Red Cat Holdings, Inc.
NASDAQ:RCAT
3.27 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 6.067 | 3.26 | 4.085 | 0.277 | 0.237 | 0.503 | 0.559 | 0.225 | 0.007 | 0.001 | 0.007 | 0.108 | 0.012 | 0.041 | 0.031 | 0.028 | 0 | 0.002 | 0.002 | 0.004 | 0.003 |
Short Term Investments
| 0 | 12.814 | 44.79 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.067 | 16.074 | 48.875 | 0.277 | 0.237 | 0.503 | 0.559 | 0.225 | 0.007 | 0.001 | 0.007 | 0.108 | 0.012 | 0.041 | 0.031 | 0.028 | 0 | 0.002 | 0.002 | 0.004 | 0.003 |
Net Receivables
| 6.514 | 0.933 | 0.913 | 0.397 | 0.003 | 0.011 | 0 | 0 | 0.001 | 0.001 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 |
Inventory
| 8.007 | 11.987 | 3.896 | 0.362 | 0.079 | -0.011 | -0.111 | -0 | -0.003 | 0 | -0.135 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.809 | 3.333 | 1.969 | 0.604 | 0.003 | 0.1 | 0.131 | 0.274 | 0.003 | 0 | 0.135 | 0.006 | -0.002 | -0.001 | -0.001 | 0.002 | 0.002 | 0.002 | 0.002 | -0.008 | 0 |
Total Current Assets
| 22.398 | 32.175 | 55.653 | 1.64 | 0.318 | 0.603 | 0.691 | 0.5 | 0.007 | 0.002 | 0.142 | 0.151 | 0.012 | 0.041 | 0.031 | 0.028 | 0 | 0.002 | 0.002 | 0.004 | 0.016 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.821 | 3.355 | 1.531 | 0 | 0 | 0.092 | 0.026 | 0.039 | 0.022 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Goodwill
| 9.089 | 17.013 | 25.139 | 8.017 | 2.466 | 0 | 0 | 0 | 0 | 1.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.794 | 7.343 | 2.699 | 2.032 | 0.02 | 0 | 0 | 0 | 0.1 | 1.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12.883 | 24.356 | 27.837 | 10.05 | 2.486 | 0 | 0 | 0 | 0.1 | 1.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9.143 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.045 | 0.083 | 0.121 | 0.122 | 0.142 | 0.162 | 0.782 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.293 | 0.057 | 0.057 | 0.004 | 0.004 | 0 | 0.034 | 0.045 | 0 | 0 | 0.165 | 0 | 0.012 | 0.041 | 0.031 | 0.028 | 0 | 0.002 | 0.002 | 0.004 | 0.939 |
Total Non-Current Assets
| 26.14 | 28.018 | 29.425 | 10.053 | 2.49 | 0.092 | 0.06 | 0.084 | 0.122 | 1.572 | 0.165 | 0 | 0.037 | 0.086 | 0.114 | 0.15 | 0.122 | 0.143 | 0.164 | 0.786 | 0.949 |
Total Assets
| 48.538 | 60.193 | 85.079 | 11.693 | 2.808 | 0.603 | 0.75 | 0.583 | 0.129 | 1.574 | 0.307 | 0.151 | 0.037 | 0.086 | 0.114 | 0.15 | 0.122 | 0.143 | 0.164 | 0.786 | 0.949 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1.58 | 1.999 | 1.019 | 0.542 | 0.249 | 0.021 | 0.349 | 0.034 | 0.059 | 0.059 | 0.015 | 0.056 | 0.266 | 0.237 | 0.216 | 0.167 | 0.13 | 0.21 | 0.372 | 0.443 | 0.823 |
Short Term Debt
| 0.947 | 1.253 | 1.251 | 0.269 | 0.119 | 2.057 | 1.565 | 0 | 0.254 | 0.218 | 0.013 | 0.03 | 0.661 | 0.641 | 0.641 | 0.641 | 1.048 | 1.048 | 1.292 | 1.508 | 0.521 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.054 | 0.401 | 0.438 | 0.046 | 0.038 | -2.041 | 0.439 | 0 | 0.156 | 0 | -0.015 | 0 | -0.374 | -0.363 | -0.372 | -0.372 | -0.372 | -0.372 | -0.372 | -0.372 | 0 |
Other Current Liabilities
| 1.07 | 1.107 | 2.732 | 3.817 | 0.423 | 0.755 | 0.057 | 0 | -0.156 | 0.031 | 0.015 | 0.016 | 0.374 | 0.363 | 0.372 | 0.372 | 0.372 | 0.372 | 0.372 | 0.372 | 0 |
Total Current Liabilities
| 3.651 | 4.761 | 5.439 | 4.674 | 0.829 | 0.791 | 2.41 | 0.034 | 0.313 | 0.309 | 0.028 | 0.103 | 0.927 | 0.878 | 0.856 | 0.808 | 1.178 | 1.258 | 1.664 | 1.951 | 1.345 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1.322 | 0.823 | 1.724 | 1.753 | 0.45 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | -1.753 | -0.45 | 0.079 | 1.699 | 5.892 | 0.288 | 0 | 0 | 0 | 1.082 | 1.057 | 1.065 | 1.017 | 1.387 | 1.507 | 1.913 | 2.166 | 2.79 |
Total Non-Current Liabilities
| 1.322 | 0.823 | 1.724 | 1.753 | 0.45 | 0.079 | 1.699 | 5.892 | 0.313 | 0.277 | 0.028 | 0.086 | 1.082 | 1.057 | 1.065 | 1.017 | 1.387 | 1.507 | 1.913 | 2.166 | 2.79 |
Total Liabilities
| 4.973 | 5.583 | 7.163 | 6.427 | 1.279 | 0.791 | 4.109 | 5.927 | 0.313 | 0.309 | 0.028 | 0.103 | 1.082 | 1.057 | 1.065 | 1.017 | 1.387 | 1.507 | 1.913 | 2.166 | 2.79 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0.01 | 0.01 | 0.021 | 0.039 | 0.001 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 |
Common Stock
| 0.074 | 0.055 | 0.054 | 0.029 | 0.02 | 0 | 0.047 | 0.045 | 0.023 | 0.002 | 0.167 | 0.167 | 0.144 | 0.142 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.116 | 0.076 |
Retained Earnings
| -81.131 | -54.587 | -27.499 | -15.81 | -2.574 | -0.972 | -2.741 | -3.869 | -24.937 | -21.389 | -14.029 | -14.26 | -15.112 | -15.027 | -14.957 | -14.873 | -15.27 | -15.369 | -15.754 | -15.345 | -15.86 |
Accumulated Other Comprehensive Income/Loss
| 0.005 | -0.861 | -1.47 | -0 | 0 | -1.857 | -0.037 | -0.024 | -0.007 | -0.025 | -0.004 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.056 | 0 |
Other Total Stockholders Equity
| 124.616 | 109.993 | 106.821 | 21.026 | 4.044 | 2.64 | -0.629 | -1.494 | 24.735 | 22.675 | 14.145 | 14.142 | 13.926 | 13.918 | 13.869 | 13.869 | 13.869 | 13.869 | 13.869 | 13.905 | 13.738 |
Total Shareholders Equity
| 43.565 | 54.61 | 77.916 | 5.266 | 1.529 | -0.187 | -3.359 | -5.343 | -0.184 | 1.265 | 0.279 | 0.049 | -1.045 | -0.971 | -0.951 | -0.867 | -1.265 | -1.364 | -1.749 | -1.38 | -2.041 |
Total Equity
| 43.565 | 54.61 | 77.916 | 5.266 | 1.529 | -0.187 | -3.359 | -5.343 | -0.184 | 1.265 | 0.279 | 0.049 | -1.045 | -0.971 | -0.951 | -0.867 | -1.265 | -1.364 | -1.749 | -1.38 | -1.841 |
Total Liabilities & Shareholders Equity
| 48.538 | 60.193 | 85.079 | 11.693 | 2.808 | 0.603 | 0.75 | 0.583 | 0.129 | 1.574 | 0.307 | 0.151 | 0.037 | 0.086 | 0.114 | 0.15 | 0.122 | 0.143 | 0.164 | 0.786 | 0.949 |