Rocky Brands, Inc.
NASDAQ:RCKY
21.6 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.243 | 2.55 | 6.712 | 6.827 | -2.716 | -0.398 | 6.515 | 5.692 | 0.919 | 7.339 | 12.547 | -0.374 | 3.894 | 4.492 | 9.723 | 7.611 | 2.442 | 1.188 | 5.084 | 5.616 | 3.157 | 3.605 | 3.608 | 5.045 | 2.649 | 3.251 | 4.397 | 2.235 | 1.459 | 1.496 | -0.634 | 0.446 | -1.759 | -0.191 | 1.383 | 1.804 | 2.003 | 1.414 | 4.472 | 3.139 | 1.511 | 0.724 | 1.774 | 2.934 | 1.772 | 0.892 | 2.548 | 5.367 | 0.219 | 0.721 | 0.273 | 5.212 | 2.28 | 0.542 | 3.039 | 4.682 | 0.524 | -0.561 | 0.909 | 2.781 | -1.395 | -1.121 | -2.241 | 2.374 | 0.733 | 0.301 | -23.632 | 1.149 | -1.387 | 0.766 | -0.078 | 4.22 | -0.216 | 0.893 | 2.606 | 6.508 | 2.805 | 1.094 | 2.187 | 4.887 | 1.448 | 0.072 | 2.098 | 3.468 | 1.096 | -0.623 | 1.565 | 2.388 | 0.117 | -1.227 | 0.255 | 1.48 | 0.702 | -0.906 | 0.106 | 1.263 | 0.343 | -1.616 | -7.2 | 1.8 | 0.6 | -0.3 | -1.1 | 2 | 1.1 | 0.3 | 1.8 | 1.8 | 1 | 0.2 | 0.8 | 1.3 | 0.9 | -0.2 | 0.9 | -0.2 | 0.1 | 0.7 | 0.8 | 0.3 | -0.5 | 1 | 1 |
Depreciation & Amortization
| 2.624 | 2.506 | 2.688 | 2.724 | 2.715 | 2.812 | 3.561 | 2.912 | 2.823 | 3.024 | 3.11 | 2.675 | 4.462 | 1.095 | 1.435 | 1.267 | 1.278 | 1.26 | 1.27 | 1.222 | 1.283 | 1.262 | 1.301 | 1.344 | 1.35 | 1.379 | 1.483 | 1.535 | 1.632 | 1.858 | 1.958 | 1.95 | 1.908 | 1.906 | 1.815 | 1.782 | 1.79 | 1.802 | 1.86 | 1.701 | 1.736 | 1.645 | 1.586 | 1.548 | 1.598 | 1.532 | 1.56 | 1.515 | 1.478 | 1.344 | 1.379 | 1.41 | 1.415 | 1.455 | 1.429 | 1.401 | 1.375 | 1.434 | 1.565 | 1.597 | 1.592 | 1.583 | 1.719 | 1.642 | 1.575 | 1.496 | 1.536 | 1.473 | 1.382 | 1.371 | 1.376 | 1.305 | 1.296 | 1.294 | 1.157 | 1.249 | 1.271 | 1.252 | 0.943 | 0.906 | 0.808 | 0.751 | 0.882 | 0.88 | 0.898 | 0.897 | 0.959 | 1.004 | 1.037 | 1.033 | 1.028 | 1.077 | 1.14 | 1.164 | 1.206 | 1.206 | 1.165 | 1.122 | 0.8 | 1.2 | 0.9 | 0.9 | 1.3 | 0.9 | 1 | 1 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 |
Deferred Income Tax
| 0 | 0 | -0.531 | 0.117 | 0.561 | 0 | -2.209 | 0 | 0 | 0 | 2.022 | -0.002 | 0.001 | 0 | 0.164 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0.617 | 0 | 0 | 0 | -3.64 | 0 | 0 | 0 | -0.755 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0.774 | 0 | 0 | 0 | 0.222 | 0 | 0 | -0.738 | 0.458 | 0 | 0 | 0 | 0.366 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0 | -2.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 1.151 | 0 | 0 | -0.205 | 0 | 0 | 0 | 0 | -0.553 | 0.112 | 0.156 | 0.172 | 2.541 | -0.21 | 0 | 0 | 0.638 | -0.886 | 0.218 | -0.022 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.5 | 0.1 | 0.3 | -0.8 | -1.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.312 | 0.339 | 0.322 | 0.282 | 0.293 | 0.347 | 0.529 | 0.227 | 0.226 | 0.248 | 0.33 | 0.327 | 0.33 | 0.278 | 0.194 | 0.189 | 0.195 | 0.202 | 0.092 | 0.164 | 0.238 | 0.168 | 0.097 | 0.099 | 0.094 | 0.299 | 0.111 | 0.096 | 0.079 | 0.071 | 0.088 | 0.027 | 0.122 | 0.122 | 0.12 | 0.095 | 0.095 | 0.102 | 0.08 | 0.076 | 0.102 | 0.049 | 0.291 | 0 | 0 | 0.168 | 122,499.878 | 0 | 0 | 0.123 | 416,571.878 | 0 | -0.106 | 0.228 | 0 | 0 | -0.14 | 0.27 | -0.375 | 0.144 | 0.144 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.668 | 10.698 | 33.025 | 1.314 | -2.215 | 19.18 | 18.138 | -10.565 | -26.543 | 2.969 | -44.638 | -42.342 | -0.83 | -2.969 | 1.801 | -9.886 | 0.824 | 11.526 | 6.323 | -12.741 | -3.902 | 4.811 | 3.107 | -8.832 | -3.883 | 5.936 | 5.729 | -4.782 | -4.649 | 5.788 | 15.478 | -6.547 | 0.053 | 3.443 | 21.16 | -9.744 | -0.292 | -2.437 | 9.697 | -10.531 | -7.708 | 3.3 | 4.894 | -10.925 | -11.13 | 0.411 | 15.63 | -15.961 | -8.685 | 12.124 | 25.006 | -25.577 | -12.691 | 4.65 | 14.209 | -20.772 | -5.264 | 10.662 | 24.239 | 1.458 | -1.273 | 3.638 | 18.978 | -7.279 | -9.528 | 6.15 | 22.763 | -19.264 | -10.836 | 16.93 | 16.355 | -19.646 | -16.43 | 8.706 | 18.145 | -22.166 | -14.807 | 6.717 | 15.04 | -14.298 | -8.544 | 0.764 | 20.862 | -19.878 | -14.316 | 1.297 | 18.413 | -11.616 | -4.698 | 2.014 | 26.858 | -8.648 | -10.384 | -0.352 | 23.175 | -8.604 | -11.797 | 2.036 | 26 | -8.9 | -11 | 1.1 | 14.3 | -11.8 | -15.1 | -2 | 14.5 | -14 | -13.9 | -0.8 | 13.2 | -13.1 | -7.8 | 2.7 | -3 | -4.1 | -1.4 | 8.8 | -3.4 | -5.4 | -4.2 | 1.4 | -5.5 |
Accounts Receivables
| 7.162 | 6.904 | 23.228 | -25.473 | 0.587 | 21.871 | 21.503 | -4.313 | 7.629 | 3.403 | -46.162 | 1.599 | 1.572 | 4.201 | -18.478 | -10.574 | -0.704 | 14.486 | -6.577 | -7.936 | -0.754 | 2.03 | 5.455 | -7.921 | -0.413 | 5.044 | -1.701 | -5.609 | -1.131 | 2.366 | 10.013 | -9.096 | -3.925 | 6.281 | 17.766 | -4.22 | -3.788 | 1.393 | 5.87 | -7.31 | -1.751 | -3.697 | 12.666 | -14.053 | -4.136 | 2.34 | 824,438 | -23.97 | 0 | 6.585 | 2,549,431 | 0 | 0 | 10.034 | 0 | -15.991 | -1.926 | 6.097 | 0 | 0 | 0 | 12.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -9.844 | 4.072 | 25.532 | 23.594 | 5.797 | 5.111 | 29.681 | 20.291 | 1.413 | -56.371 | -30.584 | -60.155 | -17.575 | -5.912 | 3.079 | -6.109 | 2.668 | -0.483 | 6.15 | -5.423 | -7.552 | 2.916 | 5.587 | -5.764 | -7.493 | 0.471 | 11.764 | -0.57 | -7.495 | 0.349 | 10.754 | 7.634 | -3.053 | -7.511 | 11.005 | -1.518 | -3.353 | 2.112 | 4.878 | -3.677 | -8.13 | -0.137 | 1.891 | 2.26 | -12.902 | -1.062 | 5.832 | 1.02 | -9.936 | 0.906 | 13.868 | -4.495 | -12.737 | -2.802 | 4.061 | -1.102 | -8.689 | 2.297 | 12.645 | 11.221 | -0.854 | -8.13 | 13.018 | 2.222 | -5.701 | -4.438 | 9.678 | -1.109 | -12.142 | 6.118 | 9.761 | 6.627 | -11.341 | -7.61 | 1.902 | 8.089 | -16.077 | -1.701 | 5.779 | -0.096 | -3.506 | 2.933 | 4.148 | -3.884 | -7.949 | -5.161 | 7.071 | 1.066 | -1.606 | -2 | 10.186 | 3.485 | -2.962 | -6.387 | 10.127 | 4.122 | -6.569 | -7.142 | 15.5 | 7.3 | -4.2 | -4.1 | -0.3 | -2.2 | -3 | -8.7 | 5.6 | 2.2 | -5.7 | -9.6 | 6 | -0.8 | -7.3 | -5 | 3.8 | 1.1 | -5.2 | 0.7 | 1.6 | 1.7 | -2.8 | -2.4 | -4.6 |
Change In Accounts Payables
| 4.301 | 2.76 | -12.832 | 1.68 | -5.686 | -4.39 | -31.231 | -28.231 | -26.755 | 40.296 | 37.544 | 21.535 | 13.625 | 5.922 | -4.53 | 6.805 | -1.126 | 3.31 | -6.745 | 0.62 | 2.691 | 3.89 | -7.641 | 3.031 | 3.434 | 1.238 | -3.845 | -0.119 | 2.401 | 2.923 | -3.417 | -6.652 | 6.545 | 5.871 | -6.167 | -3.949 | 5.394 | -1.283 | -3.628 | 0.358 | -0.624 | 7.897 | -8.152 | -2.286 | 3.949 | 1.71 | 3,769,551 | 0 | 0 | 6.632 | -2,922,411.416 | 0 | 0 | 1.416 | 0 | -3.895 | 4.496 | 2.139 | 0 | -0.748 | -2.033 | 0.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.049 | -3.038 | -2.903 | 1.513 | -2.913 | -3.412 | -1.815 | 1.688 | -8.83 | 15.641 | -5.436 | -5.321 | 3.12 | -7.18 | 21.73 | -0.008 | -0.014 | -5.787 | 13.495 | -0.002 | 0.959 | -4.025 | -0.294 | 1.822 | 0.59 | -0.818 | -0.489 | 1.516 | 1.577 | 0.15 | -1.872 | 1.567 | 0.486 | -1.198 | -1.444 | -0.057 | 1.454 | -4.659 | 2.576 | 0.098 | 2.796 | -0.763 | -1.511 | 3.154 | 1.959 | -2.577 | -4,593,979.203 | -16.982 | 1.251 | -1.998 | 372,991.554 | -21.082 | 0.046 | -3.998 | 10.148 | 0.216 | 0.855 | 0.128 | 11.594 | -9.015 | 1.614 | -1.106 | 5.959 | -9.501 | -3.826 | 10.588 | 13.085 | -18.155 | 1.306 | 1.97 | 6.594 | -26.273 | -5.089 | 16.315 | 16.243 | -30.255 | 1.27 | 0 | 9.261 | -14.202 | -5.038 | -2.168 | 16.714 | -15.994 | -6.367 | 6.458 | 11.342 | -12.682 | -3.092 | 4.013 | 16.672 | -12.133 | -7.422 | 6.035 | 13.048 | -12.726 | -5.228 | 9.178 | 10.5 | -16.2 | -6.8 | 5.2 | 14.6 | -9.6 | -12.1 | 6.7 | 8.9 | -16.2 | -8.2 | 8.8 | 7.2 | -12.3 | -0.5 | 7.7 | -6.8 | -5.2 | 3.8 | 8.1 | -5 | -7.1 | -1.4 | 3.8 | -0.9 |
Other Non Cash Items
| 6.053 | -7.076 | 0.227 | 0.213 | 0.214 | -1.137 | 1.917 | 0.973 | 0.215 | 0.213 | 0.242 | 0.213 | 0.263 | -1.743 | 0.028 | 10.141 | -4.017 | 3.287 | 0.101 | 0.639 | 0.007 | 3.89 | 0.117 | -0.004 | -0.004 | 1.238 | 2.177 | 0.011 | 0.001 | 0.022 | 2.626 | 1.026 | 0.05 | -0.016 | 0.02 | 0.071 | 5.436 | -1.283 | 0.035 | 0.658 | 0.067 | 0.043 | -0.579 | -0.005 | 0.021 | -0.01 | -122,499.867 | -0.163 | -0.041 | 0.721 | -416,572.116 | 0.242 | 0.556 | 0.037 | 8.766 | 0.113 | 0.295 | 0.001 | -0.145 | 0.113 | 0.008 | 0 | 4.938 | -0.435 | 0.106 | 0.158 | 23.077 | 0.109 | 0.892 | 0.127 | 1.144 | 0.018 | 0.281 | 0.173 | 0.647 | 0.199 | 0.349 | 0.285 | 2.968 | -0.713 | 0.167 | 0.217 | 0.832 | 0 | -0.001 | 0.009 | -1.663 | 0 | -0.119 | -1.454 | -1.431 | 0.116 | 0.007 | 0 | -0.647 | 0.184 | 0.155 | -0.176 | 0.4 | 0.1 | -0.3 | 0 | 0.1 | -0.1 | 0.2 | -0.1 | -0.1 | 0.1 | -0.1 | 0 | -0.7 | 0 | 0.2 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 |
Operating Cash Flow
| 6.473 | 17.402 | 42.443 | 11.477 | -1.148 | 20.804 | 28.451 | -0.761 | -22.36 | 13.793 | -26.387 | -39.503 | 8.119 | 2.896 | 13.345 | -0.819 | 4.739 | 14.176 | 13.198 | -5.739 | 0.783 | 9.846 | 8.847 | -2.348 | 0.206 | 10.865 | 10.257 | -0.906 | -1.479 | 9.235 | 18.761 | -3.098 | 0.373 | 5.263 | 24.758 | -5.992 | 3.595 | 0.881 | 16.468 | -4.957 | -4.292 | 5.761 | 8.74 | -6.448 | -7.739 | 2.993 | 19.97 | -9.242 | -7.029 | 14.295 | 26.878 | -18.713 | -8.547 | 6.911 | 20.036 | -14.576 | -3.21 | 11.806 | 26.401 | 6.094 | -0.923 | 4.345 | 21.04 | -3.697 | -7.114 | 8.105 | 23.744 | -16.533 | -9.948 | 19.196 | 18.797 | -14.103 | -15.068 | 11.065 | 23.707 | -14.209 | -10.382 | 9.349 | 21.137 | -9.217 | -6.122 | 1.805 | 24.122 | -15.419 | -12.167 | 1.753 | 21.815 | -8.434 | -3.663 | 0.366 | 27.348 | -6.862 | -8.316 | -0.116 | 23.84 | -5.951 | -10.134 | 1.367 | 19 | -5.8 | -9.8 | 1.7 | 14.6 | -9 | -12.8 | -0.7 | 17.1 | -11.4 | -12.3 | 0.2 | 14.5 | -11.1 | -5.9 | 2.3 | -2.7 | -3.8 | -0.9 | 10 | -2.2 | -4.8 | -4.2 | 2.7 | -4.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.85 | -0.28 | -0.987 | -1.193 | -1.307 | -0.431 | -1.025 | -2.112 | -2.322 | -1.243 | -5.195 | -6.103 | -8.548 | -1.209 | -3.098 | -3.07 | -2.131 | -3.417 | -1.665 | -2.595 | -1.657 | -1.802 | -0.696 | -0.938 | -1.188 | -1.415 | -0.854 | -1.464 | -1.124 | -0.866 | -0.728 | -1.674 | -1.418 | -2.087 | -3.184 | -3.162 | -1.536 | -0.774 | -0.953 | -1.283 | -1.967 | -3.249 | -2.087 | -2.013 | -1.731 | -1.955 | -1.06 | -1.067 | -2.019 | -2.056 | -1.539 | -1.697 | -2.285 | -2.084 | -1.016 | -1.144 | -1.277 | -1.332 | -0.957 | -0.887 | -0.869 | -2.285 | -1.255 | -1.217 | -1.549 | -0.829 | -0.886 | -2.287 | -1.976 | -0.762 | -1.036 | -1.699 | -1.601 | -1.411 | -1.784 | -1.608 | -1.691 | -0.97 | -0.998 | -1.686 | -2.332 | -0.45 | -0.711 | -0.405 | -0.465 | -0.574 | -0.829 | -0.242 | -0.568 | -0.7 | -0.471 | -0.249 | -0.195 | -0.258 | -0.421 | -0.266 | -1.082 | -1.344 | -1.9 | -2 | -2.5 | -3.3 | -2 | -1.6 | -2.1 | -1.1 | -1.9 | -1.1 | -1 | -0.5 | -1.3 | -0.5 | -0.8 | -0.7 | -0.3 | -0.8 | -1.2 | -2.3 | -2.2 | -1.3 | -1.2 | -1.9 | -1.1 |
Acquisitions Net
| 1.692 | 0.008 | -17.3 | 0 | 0 | 17.3 | -0.001 | 5.469 | 0 | 0 | -5.438 | 0 | 0 | -206.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,229,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.182 | 0 | -1.795 | -91.121 | 0 | 0 | 0 | 0 | -1.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.692 | 0.008 | 17.3 | 0 | 0 | 17.3 | -0.001 | 5.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0 | 0 | 0.019 | 0 | -0.005 | 0.005 | 0.002 | 0.004 | 0.014 | 0 | 2.4 | 0.323 | 0 | 0.006 | 0.014 | 0.009 | 0.004 | 0.019 | 0.017 | 0 | 0 | -0.001 | 0.001 | 0.034 | -0.002 | 0.028 | 2,228,997.771 | 0.01 | 0.024 | 0.014 | 0.004 | 0.015 | 0.077 | 0.023 | 0.012 | 0.013 | 0.036 | 0.002 | 0.004 | 0.004 | 0.002 | 0.02 | 0.016 | 0.006 | 0.015 | 0.005 | 0.002 | 0.021 | 0 | 0.038 | 0.173 | 0.068 | 0.009 | -0.027 | -0.002 | 0.002 | 0.002 | 1.852 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.023 | -3.484 | 0.002 | 0.047 | 0 | 0.004 | 0.009 | 0.001 | 0 | 0.006 | 0 | 0 | -0.146 | 0.02 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.158 | -0.272 | -0.987 | -1.193 | -1.307 | 16.869 | -1.026 | 3.357 | -2.322 | -1.243 | -10.633 | -6.103 | -8.548 | -208.179 | -3.096 | -3.067 | -2.131 | -3.417 | -1.646 | -2.595 | -1.662 | -1.797 | -0.694 | -0.934 | -1.175 | -1.415 | 1.546 | -1.141 | -1.124 | -0.86 | -0.714 | -1.665 | -1.414 | -2.068 | -3.166 | -3.162 | -1.536 | -0.774 | -0.952 | -1.248 | -1.967 | -3.221 | -4.316 | -2.003 | -1.707 | -1.941 | -1.056 | -1.052 | -1.942 | -2.033 | -1.527 | -1.685 | -2.249 | -2.083 | -1.013 | -1.14 | -1.275 | -1.312 | -0.941 | -0.881 | -0.854 | -2.281 | -1.253 | -1.195 | -1.549 | -0.79 | -0.713 | -2.219 | -1.967 | -0.762 | -1.038 | -1.697 | -1.599 | 0.441 | -2.253 | -1.608 | -3.487 | -92.09 | -0.998 | -1.686 | -2.332 | -0.45 | -2.078 | -0.382 | -3.949 | -0.572 | -0.782 | -0.242 | -0.564 | -0.691 | -0.469 | -0.249 | -0.188 | -0.258 | -0.421 | -0.411 | -1.063 | -1.178 | -1.9 | -2 | -2.5 | -3.3 | -2 | -1.6 | -2.1 | -1.1 | -1.9 | -1.1 | -1 | -0.5 | -1.3 | -0.5 | -0.8 | -0.7 | -0.3 | -0.8 | -1.2 | -2.3 | -2.2 | -1.3 | -1.2 | -1.9 | -1.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -4.715 | -17.392 | -40.977 | -8.059 | -1.73 | -37.313 | -35.044 | -9.775 | -0.812 | -5.863 | -4.313 | -0.812 | -11.813 | -19.5 | -20 | 0 | -20 | -20 | 0 | 0 | 0 | 0 | -3.524 | -4.091 | 0 | -2.356 | -21.214 | -16.919 | -14.124 | -21.908 | -25.662 | -14.317 | -17.466 | -22.926 | -29.074 | -14.836 | -17.37 | -19.714 | -25.816 | -15.02 | -16.45 | -20.022 | -23.361 | -11.415 | -13.175 | -15.745 | -31.495 | -8.075 | -11.645 | -23.464 | -34.187 | -8.344 | -10.363 | -23.578 | -53.471 | -54.013 | -83.802 | -61.029 | -74.963 | -52.436 | -54.779 | -64.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.599 | 0 | 0.894 | 0.075 | 0 | 0.008 | 0.237 | 0.079 | 0 | 0.145 | 0.069 | 0.125 | 0.024 | 0.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371,427 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.089 | 0.24 | 0.07 | 0.025 | 0.085 | 0.231 | 0.329 | 0.071 | 0.339 | 0.352 | 0.519 | 0.262 | 0.306 | 1.16 | 2.001 | 0.166 | 0.285 | 0.186 | 0 | 0 | 0.033 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.3 | 0.1 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0.083 | 0 | 0 | 0 | -0.237 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | -0.934 | -1.004 | 0 | -1 | -1.5 | 0 | 0 | 0 | -1.31 | 0 | 0 | 0 | -0.117 | -0.572 | 0 | 0 | -0.304 | -0.411 | -1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -2.1 | -1.7 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.151 | -1.149 | -1.143 | -1.142 | -1.139 | -1.141 | -1.137 | -1.136 | -1.132 | -1.133 | -1.132 | -1.132 | -1.02 | -1.015 | -1.016 | -1.024 | -1.023 | -1.03 | -1.028 | -1.037 | -1.036 | -0.886 | -0.891 | -0.889 | -0.889 | -0.815 | -0.814 | -0.819 | -0.819 | -0.818 | -0.816 | -0.824 | -0.823 | -0.834 | -0.832 | -0.832 | -0.832 | -0.756 | -0.755 | -0.755 | -0.754 | -0.754 | -0.752 | -0.753 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.452 | -17.392 | 0.894 | 0.075 | 0 | 0.008 | 7.198 | 9.79 | 17.478 | 3.487 | 35.456 | 52.11 | 12.728 | 206.337 | 20.107 | 0.029 | -20 | 20 | 0.054 | 0.096 | 0 | 0.294 | 3.535 | 4.145 | 0.069 | 0.157 | 11.783 | 19.93 | 17.517 | 12.564 | 9.274 | 21.786 | 18.084 | 20.875 | 7.743 | 24.274 | 16.278 | 20.138 | 11.345 | 22.348 | 23.22 | 18.224 | 19.324 | 22.343 | 23.611 | 12.536 | 13.094 | 20.028 | 20.042 | 9.977 | -371,417.844 | 28.877 | 22.123 | 16.618 | 34.845 | 70.547 | 87.937 | 52.256 | 47.297 | 48.361 | 56.1 | 61.114 | -19.808 | 6.2 | 7.281 | -9.445 | -19.2 | 19.97 | 11.496 | 52.751 | -16.425 | 17.628 | 14.975 | -11.263 | -22.224 | 16.78 | 12.701 | 79.173 | -16.378 | 10.929 | 7.475 | -3.509 | -23.259 | 15.559 | 14.89 | -0.146 | -18.649 | 9.054 | 4.591 | -1.551 | -26.478 | 8.212 | 8.84 | -0.627 | -23.226 | 6.936 | 8.688 | 1.341 | -16.3 | 8.9 | 13.7 | -2.3 | -5.8 | 11.5 | 15 | -5.5 | -34.2 | 11.8 | 13.4 | -0.1 | -14.1 | 12.5 | 6.8 | -3.2 | 3.7 | 4.3 | 1 | -6.8 | 4.9 | 5.9 | 2.5 | 1.7 | 1.2 |
Financing Cash Flow
| -5.267 | -18.541 | -41.226 | -9.126 | 0.591 | -38.446 | -28.983 | -1.121 | 15.534 | -3.509 | 30.011 | 50.166 | -0.105 | 185.822 | -1.843 | -1.999 | -21.023 | 17.97 | -2.474 | -0.941 | -1.036 | -0.592 | -2.189 | -0.835 | -0.819 | -3.014 | -10.361 | 1.621 | 2.574 | -10.162 | -17.508 | 6.235 | -0.205 | -2.885 | -22.163 | 8.606 | -1.924 | -0.332 | -15.227 | 6.573 | 6.015 | -2.552 | -4.789 | 10.175 | 10.436 | -3.209 | -18.401 | 11.953 | 8.397 | -13.487 | -25.031 | 20.533 | 11.76 | -6.961 | -18.626 | 16.516 | 4.134 | -8.773 | -27.666 | -4.075 | 1.321 | -3.054 | -19.808 | 6.2 | 7.281 | -9.445 | -19.2 | 20.013 | 11.585 | -20.389 | -16.355 | 17.654 | 15.06 | -11.032 | -21.895 | 16.851 | 13.04 | 79.525 | -15.859 | 11.191 | 7.782 | -2.35 | -21.258 | 15.725 | 15.175 | -3.066 | -18.649 | 9.054 | 4.625 | -1.513 | -26.478 | 8.212 | 8.84 | -0.627 | -23.226 | 6.936 | 8.688 | 1.341 | -16.8 | 8.9 | 11.6 | -4 | -7.6 | 11.5 | 15 | -5.5 | -6.9 | 11.9 | 13.7 | 0.3 | -14.1 | 12.5 | 6.8 | -3.2 | 3.7 | 4.3 | 1 | -6.8 | 4.9 | 6 | 2.5 | 1.7 | 1.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.048 | -1.411 | 0.23 | 1.158 | -1.864 | -0.773 | -1.558 | 1.475 | -9.148 | 9.041 | -7.009 | 4.56 | -0.534 | -19.461 | 8.406 | -5.885 | -18.415 | 28.729 | 9.078 | -9.275 | -1.915 | 7.457 | 5.963 | -4.118 | -1.788 | 6.435 | 1.442 | -0.426 | -0.028 | -1.787 | 0.538 | 1.472 | -1.246 | 0.31 | -0.571 | -0.548 | 0.135 | -0.225 | 0.289 | 0.368 | -0.244 | -0.012 | -0.365 | 1.725 | 0.99 | -2.157 | 0.513 | 1.659 | -0.574 | -1.225 | 0.32 | 0.135 | 0.964 | -2.132 | 0.397 | 0.8 | -0.351 | 1.721 | -2.206 | 1.137 | -0.456 | -0.989 | -0.021 | 1.307 | -1.382 | -2.13 | 3.831 | 1.261 | -0.331 | -1.954 | 1.403 | 1.853 | -1.608 | 0.474 | -0.441 | 1.034 | -0.829 | -3.217 | 4.28 | 0.288 | -0.672 | -0.994 | 0.785 | -0.076 | -0.942 | -1.885 | 2.383 | 0.378 | 0.397 | -1.837 | 0.401 | 1.101 | 0.336 | -1.001 | 0.193 | 0.574 | -2.509 | 1.53 | 0.2 | 1.2 | -0.7 | -5.6 | 5 | 0.9 | 0.1 | -7.3 | 8.3 | -0.6 | 0.4 | 0 | -0.9 | 0.9 | 0.1 | -1.6 | 0.7 | -0.3 | -1.1 | 0.9 | 0.5 | -0.1 | -2.9 | 2.5 | -4.3 |
Cash At End Of Period
| 4.107 | 3.059 | 4.47 | 4.24 | 3.082 | 4.946 | 5.719 | 7.277 | 5.802 | 14.95 | 5.909 | 12.918 | 8.358 | 8.892 | 28.353 | 19.947 | 25.832 | 44.247 | 15.518 | 6.44 | 15.715 | 17.63 | 10.173 | 4.21 | 8.328 | 10.116 | 3.681 | 2.239 | 2.665 | 2.693 | 4.481 | 3.942 | 2.471 | 3.717 | 3.407 | 3.979 | 4.527 | 4.392 | 4.617 | 4.328 | 3.96 | 4.204 | 4.216 | 4.58 | 2.856 | 1.866 | 4.023 | 3.51 | 1.851 | 2.425 | 3.65 | 3.33 | 3.195 | 2.231 | 4.363 | 3.966 | 3.166 | 3.518 | 1.797 | 4.003 | 2.865 | 3.322 | 4.311 | 4.332 | 3.025 | 4.408 | 6.538 | 2.707 | 1.446 | 1.777 | 3.731 | 2.328 | 0.475 | 2.083 | 1.609 | 2.05 | 1.016 | 1.844 | 5.061 | 0.781 | 0.492 | 1.165 | 2.159 | 1.374 | 1.45 | 2.392 | 4.277 | 1.893 | 1.515 | 1.118 | 2.955 | 2.554 | 1.453 | 1.117 | 2.118 | 1.925 | 1.351 | 3.86 | 2.3 | 2.1 | 0.9 | 1.6 | 5 | 0.9 | 0.1 | 1.3 | 8.3 | -0.6 | 0.4 | 0.3 | -0.9 | 0.9 | 0.1 | 0.3 | 0.9 | -0.3 | -1.1 | 0.9 | 0.8 | -0.1 | -2.9 | 2.5 | 0.8 |