Red Cat Holdings, Inc.

NASDAQ:RCAT

3.27 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q12004 Q42003 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 7.7336.0677.6971.4098.8753.263.8931.5836.2454.0857.11211.5666.1190.2770.4720.480.0560.2370.4430.2650.330.0090.0060.0140.1851.1620.5590.0020.010.3110.2250.7740.010.0010.0070.0130.0030.0060.0010.0070.0140.0510.0070.0230.0650.0850.1080.1450.2160.290.0120.0010.0170.0330.0410.0320.0290.0290.0310.0310.030.0290.0280.00100.001000.0040.0030.0020.0010.0030.0020.002-0.0980.0120.0050.0040.020.020
Short Term Investments 0002.6157.92212.81420.7331.30336.70944.7948.44648.12348.446000000.00800.0080.0080.0330.0290.0530.0430.0430000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 7.7336.0677.6974.0248.87516.07424.62332.88642.95448.87555.55859.68266.1190.2770.4720.480.0560.2370.4430.2650.330.0170.0390.0430.2381.2050.5590.0020.010.3110.2250.7740.010.0010.0070.0130.0030.0060.0010.0070.0140.0510.0070.0230.0650.0850.1080.1450.2160.290.0120.0010.0170.0330.0410.0320.0290.0290.0310.0310.030.0290.0280.00100.001000.0040.0030.0020.0010.0030.0020.002-0.0980.0120.0050.0040.020.020
Net Receivables 0.6826.5145.7673.010.7210.9332.2971.2311.2780.9131.5110.7650.2680.3970.3120.1730.31200.02900.0230.0390.1110.1290.1240.1220000.124000.0010.0010.0010.00100.0010.0010.1540.1670.130.1350000.13500.0010.00100000000000000000000000000000.020.020.020
Inventory 10.4638.0079.0939.25611.08511.9879.2946.564.5853.8962.341.9860.8850.3620.7080.170.1340.0790.12300.123-0.0750.006-0.1490.0290.011-0.05800.035-0.050.0430-0.226-0.22600000-0.13-0.1300.0370.0250.0370.0370.0380-0.073-0.1070000000000000000000000000000-0.012000
Other Current Assets 2.5931.8095.3846.9737.5663.1824.5474.1412.361.9691.8412.1962.4570.6040.5060.6350.5060.0030.0220.0250.0710.0890.0140.3270.1780.1780.1890.1580.1580.1580.2310.2260.2260.226000000.130.1300.0030.0030.0030.0030.00600.0650.033-00-0.005-0.002-0.0030-0.002-0.0010.0010-0.001-0.0010.00100.0020.0020.00200.0020.0020.00200.0020.0020.00200.0020.002-0.008000
Total Current Assets 21.4722.39827.94223.26325.30932.17540.52844.81751.17655.65361.24964.62969.7281.641.9980.6510.190.3180.6170.290.4010.0710.1710.350.571.5160.6910.160.2030.5420.510.010.0020.0070.0140.0030.0060.0020.1610.1810.1810.1420.0510.1060.1260.1510.1450.210.2170.290.001-0.0040.0120.0330.0320.030.0410.0290.0310.030.0310.0290.0010.0030.0280.00100.00200.003-0.0010.0030.0020.002-0.0980.0020.0020.0040.040.040
Non-Current Assets:
Property, Plant & Equipment, Net 3.5793.8212.9313.0543.1083.3552.8582.5531.9551.5311.0870.6911.087000000.00300.0030.0760.0920.890.3070.0510.0260.0290.0320.0360.0390.0420.0110.0170.0220.0250.2210.2260.2310.2360.1960.0460.046000000000000000000000000000000000000000
Goodwill 8.9969.08917.01317.01317.01317.01319.8419.8425.13925.13926.0326.0311.6518.0179.4492.4662.4662.4662.4690.0930.1330.013000000000.2566.160.2560.2560.25600.2560.2561.3418.0078.0070.2560.256000000000000000000000000000000000000000
Intangible Assets 3.6173.7946.6726.8887.1067.3437.567.7782.6422.6991.98322.0162.0320.6310.020.020.020.0200.02000000000-0.1560-0.156-0.1560.11.11.0851.0851.0857.7518.0077.7517.751000000000000000000000000000000000000000
Goodwill and Intangible Assets 12.61312.88323.68523.90124.11824.35627.427.61727.78127.83728.01328.02913.66710.0510.0812.4862.4862.4862.4890.0930.1330.013000000000.16.160.10.10.11.11.3411.3411.3418.0078.0078.0078.007000000000000000000000000000000000000000
Long Term Investments 0.259.1430.250.250.250.25000048.446048.446000000000-0.0250-0.024-0.014000000002.202.22.22.2000000000000.04500.0450.0250.04500.0830.0450.08300.1210.1210.121000.1210.122000.1220.16200.1620.1420.162000.1620.7820.830.830
Tax Assets 21.223.794-0.25-0.25-3.35800000-48.4460-49.53300000000000000000000000-2.22.200000000000000000000000000000000000000000000
Other Non-Current Assets -21.177-3.5010.7590.3894.7240.0570.3070.0570.0570.0570.0360.0250.0040.0040.0040.0040.0040.0040.00100-0.0130.02500.4840.0140.0340.0420.0420.042-0.0550.04500-2.202.2-2.2-2.20.1650.1650.165-7.8880000000.2510.24500.0050.0120.0330-0.0030.0410.0290-0.0010.0310.02900.120.0280.00100.140-0.0180-0.0020.0020.00200.780.0020.004000
Total Non-Current Assets 16.48526.1427.37527.34428.84228.01830.56530.22729.79329.42529.13628.74513.67110.05310.0852.492.492.492.4930.0930.1360.0760.0920.890.7670.0510.060.0710.0740.0770.0846.2470.1110.1170.1221.1253.7623.7671.5728.4088.3688.2180.1650000000.2510.2900.050.0370.07800.080.0860.11200.120.1510.1500.120.150.12300.140.1220.14500.160.1430.16500.780.1640.7860.830.830
Total Assets 37.95548.53855.31750.60754.15160.19371.09375.04480.96985.07990.38593.37483.39811.69312.0833.142.6792.8083.110.3830.5360.1460.2621.241.3361.5670.750.2310.2770.620.5837.2470.1220.1190.1291.1393.7643.7731.5748.5698.5498.3990.3070.0510.1060.1260.1510.2120.2510.290.0370.0460.0620.0780.0860.1150.1120.1120.1140.1510.1510.150.150.1230.1220.1230.1220.1420.1460.1450.1430.1630.1650.1650.1640.7820.7940.7870.7860.870.870
Liabilities & Equity:
Current Liabilities:
Account Payables 2.0821.582.2821.6181.3161.9992.4451.6490.9371.0190.5211.2180.920.5420.8730.3550.2950.2490.2190.0610.0610.1840.1390.0940.050.0730.3490.2970.2890.0910.0340.0360.0830.0620.0590.0340.0180.0260.0590.0580.1380.0950.0150.0240.0370.0480.0560.030.0280.0370.2660.2660.2570.2470.2370.2430.2340.2250.2160.1950.1850.1760.1670.1590.1530.1360.130.2310.2230.2170.210.3910.3850.3780.3720.4490.4260.450.4430.080.080.445
Short Term Debt 0.8020.9471.1971.2581.2291.2531.2281.1941.2111.2511.4311.3380.1550.2690.1770.3550.1710.1190.21200.2122.0562.0571.9521.7891.7771.5650.8130.7370.7180.7180.1740.3160.2860.2540.2390.2570.240.2180.2160.1520.0170.0130.0410.030.030.030.030.030.0730.6610.6610.6610.6610.6410.6410.6410.6410.6410.6410.6410.6410.6411.0481.0481.0481.0481.0481.0481.0481.0481.2921.2921.2921.2921.5611.5611.5611.508000.852
Tax Payables 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 0.050.0540.0520.0620.0450.4010.2190.1230.2340.4380.3370.1180.1090.0460.0970.0660.0770.03800-0.1222.614-0.107-0.094-0.1-0.1920.4390.302-0.24-0.33-0.747-0.0360-0.059-0.059-0.034000.02300.0230.023-0.0010-0.001-0.001-0.00100.0020-1.1900.010-0.33400.0090000.0090000.0060000.0070000.0060000.02200000
Other Current Liabilities 1.2971.071.6961.467-0.7121.1071.2491.5552.1722.7322.8443.1743.3733.8179.751.2140.4330.4230.3860.1620.023-2.0120.6020.4870.3930.3930.0570.0570.3590.3590.0290.03600.0590.0590.0340.0660.0670.0080.0440.001-0.0230.0010.0180.0180.0180.017-0.060.07-0.0520.374-0.9270.1230.0190.363-0.8840.2160.0130.009-0.8350.2050.0180.009-1.2070.213-0.3760.006-1.2790.251-0.0870.006-1.6830.247-0.4120.006-2.0240.22-0.34702.142.141.448
Total Current Liabilities 4.2313.6515.2284.4051.8784.7615.144.5214.5545.4395.1325.8484.5574.67410.8971.9890.9770.8290.8170.2230.1732.8412.692.4392.1322.0512.411.4691.1460.8390.0340.210.3990.3470.3130.2730.3410.3330.3090.3180.3140.1130.0280.0830.0850.0960.1030.060.130.0580.110.9271.050.9270.9080.8841.10.8780.8660.8351.040.8350.8171.2071.420.8081.1841.2791.531.1781.2651.6831.931.2581.671-0.0142.231.6641.9512.222.222.744
Non-Current Liabilities:
Long Term Debt 1.2691.3220.1950.0911.1860.8231.0591.2961.5061.7241.9121.9911.6211.7530.0790.0180.450.450.4500.4500000000000000000000000.020.02000000.66100.6610.6610000000000000000000000000.50.50.50.5
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 0-00.3220.2361.0940000000001.75300000-0.3890.0820.0790.2220.2310.3381.6991.7631.8773.2695.8921.51.51.5000.27300.26600.2740.2770000000.060.132-0.47300.2660.4221.06600.8841.0571.07500.8351.0441.02601.2071.0171.39301.2791.3871.51301.6831.5071.91902.011.9131.6660.20.20.271
Total Non-Current Liabilities 1.2691.3220.5160.3272.280.8231.0591.2961.5061.7241.9121.9911.6211.7531.8320.0180.450.450.450.0610.0610.0820.0790.2220.2310.3381.6991.7631.8773.2695.8921.51.51.50.34700.2730.3130.26600.2740.2770.1120.020.020.0670.07900.060.1320.18800.9271.0821.06600.8841.0571.07500.8351.0441.02601.2071.0171.39301.2791.3871.51301.6831.5071.91902.011.9132.1660.70.70.771
Total Liabilities 5.54.9735.7444.7324.1575.5836.25.8176.067.1637.0447.846.1786.42712.7292.0081.4271.2791.2670.2230.1732.9242.772.6612.3632.3894.1093.2323.0234.1075.9271.710.3990.3470.3130.2730.3410.3330.3090.3180.3140.1130.0280.1030.0850.0960.1030.060.1320.1881.0820.9271.0671.0661.0570.8841.0841.0751.0650.8351.0351.0261.0171.2071.411.3931.3871.2791.521.5131.5071.6831.9261.9191.913-0.0142.2032.2262.1662.922.923.515
Equity:
Preferred Stock 000000.010.010.010.010.010.010.010.0110.0210.0290.0390.0390.0390.0390.0420.0420.0010.0010.0010.0010.0020000000.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030000000.00700000000000000000000000000000000.005
Common Stock 0.0750.0740.0740.056110.9610.0550.0540.0540.0540.0540.0540.0540.0480.0290.0270.0210.020.020.020.0170.0170.2350.2350.2350.2280.1560.0470.0470.0470.0450.0450.430.0230.0230.0230.0230.0230.0230.0020.0020.1670.1670.1670.1670.1670.1670.1670.1670.1670.1670.1440.1440.1440.1440.1420.1420.130.140.140.140.140.140.140.140.140.140.140.140.140.140.140.140.140.140.140.140.140.1360.1160.110.110.007
Retained Earnings -93.547-81.131-71.567-66.078-60.967-54.587-43.221-37.555-31.311-27.499-22.673-20.108-17.368-15.81-12.664-3.679-2.957-2.574-1.948-1.509-1.293-5.672-5.384-4.182-3.671-3.193-2.741-2.31-1.982-2.441-3.869-1.266-25.03-24.982-24.937-23.887-21.51-21.448-21.389-14.284-14.097-14.046-14.029-14.36-14.288-14.279-14.26-14.191-14.155-14.178-15.112-15.07-15.072-15.054-15.027-15.037-14.977-14.968-14.957-14.898-14.89-14.881-14.873-15.299-15.293-15.276-15.27-15.391-15.379-15.374-15.369-15.774-15.766-15.76-15.754-15.448-15.414-15.414-15.345-16.07-16.07-14.793
Accumulated Other Comprehensive Income/Loss -00.0050.005-0.205-0.57-0.861-1.142-1.688-1.336-1.470.0020.0020.001-00-6.34600000-0.117-0.117-0.236-0.084-0.084-0.0370-0.073-0.037-0.017-018.355-0.024-0.012-0.026-0.002-0.007-0.03-0.005-0.369-0.025-0.0040-0.004-0.004-0.0040-0.004-0.004-0.0040-0.004-0.004-0.0040-0.004-0.004-0.0040-0.004-0.004-0.0040-0.004-0.004-0.0040-0.004-0.004-0.00400-0.004-0.0040-0.004-0.004-0.05600-0.005
Other Total Stockholders Equity 125.928124.616121.061112.1030.57109.993109.192108.407107.493106.821105.948105.57894.52721.02611.96111.0994.1514.0443.7321.611.5982.7752.7572.7592.4992.298-0.629-0.739-0.739-1.055-1.5016.3736.37324.75224.7424.75324.9124.86922.6822.53522.53122.18614.14214.14214.14514.14514.14514.10714.1114.1113.92613.92213.92613.92613.91813.91413.87913.86913.86913.86513.86913.86913.86913.86513.86913.86913.86913.86513.86913.86913.86913.86513.86513.86913.86913.86513.86913.84213.90513.913.912.352
Total Shareholders Equity 32.45643.56549.57345.87549.99354.6164.89369.22774.90977.91683.3485.53577.2215.266-0.6461.1331.2531.5291.8430.160.364-2.778-2.507-1.421-1.026-0.822-3.359-3.002-2.746-3.488-5.3435.537-0.277-0.228-0.1840.8663.4233.441.2658.2518.2358.2860.279-0.0520.0210.030.0490.0820.1190.103-1.045-1.004-1.005-0.988-0.971-0.981-0.972-0.963-0.951-0.893-0.884-0.876-0.867-1.293-1.288-1.271-1.265-1.386-1.374-1.369-1.364-1.769-1.761-1.754-1.749-1.443-1.409-1.44-1.38-2.06-2.06-2.435
Total Equity 32.45643.56549.57345.87549.99354.6164.89369.22774.90977.91683.3485.53577.2215.266-0.6461.1331.2531.5291.8430.160.364-2.778-2.507-1.421-1.026-0.822-3.359-3.002-2.746-3.488-5.3435.537-0.277-0.228-0.1840.8663.4233.441.2658.2518.2358.2860.279-0.0520.0210.030.0490.0820.1190.103-1.045-1.004-1.005-0.988-0.971-0.981-0.972-0.963-0.951-0.893-0.884-0.876-0.867-1.293-1.288-1.271-1.265-1.386-1.374-1.369-1.364-1.769-1.761-1.754-1.749-1.443-1.409-1.44-1.38-2.06-2.06-2.435
Total Liabilities & Shareholders Equity 37.95548.53855.31750.60754.15160.19371.09375.04480.96985.07990.38593.37483.39811.69312.0833.142.6792.8083.110.3830.5360.1460.2621.241.3361.5670.750.2310.2770.620.5837.2470.1220.1190.1291.1393.7643.7731.5748.5698.5498.3990.3070.0510.1060.1260.1510.2120.2510.290.0370.0460.0620.0780.0860.1150.1120.1120.1140.1510.1510.150.150.1230.1220.1230.1220.1420.1460.1450.1430.1630.1650.1650.1640.7820.7940.7870.7860.860.861.08