RCM Technologies, Inc.
NASDAQ:RCMT
21.99 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.762 | 3.952 | 5.255 | 3.756 | 3.983 | 3.837 | 4.837 | 3.518 | 6.014 | 6.52 | 5.974 | 2.752 | 1.256 | 1.007 | -1.688 | -0.244 | -0.992 | -5.945 | 1.009 | 0.335 | 1.251 | 1.463 | 0.599 | 0.684 | 0.381 | 1.051 | 0.251 | 1.02 | 0.189 | 0.55 | -0.216 | 0.11 | 0.863 | 1.001 | 2.976 | 0.962 | 0.689 | 1.388 | 1.717 | 1.877 | 2.017 | 1.203 | -1.582 | 1.142 | 1.47 | 0.96 | 1.029 | 0.633 | 0.505 | 1.059 | 0 | 0.724 | 1.242 | 1.175 | 1.061 | 1.1 | 1.719 | 1.722 | 0.687 | 0.436 | 0.246 | 5.553 | -39.14 | 0.565 | 1.439 | -2.669 | 1.621 | 1.724 | 1.853 | 1.571 | 2.337 | 1.349 | 1.859 | 0.811 | 0.818 | 0.717 | 1.168 | 0.833 | -0.224 | 0.766 | 0.869 | 0.796 | -2.327 | 1.817 | 1.935 | 1.354 | -30.325 | 1.931 | 2.113 | 2.145 | -22.018 | 0.759 | 1.352 | 1.151 | 2.122 | -26.417 | 1.341 | 1.058 | 2.1 | 4 | 3.8 | 3.8 | 3.3 | 3.2 | 2.6 | 2.2 | 1.8 | 1.5 | 1.2 | 0.9 | 0.8 | 0.8 | 0.7 | 0.4 | 0.5 | 0.2 | 0.1 | 0.3 | 0.2 | 0.5 | 0.4 | 0.3 | 0.2 | 0 | 0.5 | 0.1 | 0 | 0.2 | -0.9 | 0 | -0.2 | -0.5 | -0.3 | -0.5 | -0.6 |
Depreciation & Amortization
| 0.378 | 0.332 | 0.552 | 0.288 | 0.288 | 0.316 | 1.313 | 0.266 | 0.557 | -0.094 | 0.495 | 1.05 | 0.268 | 0.346 | 0.353 | 0.372 | 0.326 | 0.335 | 0.397 | 0.386 | 0.408 | 0.397 | 0.411 | 0.344 | 0.398 | 0.414 | 0.528 | 0.422 | 0.41 | 0.397 | 0.392 | 0.388 | 0.399 | 0.39 | 0.383 | 0.434 | 0.334 | 0.316 | 0.318 | 0.337 | 0.277 | 0.271 | 0.282 | 0.279 | 0.281 | 0.269 | 0.368 | 0.416 | 0.259 | 0.278 | 0.282 | 0.279 | 0.28 | 0.308 | 0.331 | 0.333 | 0.342 | 0.377 | 0.414 | 0.426 | 0.404 | 0.381 | 0.52 | 0.615 | 0.56 | 0.361 | 0.36 | 0.366 | 0.37 | 0.354 | 0.393 | 0.394 | 0.368 | 0.353 | 0.405 | 0.273 | 0.268 | 0.26 | 0.313 | 0.305 | 0.3 | 0.299 | 0.309 | 0.31 | 0.308 | 0.296 | 0.336 | 0.323 | 0.312 | 0.307 | 1.802 | 1.755 | 1.581 | 2.279 | 1.477 | 1.461 | 1.915 | 1.795 | 0.7 | 0.9 | 0.9 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 |
Deferred Income Tax
| 0.048 | 0.049 | -0.117 | 0.05 | 0.057 | 0.051 | 1.966 | 0.05 | -0.016 | 0.054 | 1.781 | 0.038 | 0.421 | 0.302 | -0.626 | -0.239 | -0.63 | -2.217 | 0.996 | 0.035 | 0.037 | 0.036 | 1.326 | 0.038 | -0.025 | 0.091 | -2.63 | 0.098 | 0.098 | 0.098 | 0.151 | 0.093 | 0.108 | 0.111 | 0.949 | 0.123 | 0.125 | 0.125 | 0.614 | 0.427 | 0.706 | 0.159 | -1.152 | 0.188 | 0.165 | 0.165 | 0.351 | 0.162 | 0.131 | 0.137 | 0.463 | 0.134 | -2.185 | 0 | 0.002 | 0.401 | 0 | 0.269 | -0.824 | 0.445 | 0.134 | 2.292 | -4.211 | 0.002 | 0.528 | -2.188 | 0.321 | 0.55 | 0.768 | 0.835 | 0.972 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | -5.713 | 0 | 0 | 1.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.752 | 0.635 | 0.641 | 0.484 | 0.471 | 0.496 | 0.452 | 0.425 | 0.302 | 0.403 | 0.401 | 0.247 | 0.348 | 0.362 | 0.725 | 0.147 | 0.167 | 0.069 | 0.334 | 0.024 | 0.207 | 0.241 | 0.222 | 0.121 | 0.089 | 0.112 | 0.179 | 0.196 | 0.192 | 0.203 | 0.287 | 0.209 | 0.204 | 0.201 | 0.539 | 0.296 | 0.307 | 0.304 | 0.255 | 0.183 | 0.194 | 0.174 | 0.334 | 0.146 | 0.196 | 0.173 | 0.109 | 0.006 | 0.04 | 0.014 | 0.041 | 0.019 | 0.027 | 0.023 | 0.077 | 0.073 | 0.102 | 0.065 | 0.082 | 0.065 | -0.059 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.521 | 1.224 | -21.847 | 6.232 | 12.317 | -5.901 | -0.25 | -3.773 | 11.811 | -4.115 | -10.538 | -3.231 | 12.988 | -11.083 | 0.375 | 5.886 | 17.884 | 0.859 | -3.862 | -2.17 | 1.066 | -7.751 | -4.894 | 3.865 | 2.43 | -8.874 | -3.77 | 0.187 | 1.467 | 0.517 | -2.136 | 3.729 | 5.112 | -0.662 | -0.156 | 7.929 | 0.748 | -7.432 | 0.119 | -5.941 | 3.082 | -4.632 | -2.402 | -0.498 | -2.416 | -1.169 | -5.413 | 1.493 | 0.201 | 1.804 | -5.396 | 8.892 | -4.098 | 0.505 | -3.706 | 5.595 | 4.723 | -1.389 | -0.424 | 1.638 | 3.393 | 0.806 | 3.142 | -0.283 | -4.856 | -8.049 | 1.261 | -1.576 | 0.613 | -2.707 | -2.931 | -0.294 | 2.574 | -3.272 | -1.216 | 1.412 | 0.734 | -2.957 | -2.342 | 0.084 | -1.532 | -1.867 | -1.806 | -1.707 | -4.167 | 2.327 | 7.099 | 8.306 | -1.319 | 6.547 | -9.486 | 0.562 | 3.536 | 11.723 | 0.886 | -3.403 | 1.722 | 3.089 | -4.1 | -2.8 | -2.4 | -13.7 | -3.4 | -6.1 | -4.1 | -4 | 0.7 | -4.2 | -1.9 | -3.4 | 0.2 | -3.6 | 0.3 | -1.2 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0.6 | -0.3 | -0.5 | 0.3 | 0.4 | -0.1 | -0.6 | 0.6 | -0.1 | -0.5 | 0.3 | -0.1 | -0.3 | -0.2 | 0.5 | 0.6 |
Accounts Receivables
| 6.628 | -2.802 | -13.88 | 4.143 | -2.804 | -8.035 | 0.081 | -5.155 | 13.779 | -10.214 | -5.108 | -8.673 | 8.156 | -9.085 | -2.944 | 6.664 | 11.253 | 0.974 | -2.442 | 0.727 | 0.353 | -6.264 | -5.625 | 4.496 | -0.082 | -6.078 | -4.141 | 2.075 | 0.887 | 0.72 | -3.173 | 5.437 | 5.385 | -2.222 | 0.989 | 6.717 | 1.546 | -4.991 | 3.851 | -4.211 | 0.141 | -4.559 | 0.014 | -4.953 | 1.199 | -2.66 | -12.261 | 3.448 | -4.049 | 1.188 | 2.218 | -1.43 | -1.337 | -0.475 | -0.563 | 4.674 | 5.091 | -3.952 | -0.878 | 3.388 | 3.355 | 4.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 3.09 | 1.485 | -4.575 | 0 | 0 | 0 | 0 | 0 | -4.054 | 2.629 | 0.659 | 0.392 | 1.487 | 0.323 | 3.969 | -1.102 | -0.476 | -0.943 | 0.442 | -0.972 | 1.755 | -1.371 | 2.576 | -0.341 | -0.983 | -0.194 | 0.998 | 0.187 | -0.521 | -1.089 | 2.326 | -0.776 | -1.754 | 0.516 | 1.323 | -1.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.66 | 1.345 | 0.292 | -0.785 | 0.654 | -2.196 | 3.44 | 2.064 | 0.389 | -0.974 | -1.005 | 0.617 | 2.494 | -0.588 | 0.131 | -1.231 | 2.745 | -0.006 | 0.281 | -1.901 | -0.639 | -0.826 | -0.868 | 1.206 | -0.213 | -1.212 | 0.995 | -0.777 | 0.071 | -0.607 | 1.456 | 0.201 | -1.456 | -0.491 | -0.331 | 1.174 | -2.442 | 1.519 | -2.382 | -2.6 | 4.334 | 0.413 | -3.374 | 1.935 | -2.695 | -0.242 | 8.674 | -5.169 | 6.992 | -0.942 | -5.163 | 8.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.447 | 2.681 | -8.259 | 1.389 | 19.042 | 4.33 | -3.771 | -0.682 | -2.357 | 7.073 | -0.371 | 2.196 | 1.679 | -1.802 | 1.701 | 0.13 | -0.083 | 0.993 | -1.225 | -0.053 | 0.91 | 0.311 | -0.156 | -0.466 | 0.149 | -1.243 | 0.359 | -0.917 | -0.489 | 0.217 | 0.102 | -0.82 | -1.143 | 2.827 | 0.94 | -0.478 | 0.321 | -2.106 | -1.35 | 0.87 | -1.393 | -0.486 | 0.958 | 2.52 | -0.92 | 3.098 | -1.6 | 3.214 | -2.742 | 1.558 | -2.451 | 10.322 | -2.761 | 0.98 | -3.143 | 0.921 | -0.368 | 2.563 | 0.454 | -1.75 | 0.038 | -3.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -4.196 | 2.99 | 0.45 | 0.227 | 0.227 | -0.16 | -0.742 | -0.377 | -0.394 | -0.3 | -2.02 | -2.151 | 0.026 | -0.124 | 2.324 | 0.035 | 0.099 | 7.828 | 0.218 | -0.003 | 0.109 | 0.059 | 0.208 | 0.622 | 0.161 | 0.162 | 3.557 | -0.297 | 1.105 | 0.104 | 1.029 | -0.082 | -0.059 | 0.013 | 0.302 | 0.219 | 0.231 | 0.39 | -0.026 | 0.394 | 0.438 | 0.018 | -0.012 | -0.315 | 0.029 | -0.092 | -0.328 | 0.076 | 0.273 | -0.039 | 1.237 | 0.101 | 2.52 | -0.103 | -0.081 | -0.005 | 0.045 | 0.184 | -0.201 | 0.1 | 0.076 | 0.228 | 42.86 | -0.15 | 0.068 | 6.086 | 0.016 | 0.212 | -0.105 | 0.199 | 0.252 | 0.007 | 0.091 | 0.299 | 0.992 | -0.091 | -0.01 | -0.009 | 1.744 | 0.093 | -0.061 | 0.031 | 3.933 | 0.09 | -0.275 | 0.016 | 29.941 | 8.833 | -0.21 | -0.117 | 34.934 | 0.136 | -0.335 | 0.179 | 2.278 | 37.178 | 0.165 | 0.046 | 0 | 0.3 | 0.2 | 0.2 | -0.1 | -0.1 | 0.2 | -0.1 | 0 | 0.2 | 0.2 | 0.1 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | 0.2 | -0.2 | -0.1 | 0.2 | 0 | -0.1 | 0.1 | 0.2 | -0.2 | 0 | -0.1 | 0 | 0.2 | 0.1 | 0 | 0 |
Operating Cash Flow
| 5.725 | 6.426 | -15.066 | 11.037 | 17.343 | -1.361 | 7.576 | 0.109 | 18.274 | 2.468 | -3.907 | -1.295 | 15.307 | -9.19 | 1.463 | 5.957 | 16.854 | 0.929 | -0.908 | -1.393 | 3.078 | -5.555 | -2.128 | 5.674 | 3.434 | -7.044 | -1.885 | 1.626 | 3.461 | 1.869 | -0.493 | 4.447 | 6.627 | 1.054 | 4.993 | 9.963 | 2.434 | -4.909 | 2.997 | -2.723 | 6.714 | -2.807 | -4.532 | 0.942 | -0.275 | 0.073 | -3.884 | 2.786 | 1.409 | 3.253 | -3.373 | 10.149 | -2.214 | 1.908 | -2.316 | 7.497 | 6.931 | 1.228 | -0.266 | 3.11 | 4.194 | 9.353 | 3.164 | 0.749 | -2.261 | -6.459 | 3.579 | 1.093 | 3.682 | 0.251 | 1.023 | 1.498 | 4.892 | -1.809 | 1 | 2.311 | 2.16 | -1.873 | -0.509 | 1.248 | -0.423 | -0.74 | 0.109 | 0.51 | -2.199 | 4.474 | 1.338 | 19.393 | 0.897 | 8.882 | 5.233 | 3.211 | 6.134 | 15.332 | 6.763 | 8.82 | 5.143 | 5.988 | -1.3 | 2.4 | 2.5 | -9.1 | 0.4 | -2.5 | -0.9 | -1.6 | 2.8 | -2.3 | -0.3 | -2.3 | 1.1 | -2.7 | 1.2 | -0.8 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 1.3 | -0.1 | -0.3 | 0.7 | 0.4 | 0.3 | -0.3 | 0.8 | -0.1 | -1.4 | 0.3 | -0.3 | -0.5 | -0.4 | 0.1 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.398 | -0.669 | -2.056 | -0.316 | -0.227 | -0.332 | -0.094 | -0.342 | -0.236 | -0.217 | -0.076 | -0.351 | -0.094 | -0.047 | -0.06 | -0.249 | -0.116 | -0.035 | -0.066 | -0.063 | -0.137 | -0.101 | -0.104 | -0.816 | -0.309 | -0.289 | -0.293 | -0.195 | -0.46 | -0.092 | -0.114 | -0.075 | -0.263 | -0.394 | -0.239 | -1.557 | -0.379 | -0.615 | -0.139 | -0.603 | -0.907 | -0.442 | -0.335 | -0.226 | -0.532 | -0.313 | -0.261 | -0.139 | -0.038 | -0.073 | -0.039 | -0.077 | -0.091 | -0.067 | -0.017 | -0.056 | -0.015 | -0.013 | -0.238 | -0.042 | -0.267 | -0.255 | -0.506 | -0.46 | -0.617 | -1.084 | -0.123 | -0.128 | -0.164 | -0.21 | -0.229 | -0.148 | -0.431 | -0.761 | -0.086 | -0.081 | -0.125 | -0.266 | -0.213 | -0.074 | -0.057 | -0.095 | -0.157 | -0.095 | -0.109 | -0.071 | -0.185 | 0 | 0 | -0.132 | -0.18 | -0.516 | -0.72 | -0.383 | 0 | 0 | -0.495 | -0.395 | -2.7 | 43.3 | -7.3 | -39 | -0.8 | 20.4 | -20.8 | 0 | -0.4 | -0.1 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -0.395 | 0.395 | 0 | 0 | -4.15 | 0.219 | 0 | 0 | 0.269 | 6.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.066 | 0 | 0 | 0 | -0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.551 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.539 | -0.095 | -2.517 | -4.433 | 0 | 0 | 0 | 0 | -1.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.354 | -1.074 | -0.802 | -3.119 | -0.534 | -4.627 | -4.289 | -2.021 | -2.286 | -3.126 | 0 | 0 | -8.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.398 | -0.669 | -2.142 | -0.394 | 0 | -0.332 | -0.156 | 0.263 | 0.013 | -0.217 | 0.269 | 6.585 | 0.005 | -0.047 | 0.001 | -0.04 | 0.04 | -0.035 | -0.001 | 0.005 | 0.001 | -0.001 | -1.056 | 0.006 | -0.004 | -0.011 | -0.767 | 0.003 | 0.001 | -0.092 | 0.012 | -0.012 | 0.014 | 0.001 | -0.015 | -0.8 | 0.02 | -0.002 | 0.001 | -0.013 | -0.016 | -0.042 | 0.043 | 0.007 | 0.034 | -0.585 | 0.064 | -1.327 | 0 | -0.074 | -0.035 | -0.097 | 0.031 | -0.043 | 0.178 | 0.212 | 0.02 | 0.02 | 0.01 | -0.898 | 0.003 | 0.037 | -0.004 | -0.075 | -0.005 | -0.029 | 0.028 | -0.261 | 0.025 | -0.018 | 0.024 | 0.01 | -0.631 | -0.017 | -2.634 | 0.709 | -0.003 | 0.003 | -0.017 | -0.002 | -0.037 | 0.001 | 0.028 | -0.027 | -0.002 | 0.005 | 0.024 | -0.317 | 0.176 | -0.004 | 0.009 | 0.027 | 0.001 | 0.011 | -1.746 | -2.19 | -10.708 | 0.007 | 0 | -54.2 | 1.3 | 13.6 | -14.9 | -26 | 11.7 | -8.4 | -3.3 | -11.6 | 0 | -0.7 | -5.1 | 0.2 | -0.1 | -1.3 | 0 | -2.3 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Investing Cash Flow
| -0.398 | -0.669 | -2.056 | -0.315 | -0.227 | -0.332 | -4.4 | -0.123 | -0.223 | -0.217 | 0.193 | 6.234 | -0.089 | -0.047 | -0.059 | -0.249 | -0.076 | -0.035 | -0.067 | -0.058 | -0.136 | -0.102 | -1.16 | -0.81 | -0.313 | -0.3 | -1.06 | -0.192 | -0.459 | -0.092 | -0.102 | -0.087 | -0.249 | -0.393 | 0.297 | -2.357 | -0.359 | -0.617 | -0.138 | -0.616 | -0.923 | -0.484 | -0.292 | -0.219 | -0.498 | -0.313 | -0.197 | -1.466 | -0.038 | -0.147 | -0.074 | -0.174 | -0.06 | -0.11 | 0.161 | 0.156 | 0.005 | 0.007 | -0.228 | -0.94 | -0.264 | -0.218 | -1.049 | -0.63 | -3.139 | -5.546 | -0.095 | -0.389 | -0.139 | -0.227 | -1.423 | -0.137 | -1.062 | -0.778 | -2.72 | 0.628 | -0.128 | -0.263 | -0.23 | -0.076 | -0.094 | -0.094 | -0.13 | -0.122 | -0.111 | -1.419 | -1.234 | -1.119 | -2.943 | -0.67 | -4.798 | -4.778 | -2.741 | -2.658 | -4.872 | -2.19 | -11.203 | -9.167 | -2.7 | -10.9 | -6 | -25.4 | -15.7 | -5.6 | -9.1 | -8.4 | -3.7 | -11.7 | -0.2 | -0.8 | -5.2 | 0.2 | -0.1 | -1.3 | 0 | -2.3 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.595 | -8.761 | -24.03 | -38.254 | -41.29 | -22.438 | -24.986 | -1.425 | -51.526 | -32.615 | -29.669 | -26.086 | -36.419 | -16.046 | -1.441 | -4.265 | -15.485 | -2.074 | -20.644 | -19.178 | -28.295 | -20.533 | -3.081 | -4.743 | -2.811 | -4.734 | -14.679 | -18.484 | -23.143 | -23.644 | -3.16 | -3.739 | -5.01 | -1.1 | -52.276 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.364 | -0.702 | 0.355 | 0 | 0.347 | 0 | 0.282 | 0 | 0.126 | 0 | 0.076 | 0.001 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.385 | 0.191 | 0 | 0.194 | -0.394 | 0.202 | 0 | 0.192 | -0.368 | 0.18 | 0 | 0.188 | -0.373 | 0.194 | 0 | 0.179 | -0.155 | 0 | 0 | 0.155 | -0.259 | 0.139 | 0 | 0.12 | 0 | 0.067 | 0 | 0.061 | 0 | 0.084 | 0 | 0.084 | -0.149 | 0.076 | 0 | 0.073 | -0.083 | 0.046 | 0 | 0.037 | -0.001 | 0 | 0 | 0 | 0.112 | 0.261 | 0.244 | 0.376 | 0.128 | 0.001 | 0.148 | 0.097 | 0.727 | 0.174 | 0.092 | 0.007 | 0.132 | 0.098 | 0.112 | 0.047 | 0 | 0 | 0 | 0 | 0.091 | 0.001 | 0 | 0 | 0.129 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0.043 | 6.5 | 0 | 0.2 | 0.2 | 0.3 | 0 | 50 | 1.7 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -5.391 | -1.317 | -1.324 | -3.389 | -12.876 | -8.184 | -11.166 | -3.613 | 0 | -2.781 | -4.896 | -1.503 | -1.733 | -0.911 | 0 | -2.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0 | 0 | -0.365 | -2.429 | -0.697 | -0.533 | -0.598 | -2.328 | -0.508 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0.083 | 0 | 0 | -0.083 | -0.279 | -0.355 | -3.777 | -0.293 | -0.669 | -0.929 | -0.254 | -0.655 | -0.092 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.529 | 0 | 0 | 0 | -25.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.796 | -1.317 | 48.06 | 30.3 | 36.006 | 33.22 | 32.492 | 2.745 | 35.963 | 33.784 | 35.762 | 24.052 | 23.623 | 26.272 | 99.29 | 0.068 | -0.345 | 0.14 | 23.111 | 20.198 | 24.552 | 27.416 | 70.927 | 0.191 | -0.3 | 0.194 | 39.91 | 17.31 | 20.261 | 44.108 | -0.19 | 0.105 | -0.678 | 0.153 | -6.654 | -5.508 | 0 | -0.071 | -4.679 | 0.202 | 0.184 | -0.249 | 0.016 | 0.152 | 0.055 | 0.15 | -11.737 | 0.075 | 0.032 | 0.207 | 0.019 | 0.101 | 0.054 | 0.023 | 0.149 | 0.102 | -0.114 | 0.073 | 9.8 | 0 | 0 | 0 | -4.2 | -0.9 | 5.056 | 5 | 0 | 0 | 0 | 0 | -3.9 | -1.6 | -1.6 | 3.2 | 0 | -2 | -0.5 | 1.5 | 0 | -1.1 | 0.5 | -1.8 | 0.104 | 4 | -0.929 | -3.12 | -1.81 | -15.67 | 0.1 | -6.6 | -5.9 | 2.5 | -4.867 | -7.4 | -5.4 | -3.9 | 5.4 | 3.9 | 0 | 8.6 | 2.7 | 29.5 | 0 | -2 | -8 | 8 | 0 | 0 | 15.3 | 3 | 4.2 | 2.5 | -1.1 | 1.9 | -0.5 | -0.8 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.1 | 0.1 | -0.2 | 0.1 | 0.6 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 |
Financing Cash Flow
| -3.796 | -9.714 | 22.706 | -11.343 | -18.16 | 2.945 | -3.66 | -2.293 | -15.563 | -1.612 | 1.197 | -3.537 | -14.529 | 9.315 | -1.441 | -6.427 | -15.83 | -1.934 | 2.467 | 1.02 | -3.743 | 6.883 | 3.081 | -4.552 | -3.111 | 4.928 | 4.795 | -0.972 | -2.882 | -1.767 | 0.541 | -4.331 | -6.221 | -1.545 | -8.982 | -5.314 | 0 | 0.108 | -4.863 | 0.202 | 0.184 | -0.094 | 0.016 | 0.152 | 0.055 | 0.067 | -12.016 | -0.213 | -3.745 | -0.025 | -0.65 | -0.828 | -0.2 | -0.548 | -0.092 | 0.178 | -0.114 | 0.073 | 4.817 | 0.046 | 0 | -4.863 | -4.201 | -0.9 | 5.056 | 5 | 0.112 | 0.261 | 0.244 | 0.376 | -3.772 | -1.599 | -1.452 | 3.297 | 0.727 | -1.826 | -0.408 | 1.507 | 0.132 | -1.002 | 0.612 | -1.753 | 0.104 | 4 | -0.929 | -3.12 | -1.719 | -15.669 | 0.1 | -6.6 | -5.771 | 2.472 | -4.867 | -7.4 | -5.4 | -3.9 | 5.4 | 3.943 | 6.5 | 8.6 | 2.9 | 29.5 | 0.3 | -2 | 42 | 9.7 | 0.6 | 0 | 15.3 | 3 | 4.2 | 2.5 | -1.1 | 1.9 | -0.5 | -0.8 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.1 | 0.1 | -0.2 | 0.1 | 0.6 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.15 | -0.228 | 0.046 | 0.002 | -0.037 | 0.234 | 0.062 | -0.044 | -0.235 | -0.015 | -0.068 | 0.019 | 0.032 | -0.134 | 0.014 | -0.156 | 0.042 | -0.165 | -0.038 | -0.044 | -0.024 | -0.015 | -0.021 | -0.033 | -0.031 | 0.017 | 0.176 | -0.028 | -0.022 | 0.004 | 0.03 | 0.04 | -0.026 | 0.002 | 0.135 | -0.396 | 0.043 | -0.465 | 0.11 | -0.169 | 0.041 | -0.337 | 0.076 | -0.021 | 0.017 | -0.054 | 0.008 | -0.047 | 0.048 | -0.02 | -0.064 | -0.058 | 0.018 | -0.009 | 0.053 | 0.151 | -0.158 | 0.002 | -0.531 | 0.126 | 0.632 | -0.024 | -0.413 | -0.145 | -0.074 | 0.021 | 0.13 | 0.068 | 0.185 | 0.064 | -0.044 | -0.016 | 0.087 | -0.015 | 0.069 | 0.246 | -0.078 | 0.009 | 0.093 | 0.31 | -0.114 | -0.11 | 0.273 | -0.07 | 0.591 | 0.347 | -0.087 | 0.025 | -0.002 | -0.036 | -0.105 | 0.082 | -0.157 | -0.071 | 0.031 | -0.042 | -0.2 | 0.031 | 0 | 0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.381 | -4.185 | 5.63 | -1.892 | -2.906 | 1.486 | -0.422 | -2.351 | 2.253 | 0.624 | -2.585 | 1.421 | 0.721 | -0.056 | -0.023 | -0.875 | 0.99 | -1.205 | 1.454 | -0.475 | -0.825 | 1.211 | -0.228 | 0.279 | -0.021 | -2.399 | 2.026 | 0.434 | 0.098 | 0.014 | -0.024 | 0.069 | 0.131 | -0.882 | -3.557 | 1.896 | 2.118 | -5.883 | -1.894 | -3.306 | 6.016 | -3.722 | -4.732 | 0.854 | -0.701 | -0.227 | -16.089 | 2.855 | -2.326 | 3.061 | -4.161 | 9.09 | -2.457 | 1.241 | -2.194 | 7.982 | 6.664 | 1.31 | -1.025 | 2.342 | 4.562 | 4.248 | -2.499 | -0.926 | -0.418 | -6.984 | 3.726 | 1.032 | 3.971 | 0.463 | -4.217 | -0.255 | 2.464 | 0.696 | -0.924 | 1.358 | 1.545 | -0.62 | -0.515 | 0.48 | -0.019 | -2.698 | 0.356 | 4.317 | -2.648 | 0.282 | -1.702 | 2.63 | -1.948 | 1.576 | -5.441 | 0.987 | -1.63 | 5.203 | -3.478 | 2.688 | -0.86 | 0.795 | 2.5 | 0.1 | -0.9 | -7.6 | -15 | -10.1 | 32 | -0.3 | -0.3 | -14 | 14.8 | -0.1 | 0.1 | 0 | 0 | -0.2 | -0.1 | -2.8 | 0.1 | 0.3 | 0.2 | 1.3 | -0.1 | -0.3 | 0.7 | -0.1 | 0.2 | -0.2 | 0.6 | 0 | -0.1 | 0.2 | -0.2 | -0.6 | -0.3 | 0 | 0 |
Cash At End Of Period
| 3.48 | 2.099 | 6.284 | -0.619 | -1.081 | 1.825 | 0.339 | 0.761 | 3.112 | 0.859 | 0.235 | 2.82 | 1.399 | 0.678 | 0.734 | 0.757 | 1.632 | 0.642 | 1.847 | 0.393 | -0.343 | 1.693 | 0.482 | 0.71 | 0.431 | 0.452 | 2.851 | 0.825 | 0.391 | 0.293 | 0.279 | 0.303 | 0.234 | 0.103 | 0.985 | 4.542 | 2.646 | 0.528 | 6.411 | 8.305 | 11.611 | 5.595 | 9.317 | 14.049 | 13.195 | 13.896 | 14.123 | 32.007 | 29.152 | 31.478 | 28.417 | 32.578 | 23.488 | 25.945 | 24.704 | 26.898 | 18.916 | 12.252 | 10.942 | 11.967 | 9.625 | 5.063 | 0.815 | 3.314 | 4.24 | 4.658 | 11.642 | 7.916 | 6.884 | 2.913 | 2.449 | 6.666 | 6.921 | 4.457 | 3.761 | 4.685 | 3.327 | 1.782 | 2.402 | 2.916 | 2.436 | 2.455 | 5.152 | 4.796 | 0.479 | 3.127 | 2.845 | 4.547 | 1.918 | 3.866 | 2.29 | 7.731 | 6.744 | 8.374 | 3.171 | 6.648 | 3.961 | 4.821 | 4 | 1.5 | 1.4 | -5 | 7.2 | -10.1 | 32 | -0.3 | 0.6 | -14 | 14.8 | -0.1 | 0.1 | 0 | 0 | -0.2 | 0.2 | -2.8 | 0.1 | 0.3 | 2.7 | 1.3 | -0.1 | -0.3 | 1.6 | -0.1 | 0.2 | -0.2 | 1.1 | 0 | -0.1 | 0.2 | 0.4 | -0.6 | -0.3 | 0 | 1.5 |