 0.11 | 0.048 | 0.06 | 0.03 | 0.09 | 0.021 | 0.085 | 0.02 | 0.05 | -0.018 | 0.01 | 0.07 | 0.08 | 0.24 | 0.08 | 0.05 | 0.11 | 0.14 | 0.15 | 0.16 | 0.1 | -0.13 | 0.092 | 0.12 | 0.08 | 0.084 | 0.053 | 0.042 | 0.08 | 0.09 | 0.06 | 0.1 | 0.09 | 0.081 | 0.1 | 0.13 | 0.14 | 0.053 | 0.03 | 0.02 | 0.43 | -3.19 | 0.04 | -0.1 | -0.22 | 0.13 | 0.14 | 0.29 | 0.13 | 0.19 | 0.11 | 0.16 | 0.07 | 0.07 | 0.06 | 0.1 | 0.07 | -0.027 | 0.095 | 0.08 | 0.07 | -0.27 | 0.17 | 0.18 | 0.13 | -2.77 | 0.09 | 0.2 | 0.2 | -2.08 | 0.07 | 0.13 | 0.11 | 0.2 | -2.52 | 0.13 | 0.1 | 0.2 | 0.38 | 0.37 | 0.36 | 0.18 | 0.3 | 0.27 | 0.29 | 0.23 | 0.18 | 0.19 | 0.18 | 0.16 | 0.16 | 0.14 | 0.09 | 0.15 | 0.06 | 0.05 | 0.05 | 0.1 | 0.18 | 0.03 | 0.11 | 0.05 | 0 | 0.15 | 0.1 | 0 | 0.067 | -0.3 | 0 | -0.07 | -0.17 | -0.1 | -0.2 | -0.2 | 0 | 0 | -0.05 | -0.1 | 0 | -0.05 | -0.05 | -0.1 | 0 | -0.05 | -0.1 | -0.15 | 0 | 0 | 0.05 | -0.05 |
EPS Diluted
| 0.47 | 0.48 | 0.65 | 0.46 | 0.47 | 0.41 | 0.48 | 0.33 | 0.57 | 0.62 | 0.54 | 0.24 | 0.11 | 0.08 | -0.15 | -0.021 | -0.079 | -0.45 | 0.078 | 0.03 | 0.097 | 0.11 | 0.048 | 0.06 | 0.03 | 0.09 | 0.02 | 0.08 | 0.02 | 0.05 | -0.018 | 0.01 | 0.07 | 0.08 | 0.24 | 0.07 | 0.05 | 0.11 | 0.14 | 0.15 | 0.15 | 0.1 | -0.13 | 0.09 | 0.12 | 0.08 | 0.084 | 0.05 | 0.04 | 0.08 | 0.09 | 0.06 | 0.09 | 0.09 | 0.081 | 0.09 | 0.13 | 0.14 | 0.053 | 0.03 | 0.02 | 0.43 | -3.06 | 0.04 | -0.1 | -0.21 | 0.13 | 0.14 | 0.27 | 0.13 | 0.19 | 0.11 | 0.15 | 0.07 | 0.07 | 0.06 | 0.1 | 0.07 | -0.027 | 0.095 | 0.07 | 0.07 | -0.27 | 0.17 | 0.18 | 0.13 | -2.76 | 0.09 | 0.2 | 0.2 | -2.07 | 0.07 | 0.13 | 0.11 | 0.2 | -2.52 | 0.13 | 0.1 | 0.19 | 0.38 | 0.36 | 0.35 | 0.17 | 0.3 | 0.26 | 0.27 | 0.22 | 0.18 | 0.19 | 0.18 | 0.16 | 0.16 | 0.14 | 0.09 | 0.15 | 0.06 | 0.05 | 0.05 | 0.1 | 0.18 | 0.03 | 0.11 | 0.05 | 0 | 0.15 | 0.1 | 0 | 0.067 | -0.3 | 0 | -0.07 | -0.17 | -0.1 | -0.2 | -0.2 | 0 | 0 | -0.05 | -0.1 | 0 | -0.05 | -0.05 | -0.1 | 0 | -0.05 | -0.1 | -0.15 | 0 | 0 | 0.05 | -0.05 |
EBITDA
| 6.456 | 6.168 | 8.458 | 4.618 | 6.037 | 5.233 | 6.945 | 4.807 | 8.419 | 9.273 | 3.359 | 2.626 | 2.211 | 1.721 | 2.966 | 0.214 | -0.491 | 8.653 | 2.385 | 1.117 | 2.601 | 2.051 | 2.401 | 1.566 | 4.018 | 2.175 | 7.177 | 2.018 | 2.766 | 1.433 | 2.019 | 0.824 | 1.916 | 2.211 | 2.763 | 2.401 | 1.533 | 2.682 | 2.94 | 3.145 | 3.253 | 2.565 | 7.259 | 2.085 | 2.515 | 1.976 | 1.698 | 1.534 | 1.278 | 2.054 | 2.469 | 1.021 | 2.303 | 2.378 | 2.645 | 2.22 | 3.213 | 2.459 | 11.157 | 1.098 | 0.509 | 9.676 | 1.122 | 1.526 | 3.015 | -4.278 | 2.782 | 3.104 | 4.802 | 1.484 | 2.639 | 2.707 | 1.992 | 1.958 | 1.929 | -21.639 | 2.128 | 2.427 | -0.591 | 1.638 | 1.816 | 1.592 | 3.087 | 3.228 | 3.017 | 2.573 | 2.291 | 3.61 | 3.39 | 4.01 | 4.261 | 4.561 | 5.235 | 5.624 | 6.381 | 45.408 | 5.702 | 4.98 | 4.5 | 7.9 | 7.7 | 7.1 | 5.8 | 5.8 | 4.4 | 4.3 | 3.3 | 3.5 | 2.3 | 2 | 1.5 | 1.2 | 1 | 0.6 | 0.7 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.2 | 0 | 0.4 | 0.4 | 0.1 | 0.4 | 0.1 | 0.1 | -0.1 | -0.3 | -0.2 | -0.4 | -0.6 | -20.5 | 7.1 | 6.4 | 6.6 | -16.9 | 6.1 | 5.5 | 4.8 | -13.6 | 4.4 | 4.6 | 4.3 | -12.1 | 4.6 | 4.4 | 3.4 |
EBITDA Ratio
| 0.093 | 0.086 | 0.119 | 0.08 | 0.09 | 0.078 | 0.099 | 0.083 | 0.113 | 0.113 | 0.052 | 0.058 | 0.045 | 0.039 | 0.072 | 0.007 | -0.015 | 0.192 | 0.049 | 0.028 | 0.051 | 0.04 | 0.043 | 0.037 | 0.078 | 0.043 | 0.141 | 0.046 | 0.061 | 0.031 | 0.046 | 0.021 | 0.042 | 0.047 | 0.058 | 0.053 | 0.034 | 0.056 | 0.06 | 0.068 | 0.066 | 0.053 | 0.158 | 0.05 | 0.059 | 0.048 | 0.046 | 0.044 | 0.036 | 0.054 | 0.07 | 0.03 | 0.063 | 0.061 | 0.073 | 0.059 | 0.069 | 0.05 | 0.226 | 0.025 | 0.011 | 0.201 | 0.021 | 0.03 | 0.055 | -0.087 | 0.057 | 0.057 | 0.043 | 0.027 | 0.049 | 0.052 | 0.041 | 0.042 | 0.041 | -0.499 | 0.046 | 0.054 | -0.014 | 0.04 | 0.04 | 0.039 | 0.068 | 0.058 | 0.055 | 0.051 | 0.043 | 0.083 | 0.076 | 0.089 | 0.087 | 0.086 | 0.09 | 0.087 | 0.089 | 0.616 | 0.075 | 0.066 | 0.088 | 0.094 | 0.094 | 0.088 | 0.086 | 0.092 | 0.085 | 0.088 | 0.089 | 0.093 | 0.082 | 0.073 | 0.071 | 0.06 | 0.057 | 0.043 | 0.071 | 0.023 | 0.039 | 0.048 | 0.045 | 0.063 | 0.067 | 0.056 | 0.029 | 0 | 0.055 | 0.056 | 0.015 | 0.051 | 0.015 | 0.016 | -0.016 | -0.046 | -0.032 | -0.08 | -0.109 | -2.77 | 1 | 1 | 1 | -2.641 | 1 | 1 | 1 | -2.72 | 1 | 1 | 1 | -2.521 | 1 | 1 | 1 |