Rocky Brands, Inc.
NASDAQ:RCKY
21.72 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.47 | 5.719 | 5.909 | 28.353 | 15.518 | 10.173 | 3.681 | 4.481 | 3.407 | 4.617 | 4.216 | 4.023 | 3.65 | 4.363 | 1.797 | 4.311 | 6.538 | 3.731 | 1.609 | 5.061 | 2.159 | 4.277 | 2.955 | 2.118 | 2.3 | 7.2 | 8.6 | 0.3 | 1.9 | 0.3 | 5.1 | 0.2 | 0.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.47 | 5.719 | 5.909 | 28.353 | 15.518 | 10.173 | 3.681 | 4.481 | 3.407 | 4.617 | 4.216 | 4.023 | 3.65 | 4.363 | 1.797 | 4.311 | 6.538 | 3.731 | 1.609 | 5.061 | 2.159 | 4.277 | 2.955 | 2.118 | 2.3 | 7.2 | 8.6 | 0.3 | 1.9 | 0.3 | 5.1 | 0.2 | 0.1 |
Net Receivables
| 81.141 | 95.861 | 132.405 | 53.544 | 50.847 | 46.3 | 47.683 | 42.777 | 45.261 | 56.284 | 49.638 | 45.131 | 47.12 | 48.505 | 47.308 | 61.603 | 67.326 | 70.052 | 64.203 | 30.562 | 20.362 | 16.456 | 17.317 | 21.013 | 20.1 | 17.3 | 18.3 | 13.1 | 11.3 | 14.3 | 8.6 | 6.9 | 5.6 |
Inventory
| 169.201 | 235.4 | 232.464 | 77.576 | 76.731 | 72.822 | 65.622 | 69.168 | 76.991 | 85.237 | 78.172 | 67.196 | 65.019 | 58.853 | 55.42 | 70.302 | 75.404 | 77.949 | 75.387 | 32.959 | 38.068 | 23.182 | 27.714 | 32.035 | 32.6 | 47.1 | 32.9 | 25.4 | 18.3 | 25.4 | 17.3 | 13.5 | 9.2 |
Other Current Assets
| 3.361 | 4.067 | 4.507 | 3.713 | 3.03 | 1.89 | 2.2 | 3.987 | 3.562 | 3.845 | 3.633 | 3.38 | 3.716 | 3.012 | 55.42 | 3.623 | 4.179 | 5.484 | 1.347 | 0.589 | 1.045 | 1.267 | 1.053 | 1.831 | 6.1 | 2.6 | 2.2 | 1.7 | 0.9 | 0.5 | 0.5 | 0.2 | 0 |
Total Current Assets
| 258.173 | 341.047 | 375.285 | 163.186 | 146.126 | 131.185 | 119.186 | 120.413 | 129.222 | 149.983 | 135.659 | 119.73 | 119.505 | 114.732 | 107.311 | 139.84 | 153.447 | 157.216 | 144.176 | 69.4 | 62.595 | 45.767 | 49.654 | 56.997 | 61.1 | 74.2 | 62 | 40.5 | 32.4 | 40.5 | 31.5 | 20.8 | 14.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 59.785 | 68.373 | 71.417 | 35.322 | 29.166 | 23.057 | 23.781 | 26.511 | 27.837 | 26.265 | 26.205 | 24.252 | 23.557 | 22.129 | 22.67 | 23.549 | 24.484 | 24.35 | 24.342 | 20.179 | 17.61 | 19.049 | 20.766 | 24.33 | 26.1 | 20.5 | 17.6 | 15.5 | 14.5 | 10.2 | 5.9 | 4 | 3.3 |
Goodwill
| 47.844 | 50.246 | 50.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 112.618 | 121.782 | 126.315 | 30.209 | 30.24 | 30.273 | 30.315 | 33.416 | 36.548 | 36.682 | 36.807 | 30.499 | 30.493 | 30.495 | 30.517 | 31.02 | 36.51 | 37.105 | 62.284 | 1.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 160.462 | 172.028 | 176.956 | 30.209 | 30.24 | 30.273 | 30.315 | 33.416 | 36.548 | 36.682 | 36.807 | 30.499 | 30.493 | 30.495 | 30.517 | 31.02 | 36.51 | 61.98 | 62.284 | 1.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | -10.293 | -8.271 | -8.108 | -7.78 | -7,726,234 | -12,999,153 | -13,000,609 | -12,928,048 | -11,750,718 | -11,148,333 | -10,987,395 | -9,374,685 | -9,071,669.517 | -5,074,054 | -13,247,953 | -17,009,025 | -12,567,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 8.006 | 10.293 | 8.271 | 8.108 | 7.78 | 7,726,234 | 12,999,153 | 13,000,609 | 12,928,048 | 11,750,718 | 11,148,333 | 10,987,395 | 9,374,685 | 9,071,639 | 5,074,054 | 13,247,953 | 17,009,025 | 12,567,208 | 0 | 0 | 0.153 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.965 | -7.064 | 0.917 | 0.374 | 0.294 | 0.148 | 0.198 | 0.233 | 0.259 | 0.299 | 0.354 | 0.364 | 0.51 | 1.223 | 33.41 | 2.453 | 2.284 | 2.81 | 5.331 | 5.568 | 5.97 | 3.448 | 3.944 | 4.724 | 2.1 | 1.9 | 1.4 | 2.1 | 2.2 | 1.2 | 1.1 | 0.8 | 0.9 |
Total Non-Current Assets
| 221.212 | 241.343 | 249.29 | 65.905 | 59.7 | 53.478 | 54.294 | 60.16 | 64.643 | 63.246 | 63.366 | 55.115 | 54.561 | 53.847 | 56.079 | 57.022 | 63.278 | 89.14 | 91.958 | 27.305 | 23.58 | 22.65 | 25.006 | 29.054 | 28.2 | 22.4 | 19 | 17.6 | 16.7 | 11.4 | 7 | 4.8 | 4.2 |
Total Assets
| 479.385 | 582.39 | 624.575 | 229.091 | 205.826 | 184.663 | 173.479 | 180.573 | 193.865 | 213.228 | 199.025 | 174.844 | 174.066 | 168.579 | 163.39 | 196.862 | 216.725 | 246.356 | 236.134 | 96.706 | 86.175 | 68.417 | 74.66 | 86.051 | 89.3 | 96.6 | 81 | 58.1 | 49.1 | 51.9 | 38.5 | 25.6 | 19.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 49.84 | 69.686 | 114.632 | 20.09 | 15.776 | 13.543 | 12.983 | 11.589 | 9.119 | 15.116 | 11.486 | 9.931 | 5.696 | 9.025 | 6.782 | 9.87 | 11.909 | 10.162 | 12.721 | 4.349 | 2.81 | 1.642 | 1.559 | 3.502 | 2.1 | 2.2 | 2.4 | 3 | 1.4 | 3.8 | 4.2 | 4 | 1.7 |
Short Term Debt
| 5.278 | 3.25 | 3.25 | 0.629 | 0.586 | 7.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.487 | 0.512 | 0.481 | 0.325 | 7.288 | 6.4 | 6.492 | 0.504 | 0.486 | 0.469 | 1.07 | 8.6 | 2.9 | 1.2 | 3.6 | 4.4 | 4.3 | 4.3 | 10.1 | 6.8 |
Tax Payables
| 0.925 | 2.497 | 0.849 | 1.912 | 0.967 | 0.556 | 0.6 | 0.842 | 0.533 | 3.22 | 0.901 | 1.039 | 0.61 | 1.012 | 0.466 | 286,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.927 | 8.006 | 1.062 | 5.582 | 4.746 | 2.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.225 | 2.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.559 | -56.831 | -94.289 | -8.32 | -6.317 | -12.683 | -6.539 | -6.3 | -4.022 | -8.243 | -6.458 | -6.606 | -1.072 | -8.199 | -4.483 | -286,868.967 | -5.972 | -5.966 | -6.944 | -1.402 | 2.26 | 0.245 | 1.799 | -1.279 | -0.2 | -0.6 | 0.1 | 0.3 | -0.3 | -1.7 | -2.3 | -3 | -0.6 |
Total Current Liabilities
| 71.529 | 96.294 | 140.136 | 39.983 | 31.534 | 25.018 | 20.026 | 17.72 | 14.748 | 25.21 | 17.416 | 14.294 | 10.931 | 16.576 | 12.987 | 15.254 | 18.171 | 21.647 | 24.899 | 13.788 | 8.385 | 4.015 | 5.387 | 6.796 | 12.6 | 6.7 | 6.1 | 9.9 | 6.9 | 10.2 | 10.4 | 15.1 | 9.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 175.941 | 261.862 | 275.603 | 0.944 | 1.158 | 0 | 2.199 | 14.584 | 23.7 | 36.27 | 38.388 | 23.461 | 35 | 34.608 | 55.08 | 87.259 | 103.22 | 103.203 | 98.972 | 10.045 | 17.515 | 10.488 | 16.976 | 26.445 | 25.2 | 26.9 | 13.4 | 19.5 | 16.6 | 17.3 | 5.3 | 1.9 | 1.9 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 3.057 | -15.994 | -27.582 | -34.082 | -38.652 | -24.679 | -40.291 | -34.471 | -5.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.475 | 8.006 | 10.293 | 8.271 | 8.108 | 7.78 | 7.726 | 12.999 | 13.001 | 12.928 | 11.751 | 11.148 | 10.987 | 9.375 | 9.072 | 9.439 | 13.248 | 17.009 | 12.567 | 1.206 | 0 | 0 | 0 | 0 | 0.5 | 2.3 | 2 | 1.3 | 0.6 | 0 | 0.3 | 1.6 | 1.9 |
Other Non-Current Liabilities
| 0.885 | 0.755 | 0.688 | 0.388 | 0.37 | 0.29 | -0.622 | 16.17 | 27.878 | 34.555 | 38.908 | 24.983 | 40.779 | 37.488 | 9.072 | 3.96 | 0.361 | 0.369 | 0.603 | 0.296 | 1.891 | 1.52 | 1.253 | 2.484 | 0.8 | 1.1 | 0.3 | 1 | 1.4 | 1.8 | 0.9 | 0.9 | 1.2 |
Total Non-Current Liabilities
| 184.301 | 270.623 | 286.584 | 9.603 | 9.636 | 8.07 | 12.361 | 27.759 | 36.996 | 49.671 | 50.395 | 34.913 | 46.476 | 47 | 67.926 | 100.658 | 116.829 | 120.581 | 112.143 | 11.546 | 19.405 | 12.009 | 18.229 | 28.929 | 26.5 | 30.3 | 15.7 | 21.8 | 18.6 | 19.1 | 6.5 | 4.4 | 5 |
Total Liabilities
| 255.83 | 366.917 | 426.72 | 49.586 | 41.17 | 33.088 | 32.386 | 45.479 | 51.745 | 74.881 | 67.811 | 49.208 | 57.406 | 63.576 | 80.912 | 115.912 | 135 | 142.228 | 137.041 | 25.335 | 27.79 | 16.024 | 23.616 | 35.726 | 39.1 | 37 | 21.8 | 31.7 | 25.5 | 29.3 | 16.9 | 19.5 | 14.6 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 71.973 | 69.752 | 68.061 | 65.971 | 67.993 | 68.387 | 68.974 | 69.292 | 70.882 | 70.461 | 70.154 | 69.695 | 69,572,270 | 69,052,101 | 54.598 | 0 | 53,997,960 | 53,238,841 | 52.03 | 38.399 | 34.88 | 35.289 | 35.302 | 35.284 | 35.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 151.582 | 145.721 | 129.794 | 113.534 | 96.663 | 83.188 | 72.119 | 65.802 | 71.238 | 67.887 | 61.06 | 55.942 | 47.087 | 38.78 | 31.097 | 29.922 | 28.778 | 51.882 | 47.063 | 34.049 | 25.455 | 19.416 | 16.572 | 15.042 | 14.9 | 20.1 | 17.8 | 13.1 | 10.2 | 9.3 | 7.5 | 5.9 | 4.4 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | -0 | 0 | -55.66 | -62.051 | -58.798 | -52.39 | -47.545 | -43.088 | -40.564 | -39.003 | -2.829 | -3.217 | -3.222 | -1.051 | -0.993 | -36.621 | -1.078 | -1.95 | -2.312 | -0.831 | -23.071 | -18.9 | -16.8 | -12.9 | -10 | 0 | -4.8 | -3.7 | -3 | -2.4 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 55.66 | 62.051 | 58.798 | 52.39 | 47.545 | 43.088 | 40.564 | -69,572,161.425 | -69,052,031.948 | 0 | 54.25 | -53,997,906.002 | -53,238,787.761 | 36.621 | 0 | 0 | 0 | 0 | 23.071 | 18.9 | 56.3 | 54.3 | 23.3 | 13.4 | 18.1 | 17.8 | 3.2 | 2.5 |
Total Shareholders Equity
| 223.555 | 215.473 | 197.855 | 179.505 | 164.656 | 151.575 | 141.093 | 135.093 | 142.121 | 138.348 | 131.213 | 125.637 | 116.66 | 105.004 | 82.478 | 80.95 | 81.725 | 104.128 | 99.093 | 71.371 | 58.385 | 52.393 | 51.043 | 50.326 | 50.2 | 59.6 | 59.2 | 26.4 | 23.6 | 22.6 | 21.6 | 6.1 | 4.5 |
Total Equity
| 223.555 | 215.473 | 197.855 | 179.505 | 164.656 | 151.575 | 141.093 | 135.093 | 142.121 | 138.348 | 131.213 | 125.637 | 116.66 | 105.004 | 82.478 | 80.95 | 81.725 | 104.128 | 99.093 | 71.371 | 58.385 | 52.393 | 51.043 | 50.326 | 50.2 | 59.6 | 59.2 | 26.4 | 23.6 | 22.6 | 21.6 | 6.1 | 4.5 |
Total Liabilities & Shareholders Equity
| 479.385 | 582.39 | 624.575 | 229.091 | 205.826 | 184.663 | 173.479 | 180.573 | 193.865 | 213.228 | 199.025 | 174.844 | 174.066 | 168.579 | 163.39 | 196.862 | 216.725 | 246.356 | 236.134 | 96.706 | 86.175 | 68.417 | 74.66 | 86.051 | 89.3 | 96.6 | 81 | 58.1 | 49.1 | 51.9 | 38.5 | 25.6 | 19.1 |