RCM Technologies, Inc.
NASDAQ:RCMT
21.99 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.284 | 0.339 | 0.235 | 0.734 | 1.847 | 0.482 | 2.851 | 0.279 | 0.985 | 6.411 | 9.317 | 14.123 | 28.417 | 24.704 | 10.942 | 0.815 | 11.642 | 2.449 | 3.761 | 2.402 | 5.152 | 2.845 | 2.29 | 3.171 | 1.5 | 22.2 | 0.9 | 0 | 0.3 | 2.5 | 0.9 | 0.5 | 0.6 | 1.5 | 1.9 | 0.1 | 0.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.284 | 0.339 | 0.235 | 0.734 | 1.847 | 0.482 | 2.851 | 0.279 | 0.985 | 6.411 | 9.317 | 14.123 | 28.417 | 24.704 | 10.942 | 0.815 | 11.642 | 2.449 | 3.761 | 2.402 | 5.152 | 2.845 | 2.29 | 3.171 | 1.5 | 22.2 | 0.9 | 0 | 0.3 | 2.5 | 0.9 | 0.5 | 0.6 | 1.5 | 1.9 | 0.1 | 0.1 |
Net Receivables
| 79.581 | 54.042 | 49.25 | 38.501 | 64.666 | 54.904 | 49.082 | 49.465 | 58.427 | 62.984 | 59.679 | 53.716 | 42.06 | 41.213 | 46.353 | 55.77 | 47.361 | 48.141 | 44.93 | 40.536 | 36.269 | 35.521 | 47.985 | 71.45 | 71.4 | 40.7 | 24.9 | 14 | 5.1 | 3.5 | 3.8 | 3.9 | 3.4 | 4.5 | 3.6 | 3.5 | 3.6 |
Inventory
| 0 | 0 | -1.01 | -2.494 | -4.906 | 0 | -3.002 | -4.295 | -7.481 | -3.797 | -3.953 | -10.01 | 0 | 2.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.637 | 4.636 | 3.496 | 7.193 | 9.05 | 3.425 | 6.708 | 7.622 | 12.598 | 6.981 | 7.661 | 12.516 | 2.752 | 0.002 | 3.382 | 9.592 | 2.204 | 4.901 | 15.425 | 14.763 | 14.993 | 8.881 | 8.569 | 4.611 | 3.2 | 1.2 | 0.6 | 0.4 | 0.7 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
Total Current Assets
| 90.502 | 59.017 | 51.971 | 43.934 | 70.657 | 58.811 | 55.639 | 53.071 | 64.529 | 72.579 | 72.704 | 70.345 | 73.229 | 68.587 | 60.677 | 66.177 | 61.207 | 55.491 | 64.116 | 57.701 | 56.415 | 47.247 | 58.843 | 79.231 | 76.1 | 64.1 | 26.4 | 14.4 | 6.1 | 6.4 | 4.9 | 4.6 | 4.2 | 6.2 | 5.7 | 3.9 | 3.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.784 | 5.764 | 3.816 | 4.488 | 8.537 | 3.485 | 3.446 | 4.052 | 4.698 | 3.297 | 2.291 | 1.88 | 2.535 | 3.295 | 4.768 | 5.586 | 4.229 | 4.392 | 4.021 | 4.419 | 5.13 | 5.89 | 6.849 | 6.159 | 6.5 | 2.6 | 1.1 | 0.5 | 0.4 | 0.1 | 0.2 | 0.3 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 |
Goodwill
| 22.147 | 22.147 | 16.354 | 16.354 | 16.354 | 17.532 | 11.685 | 12.325 | 11.63 | 10.223 | 9.545 | 9.545 | 7.319 | 7.319 | 8.26 | 6.538 | 39.588 | 39.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.683 | 0.864 | 0 | 0.095 | 0.416 | 0.743 | 0.105 | 0.171 | 0.252 | 0.194 | 0.216 | 0.332 | 0.21 | 0.325 | 0.464 | 0.276 | 0.349 | 0.669 | 38.469 | 35.843 | 38.076 | 36.753 | 62.619 | 88.655 | 101.2 | 50.2 | 26.4 | 9.4 | 3.7 | 0.1 | 0.1 | 0.2 | 0.6 | 0.6 | 0.5 | 0 | 0 |
Goodwill and Intangible Assets
| 22.83 | 23.011 | 16.354 | 16.449 | 16.77 | 18.275 | 11.79 | 12.496 | 11.882 | 10.417 | 9.761 | 9.877 | 7.529 | 7.644 | 8.724 | 6.814 | 39.937 | 39.998 | 38.469 | 35.843 | 38.076 | 36.753 | 62.619 | 88.655 | 101.2 | 50.2 | 26.4 | 9.4 | 3.7 | 0.1 | 0.1 | 0.2 | 0.6 | 0.6 | 0.5 | 0 | 0 |
Long Term Investments
| 0.683 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0 | -0.609 | 0 | 0 | -13.246 | 0.199 | 0 | -8.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.055 | 0 | 0.535 | 3.3 | 0 | 0.725 | 2.189 | 0 | 0.609 | 0.749 | 1.609 | 2.202 | 2.686 | 3.303 | 3.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.37 | 0.172 | 0.176 | -0.252 | 0.209 | 0.214 | 0.215 | 0.212 | 0.227 | 0.231 | 0.159 | 13.49 | 0 | 0.183 | 8.808 | 0.264 | 4.341 | 0.159 | 0.167 | 0.138 | 0.083 | 0.087 | 0.176 | 0.224 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.2 | 0 |
Total Non-Current Assets
| 29.982 | 28.947 | 20.881 | 24.405 | 25.516 | 22.699 | 17.64 | 16.76 | 16.807 | 14.694 | 13.82 | 14.203 | 12.949 | 14.425 | 17.532 | 12.664 | 48.507 | 44.549 | 42.657 | 40.4 | 43.289 | 42.73 | 72.313 | 95.038 | 107.9 | 53 | 27.7 | 10 | 4.2 | 0.3 | 0.4 | 0.5 | 1.3 | 1.2 | 1.1 | 0.8 | 0.6 |
Total Assets
| 120.484 | 87.964 | 72.852 | 68.339 | 96.173 | 81.51 | 73.279 | 69.831 | 81.336 | 87.273 | 86.524 | 84.548 | 86.178 | 83.012 | 78.209 | 78.841 | 109.714 | 100.04 | 106.773 | 98.101 | 99.704 | 89.977 | 131.156 | 174.269 | 184 | 117.1 | 54.1 | 24.4 | 10.3 | 6.7 | 5.3 | 5.1 | 5.5 | 7.4 | 6.8 | 4.7 | 4.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 43.556 | 23.914 | 11.37 | 12.795 | 10.772 | 12.475 | 13.295 | 14.93 | 16.858 | 14.351 | 13.576 | 18.321 | 3.03 | 6.004 | 7.501 | 8.375 | 8.005 | 7.317 | 14.979 | 12.243 | 15.574 | 14.729 | 8.654 | 13.611 | 8.4 | 3.2 | 1.3 | 0.7 | 0.3 | 0 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.926 | 1.811 | 1.939 | 2.133 | 2.449 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 0 | 0 | 3.9 | 4.9 | 7.3 | 7.42 | 31.5 | 0 | 0 | 0 | 2 | 2.7 | 1 | 0.1 | 0 | 0.7 | 0 | 0 | 0.6 | 0.2 | 2 |
Tax Payables
| 0.33 | 0.085 | 0 | 0.436 | 0.13 | 0.097 | 0.372 | 0.537 | 0.343 | 0.86 | 0.404 | 0.119 | 0.226 | 0.039 | 0 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.881 | 1.119 | 3.418 | 13.313 | 7.843 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.61 | 0 | 0 | 7.088 | 6.767 | 5.456 | 4.363 | 5.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11.833 | 13.58 | 13.13 | 0.5 | 0.344 | 10.713 | 8.893 | 8.783 | 10.021 | 9.282 | 11.163 | 6.742 | 11.26 | 7.155 | 6.512 | 1.605 | 9.661 | 9.33 | 5.117 | 4.246 | 4.203 | 4.219 | 2.575 | 9.112 | 12.8 | 7.2 | 5.9 | 4.2 | 1.5 | 1.1 | 1.1 | 0.9 | 0.9 | 0 | 1 | 0.9 | 0.8 |
Total Current Liabilities
| 58.196 | 40.424 | 29.857 | 28.741 | 21.408 | 23.188 | 22.188 | 23.713 | 26.879 | 23.633 | 24.739 | 25.063 | 14.29 | 13.159 | 14.013 | 23.49 | 17.666 | 16.647 | 31.084 | 28.156 | 32.533 | 30.731 | 47.866 | 22.723 | 21.2 | 10.4 | 9.2 | 7.6 | 2.8 | 1.2 | 1.2 | 1.7 | 1.2 | 1.3 | 1.6 | 1.1 | 2.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 30.804 | 11.947 | 16.284 | 14.637 | 38.871 | 27.54 | 27.279 | 14.311 | 21 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.3 | 40.8 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.755 | 1.661 | 0.142 | 0.365 | 0.777 | 0.398 | 0.431 | 0.382 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.671 | 1.97 | 0.6 | 2.358 | 2.714 | 3.185 | 1.35 | 0.17 | 0.978 | 0.775 | 0.407 | 0.713 | 0.227 | 0.245 | 0.893 | 13.275 | 8.005 | 7.317 | 18.879 | 17.143 | 22.874 | 22.149 | 40.154 | 2.184 | 0 | 3.2 | 0.3 | 0.6 | 1.3 | 0.1 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0.1 |
Total Non-Current Liabilities
| 36.498 | 15.578 | 17.026 | 17.36 | 42.362 | 31.123 | 29.06 | 14.863 | 22.254 | 20.775 | 0.407 | 0.713 | 0.227 | 0.245 | 0.893 | 13.275 | 8.005 | 7.317 | 18.879 | 17.143 | 22.874 | 22.149 | 40.154 | 49.484 | 40.8 | 3.2 | 0.3 | 0.6 | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.1 |
Total Liabilities
| 94.694 | 56.002 | 46.883 | 46.101 | 63.77 | 54.311 | 51.248 | 38.576 | 49.133 | 44.408 | 25.146 | 25.776 | 14.517 | 13.404 | 14.906 | 23.49 | 17.666 | 16.647 | 31.084 | 28.156 | 32.533 | 30.731 | 47.866 | 72.207 | 62 | 10.4 | 9.5 | 8.2 | 2.8 | 1.2 | 1.3 | 1.8 | 1.3 | 1.3 | 1.7 | 1 | 2.9 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.882 | 0.863 | 0.845 | 0.811 | 0.791 | 0.778 | 0.751 | 0.736 | 0.728 | 0.707 | 0.695 | 0.688 | 0.666 | 0.661 | 0.648 | 0.639 | 0.603 | 0.591 | 0.586 | 0.569 | 0.564 | 0.531 | 0.529 | 0.525 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -19.265 | -36.096 | -56.985 | -67.974 | -59.105 | -63.163 | -65.878 | -67.888 | -69.646 | -62.933 | -43.237 | -45.259 | -35.801 | -40.079 | -45.874 | -52.796 | -12.99 | -19.759 | -26.115 | -29.651 | -31.858 | -34.637 | -10.501 | 8.255 | 28.1 | 13.2 | 3.4 | -1.1 | -3.4 | -4.3 | -5.8 | -6.5 | -5.6 | -3.6 | -3.2 | -2.4 | -1.8 |
Accumulated Other Comprehensive Income/Loss
| -2.813 | -2.863 | -2.699 | -2.55 | -2.748 | -2.755 | -2.395 | -2.578 | -2.845 | 0.091 | 0.815 | 1.37 | 1.306 | 1.415 | 1.267 | 0.72 | 1.484 | 1.001 | 0.982 | 0.736 | 0.557 | -0.584 | -0.484 | -0.234 | -0.1 | -2.4 | -1.4 | -1.1 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 46.986 | 70.058 | 84.808 | 91.951 | 93.465 | 92.339 | 82.509 | 84.352 | 82.128 | 105 | 103.105 | 50.618 | 105.49 | 107.611 | 107.262 | 106.788 | 102.951 | 101.559 | 100.236 | 98.291 | 97.907 | 93.936 | 93.747 | 93.516 | 93.5 | 95.9 | 42.6 | 18.4 | 11.7 | 9.8 | 9.8 | 9.8 | 9.8 | 9.7 | 8.3 | 6.1 | 3.4 |
Total Shareholders Equity
| 25.79 | 31.962 | 25.969 | 22.238 | 32.403 | 27.199 | 14.987 | 14.622 | 10.365 | 42.865 | 61.378 | 7.417 | 71.661 | 69.608 | 63.303 | 55.351 | 92.048 | 83.393 | 75.689 | 69.945 | 67.17 | 59.246 | 83.29 | 102.062 | 122 | 106.7 | 44.6 | 16.2 | 7.5 | 5.5 | 4 | 3.3 | 4.2 | 6.1 | 5.1 | 3.7 | 1.6 |
Total Equity
| 25.79 | 31.962 | 25.969 | 22.238 | 32.403 | 27.199 | 14.987 | 14.622 | 10.365 | 42.865 | 61.378 | 7.417 | 71.661 | 69.608 | 63.303 | 55.351 | 92.048 | 83.393 | 75.689 | 69.945 | 67.17 | 59.246 | 83.29 | 102.062 | 122 | 106.7 | 44.6 | 16.2 | 7.5 | 5.5 | 4 | 3.3 | 4.2 | 6.1 | 5.1 | 3.7 | 1.6 |
Total Liabilities & Shareholders Equity
| 120.484 | 87.964 | 72.852 | 68.339 | 96.173 | 81.51 | 66.235 | 53.198 | 59.498 | 87.273 | 86.524 | 33.193 | 86.178 | 83.012 | 78.209 | 78.841 | 109.714 | 100.04 | 106.773 | 98.101 | 99.704 | 89.977 | 131.156 | 174.269 | 184 | 117.1 | 54.1 | 24.4 | 10.3 | 6.7 | 5.3 | 5.1 | 5.5 | 7.4 | 6.8 | 4.7 | 4.5 |