Robertet SA
EPA:RBT.PA
956 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 414.579 | 344.691 | 376.438 | 344.172 | 358.865 | 308.456 | 297.629 | 258.11 | 280.208 | 266.563 | 287.71 | 253.97 | 270.931 | 244.883 | 259.515 | 228.873 | 239.415 | 218.065 | 217.259 | 192.658 | 197.397 | 185.946 | 203.543 | 97.372 | 98.9 | 98.9 | 98.9 | 98.9 | 93.321 | 93.321 | 93.321 | 93.321 | 90.563 | 90.563 | 90.563 | 90.563 | 76.273 | 76.273 | 76.273 | 76.273 | 75.793 | 75.793 | 75.793 | 75.793 | 60.572 | 60.572 | 60.572 | 60.572 | 55.282 | 55.282 | 55.282 | 55.282 | 51.749 | 51.749 | 51.749 | 51.749 |
Cost of Revenue
| 179.628 | 304.696 | 313.398 | 301.505 | 293.088 | 263.084 | 241.108 | 226.769 | 229.472 | 233.559 | 241.129 | 117.368 | 124.452 | 111.446 | 112.412 | 100.312 | 103.689 | 98.404 | 92.764 | 85.814 | 86.791 | 86.582 | 89.184 | 43.688 | 45.178 | 45.178 | 45.178 | 45.178 | 42.224 | 42.224 | 42.224 | 42.224 | 40.025 | 40.025 | 40.025 | 40.025 | 34.156 | 34.156 | 34.156 | 34.156 | 34.402 | 34.402 | 34.402 | 34.402 | 25.288 | 25.288 | 25.288 | 25.288 | 22.562 | 22.562 | 22.562 | 22.562 | 21.704 | 21.704 | 21.704 | 21.704 |
Gross Profit
| 234.951 | 39.995 | 63.04 | 42.667 | 65.777 | 45.372 | 56.521 | 31.341 | 50.736 | 33.004 | 46.581 | 136.602 | 146.479 | 133.437 | 147.103 | 128.561 | 135.726 | 119.661 | 124.495 | 106.844 | 110.606 | 99.364 | 114.359 | 53.684 | 53.722 | 53.722 | 53.722 | 53.722 | 51.096 | 51.096 | 51.096 | 51.096 | 50.538 | 50.538 | 50.538 | 50.538 | 42.117 | 42.117 | 42.117 | 42.117 | 41.391 | 41.391 | 41.391 | 41.391 | 35.284 | 35.284 | 35.284 | 35.284 | 32.72 | 32.72 | 32.72 | 32.72 | 30.045 | 30.045 | 30.045 | 30.045 |
Gross Profit Ratio
| 0.567 | 0.116 | 0.167 | 0.124 | 0.183 | 0.147 | 0.19 | 0.121 | 0.181 | 0.124 | 0.162 | 0.538 | 0.541 | 0.545 | 0.567 | 0.562 | 0.567 | 0.549 | 0.573 | 0.555 | 0.56 | 0.534 | 0.562 | 0.551 | 0.543 | 0.543 | 0.543 | 0.543 | 0.548 | 0.548 | 0.548 | 0.548 | 0.558 | 0.558 | 0.558 | 0.558 | 0.552 | 0.552 | 0.552 | 0.552 | 0.546 | 0.546 | 0.546 | 0.546 | 0.583 | 0.583 | 0.583 | 0.583 | 0.592 | 0.592 | 0.592 | 0.592 | 0.581 | 0.581 | 0.581 | 0.581 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.501 | 15.011 | 15.011 | 14.84 | 14.84 | 14.84 | 14.84 | -12.346 | -12.346 | -12.346 | -12.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.983 | 12.983 | 12.983 | 12.983 | 10.905 | 10.905 | 10.905 | 10.905 | 9.617 | 9.617 | 9.617 | 9.617 | 9.002 | 9.002 | 9.002 | 9.002 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.995 | -12.779 | -12.779 | -13.043 | -13.043 | -13.043 | -13.043 | 14.296 | 14.296 | 14.296 | 14.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.016 | -11.016 | -11.016 | -11.016 | -9.464 | -9.464 | -9.464 | -9.464 | -8.118 | -8.118 | -8.118 | -8.118 | -7.768 | -7.768 | -7.768 | -7.768 |
SG&A
| 145.502 | -2.568 | 0.292 | 0.948 | 0.07 | 0.217 | 0.05 | 0.03 | 0.004 | 0.011 | 0.036 | 94.563 | 95.896 | 92.119 | 94.796 | 90.79 | 89.861 | 87.538 | 83.591 | 81.33 | 77.801 | 78.007 | 79.992 | 2.232 | 1.798 | 1.798 | 1.798 | 1.798 | 1.95 | 1.95 | 1.95 | 1.95 | 16.41 | 16.41 | 16.41 | 16.41 | 14.09 | 14.09 | 14.09 | 14.09 | 1.967 | 1.967 | 1.967 | 1.967 | 1.442 | 1.442 | 1.442 | 1.442 | 1.499 | 1.499 | 1.499 | 1.499 | 1.234 | 1.234 | 1.234 | 1.234 |
Other Expenses
| -56.875 | 7.912 | -1.782 | 0.805 | -6.321 | -0.456 | -7.584 | -1.737 | -9.311 | -0.73 | -5.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 88.627 | -10.48 | 2.074 | 0.143 | 6.391 | 0.673 | 7.634 | 1.767 | 9.315 | 0.741 | 5.802 | 103.599 | 109.09 | 103.113 | 108.449 | 100.491 | 101.948 | 95.931 | 95.226 | 87.803 | 86.912 | 84.761 | 90.112 | 2.232 | 1.798 | 1.798 | 1.798 | 1.798 | 1.95 | 1.95 | 1.95 | 1.95 | 16.41 | 16.41 | 16.41 | 16.41 | 14.09 | 14.09 | 14.09 | 14.09 | 1.967 | 1.967 | 1.967 | 1.967 | 1.442 | 1.442 | 1.442 | 1.442 | 1.499 | 1.499 | 1.499 | 1.499 | 1.234 | 1.234 | 1.234 | 1.234 |
Operating Income
| 146.324 | 50.475 | 60.966 | 42.524 | 59.386 | 44.699 | 48.887 | 29.574 | 41.421 | 32.263 | 40.779 | 32.877 | 35.971 | 30.317 | 36.891 | 26.78 | 32.804 | 22.717 | 27.301 | 17.571 | 23.127 | 15.016 | 23.882 | 9.697 | 11.065 | 11.065 | 11.065 | 11.065 | 8.905 | 8.905 | 8.905 | 8.905 | 9.97 | 9.97 | 9.97 | 9.97 | 6.421 | 6.421 | 6.421 | 6.421 | 6.018 | 6.018 | 6.018 | 6.018 | 6.775 | 6.775 | 6.775 | 6.775 | 6.345 | 6.345 | 6.345 | 6.345 | 5.697 | 5.697 | 5.697 | 5.697 |
Operating Income Ratio
| 0.353 | 0.146 | 0.162 | 0.124 | 0.165 | 0.145 | 0.164 | 0.115 | 0.148 | 0.121 | 0.142 | 0.129 | 0.133 | 0.124 | 0.142 | 0.117 | 0.137 | 0.104 | 0.126 | 0.091 | 0.117 | 0.081 | 0.117 | 0.1 | 0.112 | 0.112 | 0.112 | 0.112 | 0.095 | 0.095 | 0.095 | 0.095 | 0.11 | 0.11 | 0.11 | 0.11 | 0.084 | 0.084 | 0.084 | 0.084 | 0.079 | 0.079 | 0.079 | 0.079 | 0.112 | 0.112 | 0.112 | 0.112 | 0.115 | 0.115 | 0.115 | 0.115 | 0.11 | 0.11 | 0.11 | 0.11 |
Total Other Income Expenses Net
| -77.273 | -5.682 | -5.902 | -3.193 | 0.643 | -0.144 | 0.227 | -2.743 | -0.903 | -0.136 | 0.193 | -0.283 | 0.984 | -0.471 | 1.333 | 1.048 | 0.58 | 1.023 | 1.569 | 1.255 | 0.187 | -0.703 | -0.182 | -0.194 | -0.485 | -0.485 | -0.485 | -0.485 | 0.064 | 0.064 | 0.064 | 0.064 | -0.489 | -0.489 | -0.489 | -0.489 | -0.589 | -0.589 | -0.589 | -0.589 | -0.812 | -0.812 | -0.812 | -0.812 | -0.623 | -0.623 | -0.623 | -0.623 | -0.457 | -0.457 | -0.457 | -0.457 | -0.424 | -0.424 | -0.424 | -0.424 |
Income Before Tax
| 69.051 | 44.793 | 55.064 | 39.331 | 60.029 | 44.555 | 49.114 | 26.831 | 40.518 | 32.127 | 40.972 | 32.594 | 36.955 | 29.846 | 38.224 | 27.828 | 33.384 | 23.74 | 28.87 | 18.826 | 23.314 | 14.313 | 23.7 | 9.503 | 10.58 | 10.58 | 10.58 | 10.58 | 8.969 | 8.969 | 8.969 | 8.969 | 9.482 | 9.482 | 9.482 | 9.482 | 5.832 | 5.832 | 5.832 | 5.832 | 5.206 | 5.206 | 5.206 | 5.206 | 6.152 | 6.152 | 6.152 | 6.152 | 5.888 | 5.888 | 5.888 | 5.888 | 5.272 | 5.272 | 5.272 | 5.272 |
Income Before Tax Ratio
| 0.167 | 0.13 | 0.146 | 0.114 | 0.167 | 0.144 | 0.165 | 0.104 | 0.145 | 0.121 | 0.142 | 0.128 | 0.136 | 0.122 | 0.147 | 0.122 | 0.139 | 0.109 | 0.133 | 0.098 | 0.118 | 0.077 | 0.116 | 0.098 | 0.107 | 0.107 | 0.107 | 0.107 | 0.096 | 0.096 | 0.096 | 0.096 | 0.105 | 0.105 | 0.105 | 0.105 | 0.076 | 0.076 | 0.076 | 0.076 | 0.069 | 0.069 | 0.069 | 0.069 | 0.102 | 0.102 | 0.102 | 0.102 | 0.107 | 0.107 | 0.107 | 0.107 | 0.102 | 0.102 | 0.102 | 0.102 |
Income Tax Expense
| 16.907 | 10.245 | 15.138 | 8.321 | 14.783 | 10.905 | 11.802 | 7.099 | 11.008 | 9.529 | 11.716 | 8.344 | 9.267 | 6.778 | 12.578 | 8.478 | 10.944 | 7.388 | 9.034 | 5.358 | 7.461 | 4.643 | 8.111 | 3.189 | 3.683 | 3.683 | 3.683 | 3.683 | 3.082 | 3.082 | 3.082 | 3.082 | 3.429 | 3.429 | 3.429 | 3.429 | 2.227 | 2.227 | 2.227 | 2.227 | 1.915 | 1.915 | 1.915 | 1.915 | 2.081 | 2.081 | 2.081 | 2.081 | 2.329 | 2.329 | 2.329 | 2.329 | 1.987 | 1.987 | 1.987 | 1.987 |
Net Income
| 51.688 | 34.664 | 39.935 | 30.96 | 45.061 | 33.642 | 38.07 | 20.482 | 30.095 | 23.623 | 29.422 | 24.099 | 27.652 | 22.95 | 25.586 | 19.27 | 22.37 | 16.282 | 19.697 | 13.301 | 15.758 | 9.638 | 15.457 | 6.315 | 6.897 | 6.897 | 6.897 | 6.897 | 5.887 | 5.887 | 5.887 | 5.887 | 6.053 | 6.053 | 6.053 | 6.053 | 3.606 | 3.606 | 3.606 | 3.606 | 3.291 | 3.291 | 3.291 | 3.291 | 4.071 | 4.071 | 4.071 | 4.071 | 3.559 | 3.559 | 3.559 | 3.559 | 3.285 | 3.285 | 3.285 | 3.285 |
Net Income Ratio
| 0.125 | 0.101 | 0.106 | 0.09 | 0.126 | 0.109 | 0.128 | 0.079 | 0.107 | 0.089 | 0.102 | 0.095 | 0.102 | 0.094 | 0.099 | 0.084 | 0.093 | 0.075 | 0.091 | 0.069 | 0.08 | 0.052 | 0.076 | 0.065 | 0.07 | 0.07 | 0.07 | 0.07 | 0.063 | 0.063 | 0.063 | 0.063 | 0.067 | 0.067 | 0.067 | 0.067 | 0.047 | 0.047 | 0.047 | 0.047 | 0.043 | 0.043 | 0.043 | 0.043 | 0.067 | 0.067 | 0.067 | 0.067 | 0.064 | 0.064 | 0.064 | 0.064 | 0.063 | 0.063 | 0.063 | 0.063 |
EPS
| 24.71 | 8.29 | 9.57 | 8.3 | 9.75 | 7.27 | 8.24 | 4.42 | 6.52 | 5.1 | 6.38 | 5.21 | 6 | 4.98 | 5.56 | 4.19 | 4.87 | 3.54 | 4.29 | 2.89 | 3.45 | 2.11 | 6.78 | 2.77 | 3.04 | 3.04 | 3.04 | 3.04 | 2.61 | 2.61 | 2.61 | 2.61 | 2.7 | 2.7 | 2.7 | 2.7 | 1.62 | 1.62 | 1.62 | 1.62 | 1.48 | 1.48 | 1.48 | 1.48 | 1.81 | 1.81 | 1.81 | 1.81 | 1.59 | 1.59 | 1.59 | 1.59 | 1.47 | 1.47 | 1.47 | 1.47 |
EPS Diluted
| 24.71 | 8.29 | 9.57 | 8.3 | 9.74 | 7.26 | 8.24 | 4.42 | 6.52 | 5.1 | 6.38 | 5.21 | 6 | 4.98 | 5.56 | 4.19 | 4.87 | 3.54 | 4.29 | 2.89 | 3.44 | 2.11 | 6.78 | 2.77 | 3.04 | 3.04 | 3.04 | 3.04 | 2.61 | 2.61 | 2.61 | 2.61 | 2.7 | 2.7 | 2.7 | 2.7 | 1.62 | 1.62 | 1.62 | 1.62 | 1.48 | 1.48 | 1.48 | 1.48 | 1.81 | 1.81 | 1.81 | 1.81 | 1.59 | 1.59 | 1.59 | 1.59 | 1.47 | 1.47 | 1.47 | 1.47 |
EBITDA
| 83.86 | 62.04 | 72.921 | 55.039 | 70.05 | 55.242 | 59.11 | 40.271 | 51.873 | 42.361 | 50.872 | 40.877 | 44.106 | 38.438 | 45.109 | 34.408 | 40.065 | 29.698 | 34.574 | 24.429 | 28.892 | 20.629 | 29.577 | 12.524 | 13.883 | 13.883 | 13.883 | 13.883 | 11.41 | 11.41 | 11.41 | 11.41 | 12.419 | 12.419 | 12.419 | 12.419 | 8.541 | 8.541 | 8.541 | 8.541 | 8.054 | 8.054 | 8.054 | 8.054 | 8.341 | 8.341 | 8.341 | 8.341 | 7.884 | 7.884 | 7.884 | 7.884 | 7.146 | 7.146 | 7.146 | 7.146 |
EBITDA Ratio
| 0.202 | 0.18 | 0.194 | 0.16 | 0.195 | 0.179 | 0.199 | 0.156 | 0.185 | 0.159 | 0.177 | 0.161 | 0.163 | 0.157 | 0.174 | 0.15 | 0.167 | 0.136 | 0.159 | 0.127 | 0.146 | 0.111 | 0.145 | 0.129 | 0.14 | 0.14 | 0.14 | 0.14 | 0.122 | 0.122 | 0.122 | 0.122 | 0.137 | 0.137 | 0.137 | 0.137 | 0.112 | 0.112 | 0.112 | 0.112 | 0.106 | 0.106 | 0.106 | 0.106 | 0.138 | 0.138 | 0.138 | 0.138 | 0.143 | 0.143 | 0.143 | 0.143 | 0.138 | 0.138 | 0.138 | 0.138 |