Rane Brake Lining Limited
NSE:RBL.NS
967.95 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,608.3 | 5,988 | 5,042.6 | 4,229.8 | 4,700.8 | 5,130.2 | 4,835.5 | 4,874.8 | 4,484.2 | 4,164.1 | 3,841.1 | 3,758.781 | 3,591.7 | 3,058.41 | 2,363.002 | 1,913.481 | 1,810.234 | 1,884.767 |
| Cost of Revenue
| 4,711.7 | 3,297 | 2,824.9 | 2,136.5 | 2,375.3 | 2,652.2 | 2,481.9 | 2,555.4 | 2,140.1 | 2,038.4 | 1,939.2 | 1,976.898 | 2,736.1 | 2,352.566 | 1,742.305 | 1,424.223 | 1,322.674 | 1,410.788 |
| Gross Profit
| 1,896.6 | 2,691 | 2,217.7 | 2,093.3 | 2,325.5 | 2,478 | 2,353.6 | 2,319.4 | 2,344.1 | 2,125.7 | 1,901.9 | 1,781.883 | 855.6 | 705.844 | 620.697 | 489.258 | 487.56 | 473.979 |
| Gross Profit Ratio
| 0.287 | 0.449 | 0.44 | 0.495 | 0.495 | 0.483 | 0.487 | 0.476 | 0.523 | 0.51 | 0.495 | 0.474 | 0.238 | 0.231 | 0.263 | 0.256 | 0.269 | 0.251 |
| Reseach & Development Expenses
| 192 | 175.5 | 170.2 | 161.4 | 175.8 | 184.3 | 109.9 | 76.4 | 86.4 | 95.1 | 65.3 | 60.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 76.6 | 76.9 | 96.3 | 69.9 | 108.5 | 129.4 | 95.3 | 9 | 8.2 | 608.7 | 72.6 | 68.3 | 0 | 0 | 0 | 0 | 0 | 92.17 |
| Selling & Marketing Expenses
| 409.8 | 381 | 73.3 | 58.7 | 54.7 | 51.2 | 48.1 | 37 | 78.9 | 30.3 | 321.3 | 294.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,361.2 | 457.9 | 169.6 | 128.6 | 163.2 | 180.6 | 143.4 | 46 | 87.1 | 639 | 968.6 | 901.2 | 0 | 0 | 0 | 0 | 0 | 92.17 |
| Other Expenses
| 21.4 | 83 | 118.1 | 96.7 | 75.2 | 52.3 | 42.8 | 29.2 | 8.7 | 3.2 | 11.5 | 1,599.799 | 569 | 464.932 | 428.126 | 384.66 | 342.496 | 242.174 |
| Operating Expenses
| 1,361.2 | 2,327 | 1,984.9 | 1,726.6 | 1,982.1 | 2,044.3 | 1,832 | 1,776.6 | 1,969.2 | 1,868.1 | 1,671.8 | 1,599.799 | 569 | 464.932 | 428.126 | 384.66 | 342.496 | 334.344 |
| Operating Income
| 535.4 | 371 | 230.5 | 371.5 | 342.6 | 441.2 | 521.6 | 542.8 | 374.9 | 257.6 | 230.1 | 182.084 | 286.6 | 240.912 | 192.571 | 104.598 | 145.064 | 139.635 |
| Operating Income Ratio
| 0.081 | 0.062 | 0.046 | 0.088 | 0.073 | 0.086 | 0.108 | 0.111 | 0.084 | 0.062 | 0.06 | 0.048 | 0.08 | 0.079 | 0.081 | 0.055 | 0.08 | 0.074 |
| Total Other Income Expenses Net
| 8.9 | 74.8 | 116.2 | 97.9 | 104.2 | 51.9 | 27.3 | -119.2 | -20.1 | -51.6 | -62.8 | -72.868 | -67.6 | -44.253 | -43.244 | -61.362 | -33.116 | -43.744 |
| Income Before Tax
| 544.3 | 446 | 346.7 | 469.4 | 446.8 | 493.1 | 548.9 | 423.6 | 354.8 | 206 | 167.3 | 109.216 | 219 | 196.659 | 149.327 | 43.236 | 111.948 | 95.891 |
| Income Before Tax Ratio
| 0.082 | 0.074 | 0.069 | 0.111 | 0.095 | 0.096 | 0.114 | 0.087 | 0.079 | 0.049 | 0.044 | 0.029 | 0.061 | 0.064 | 0.063 | 0.023 | 0.062 | 0.051 |
| Income Tax Expense
| 141.5 | 111 | 76 | 151.4 | 103.4 | 127.8 | 191.4 | 76.4 | 97.2 | 44.9 | -4.8 | 18.231 | 57.1 | 43.835 | 48.457 | 14.3 | 22.54 | 36.833 |
| Net Income
| 402.8 | 334.6 | 270.7 | 318 | 343.4 | 365.3 | 357.5 | 347.2 | 257.6 | 161.1 | 172.1 | 90.985 | 161.9 | 152.824 | 100.87 | 28.936 | 89.408 | 172.987 |
| Net Income Ratio
| 0.061 | 0.056 | 0.054 | 0.075 | 0.073 | 0.071 | 0.074 | 0.071 | 0.057 | 0.039 | 0.045 | 0.024 | 0.045 | 0.05 | 0.043 | 0.015 | 0.049 | 0.092 |
| EPS
| 52.11 | 43.29 | 35.16 | 40.25 | 43.47 | 46.24 | 45.25 | 44.13 | 32.54 | 20.36 | 21.76 | 11.5 | 20.45 | 19.32 | 12.78 | 4.01 | 12.39 | 23.98 |
| EPS Diluted
| 52.11 | 43.29 | 35.16 | 40.25 | 43.47 | 46.24 | 45.25 | 44.13 | 32.54 | 20.36 | 21.76 | 11.5 | 20.45 | 19.32 | 12.78 | 4.01 | 12.39 | 23.98 |
| EBITDA
| 753.8 | 647 | 567.7 | 716.2 | 710.7 | 745.8 | 803.8 | 773.3 | 559.4 | 473.1 | 412.1 | 360.784 | 437.6 | 364.906 | 302.008 | 212.514 | 232.886 | 231.713 |
| EBITDA Ratio
| 0.114 | 0.108 | 0.113 | 0.169 | 0.151 | 0.145 | 0.166 | 0.159 | 0.125 | 0.114 | 0.107 | 0.096 | 0.122 | 0.119 | 0.128 | 0.111 | 0.129 | 0.123 |