Robertet SA
EPA:RBT.PA
956 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 721.129 | 703.037 | 606.085 | 538.318 | 554.273 | 524.901 | 504.398 | 468.288 | 435.324 | 390.055 | 389.489 | 395.601 | 373.282 | 362.25 | 305.093 | 303.171 | 242.287 | 221.127 | 206.995 |
Cost of Revenue
| 329.344 | 594.593 | 504.192 | 456.241 | 474.688 | 241.82 | 223.858 | 204.001 | 191.168 | 172.605 | 175.766 | 180.713 | 168.897 | 160.099 | 136.625 | 137.608 | 101.151 | 90.248 | 86.814 |
Gross Profit
| 391.785 | 108.444 | 101.893 | 82.077 | 79.585 | 283.081 | 280.54 | 264.287 | 244.156 | 217.45 | 213.723 | 214.888 | 204.385 | 202.151 | 168.468 | 165.563 | 141.136 | 130.879 | 120.181 |
Gross Profit Ratio
| 0.543 | 0.154 | 0.168 | 0.152 | 0.144 | 0.539 | 0.556 | 0.564 | 0.561 | 0.557 | 0.549 | 0.543 | 0.548 | 0.558 | 0.552 | 0.546 | 0.583 | 0.592 | 0.581 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 84.873 | 69.956 | 78.535 | 80.226 | 77.652 | 74.516 | 65.176 | 62.004 | 60.043 | 59.36 | 57.183 | 0 | 0 | 51.932 | 43.621 | 38.469 | 36.007 |
Selling & Marketing Expenses
| 0 | 0 | -84.606 | -69.922 | -78.488 | 110.233 | 109.263 | 106.135 | 105.953 | 97.127 | 97.956 | 0 | 57.183 | 58.142 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 265.707 | 1.018 | 0.267 | 0.034 | 0.047 | 190.459 | 186.915 | 180.651 | 171.129 | 159.131 | 157.999 | 59.36 | 57.183 | 58.142 | 0 | 51.932 | 43.621 | 38.469 | 36.007 |
Other Expenses
| -7.95 | -5.516 | -8.04 | -11.048 | -6.496 | -7.42 | -12.162 | -11.265 | -11.189 | 0 | 0 | 111.521 | 109.553 | 0.405 | 0.404 | 92.268 | 72.555 | 67.835 | 61.469 |
Operating Expenses
| 279.133 | 6.534 | 8.307 | 11.082 | 6.543 | 212.689 | 211.562 | 202.439 | 191.157 | 174.715 | 174.873 | 170.881 | 166.736 | 162.196 | 143.762 | 144.2 | 116.176 | 106.304 | 97.476 |
Operating Income
| 111.441 | 101.91 | 93.586 | 70.995 | 73.042 | 68.848 | 67.208 | 59.584 | 50.018 | 40.698 | 38.898 | 43.648 | 37.728 | 39.955 | 24.706 | 23.217 | 24.96 | 23.733 | 22.594 |
Operating Income Ratio
| 0.155 | 0.145 | 0.154 | 0.132 | 0.132 | 0.131 | 0.133 | 0.127 | 0.115 | 0.104 | 0.1 | 0.11 | 0.101 | 0.11 | 0.081 | 0.077 | 0.103 | 0.107 | 0.109 |
Total Other Income Expenses Net
| -11.232 | -2.55 | 0.083 | -3.646 | 0.057 | 0.701 | 0.862 | 1.628 | 2.592 | 1.442 | -0.885 | -1.328 | -1.851 | -2.029 | -1.377 | -2.393 | -0.354 | -0.181 | -1.505 |
Income Before Tax
| 100.209 | 99.36 | 93.669 | 67.349 | 73.099 | 69.549 | 68.07 | 61.212 | 52.61 | 42.14 | 38.013 | 42.32 | 35.877 | 37.926 | 23.329 | 20.824 | 24.606 | 23.552 | 21.089 |
Income Before Tax Ratio
| 0.139 | 0.141 | 0.155 | 0.125 | 0.132 | 0.132 | 0.135 | 0.131 | 0.121 | 0.108 | 0.098 | 0.107 | 0.096 | 0.105 | 0.076 | 0.069 | 0.102 | 0.107 | 0.102 |
Income Tax Expense
| 25.384 | 23.104 | 22.707 | 18.107 | 21.245 | 17.611 | 19.356 | 19.422 | 16.422 | 12.819 | 12.754 | 14.731 | 12.329 | 13.715 | 8.906 | 7.661 | 8.323 | 9.317 | 7.948 |
Net Income
| 74.598 | 76.02 | 71.711 | 50.577 | 53.045 | 51.751 | 48.536 | 41.64 | 35.979 | 29.059 | 25.095 | 27.455 | 23.191 | 24.056 | 14.359 | 13.22 | 18.416 | 14.187 | 13.14 |
Net Income Ratio
| 0.103 | 0.108 | 0.118 | 0.094 | 0.096 | 0.099 | 0.096 | 0.089 | 0.083 | 0.074 | 0.064 | 0.069 | 0.062 | 0.066 | 0.047 | 0.044 | 0.076 | 0.064 | 0.063 |
EPS
| 35.71 | 36.41 | 31 | 21.88 | 22.96 | 22.41 | 21.07 | 18.1 | 15.66 | 12.67 | 11.01 | 12.12 | 10.3 | 10.77 | 6.45 | 5.95 | 8.25 | 6.4 | 5.92 |
EPS Diluted
| 35.71 | 36.41 | 31 | 21.87 | 22.96 | 22.41 | 21.06 | 18.1 | 15.66 | 12.67 | 11 | 12.09 | 10.27 | 10.73 | 6.44 | 5.93 | 8.17 | 6.33 | 5.86 |
EBITDA
| 133.792 | 125.089 | 114.352 | 92.144 | 93.233 | 84.983 | 83.547 | 74.473 | 64.272 | 53.321 | 50.206 | 56.025 | 49.686 | 50.867 | 35.806 | 30.303 | 29.511 | 32.426 | 28.696 |
EBITDA Ratio
| 0.186 | 0.178 | 0.189 | 0.171 | 0.168 | 0.162 | 0.166 | 0.159 | 0.148 | 0.137 | 0.129 | 0.142 | 0.133 | 0.14 | 0.117 | 0.1 | 0.122 | 0.147 | 0.139 |