Rane Brake Lining Limited
NSE:RBL.NS
967.95 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 42.7 | 67.5 | 210.1 | 483.8 | 375.4 | 138.7 | 95.1 | 12.8 | 19.3 | 14.8 | 32.8 | 35.758 | 106.5 | 23.067 | 22.444 | 41.267 | 39.345 | 21.431 |
Short Term Investments
| 40.6 | 238.3 | 0.8 | 17.081 | 0 | 0 | 0 | -3.1 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 83.3 | 305.8 | 210.9 | 483.8 | 375.4 | 138.7 | 95.1 | 12.8 | 19.3 | 14.8 | 32.8 | 35.758 | 106.5 | 23.067 | 22.444 | 41.267 | 39.345 | 21.431 |
Net Receivables
| 1,470.4 | 1,098 | 1,422.1 | 1,314.983 | 1,021.5 | 1,443.9 | 1,256.2 | 1,045.8 | 1,088.2 | 965.8 | 933.2 | 810.503 | 775.2 | 696.576 | 581.48 | 509.327 | 637.049 | 636.28 |
Inventory
| 935 | 907.8 | 1,007.4 | 652.8 | 630.2 | 509 | 360.5 | 355.2 | 309.2 | 272.1 | 279.3 | 281.555 | 282 | 247.694 | 169.66 | 128.656 | 119.701 | 234.876 |
Other Current Assets
| 54.1 | 65 | 4.1 | 24.517 | 63.9 | 85.1 | 82.9 | 4.7 | 3.7 | 3.2 | 2.7 | 2.722 | 24.8 | 1.712 | 1.427 | 1.35 | 1.452 | 1.166 |
Total Current Assets
| 2,542.8 | 2,376.6 | 2,644.5 | 2,476.1 | 2,091 | 2,176.7 | 1,794.7 | 1,418.5 | 1,420.4 | 1,255.9 | 1,248 | 1,130.538 | 1,188.5 | 969.049 | 775.011 | 680.6 | 797.547 | 893.753 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1,332.9 | 1,220.9 | 1,168.2 | 1,191.8 | 1,317.5 | 1,176.5 | 1,132.6 | 1,204.1 | 1,059.8 | 1,174.8 | 1,331.3 | 1,409.582 | 1,238.5 | 1,099.43 | 915.5 | 955.219 | 854.171 | 967.294 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.5 | 5.1 | 4.3 | 3.8 | 13.9 | 26.5 | 45.2 | 1.3 | 1.8 | 1.6 | 2 | 3 | 1.3 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.5 | 5.1 | 4.3 | 3.8 | 13.9 | 26.5 | 45.2 | 1.4 | 1.8 | 1.6 | 2 | 3.044 | 1.3 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 61.9 | 13.5 | 13.5 | 6 | 6 | 6 | 3.2 | 6.8 | 8.3 | 3.7 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0 | 89.9 | 144.3 | 145.384 | 164.9 | 14.4 | 5 | 127.2 | 55.4 | -3.7 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 63.1 | 35.5 | 14.7 | 17.116 | 0.2 | 157.8 | 128.2 | 32.8 | 13.1 | 118.6 | 98.1 | 71.802 | 89.1 | 0 | 25 | 0 | 11.927 | 490.014 |
Total Non-Current Assets
| 1,464.4 | 1,364.9 | 1,345 | 1,364.1 | 1,502.5 | 1,381.2 | 1,314.2 | 1,372.3 | 1,138.4 | 1,295 | 1,431.4 | 1,484.428 | 1,328.9 | 1,099.43 | 940.5 | 955.219 | 866.098 | 1,457.308 |
Total Assets
| 4,007.2 | 3,741.5 | 3,989.5 | 3,840.2 | 3,593.5 | 3,557.9 | 3,108.9 | 2,790.8 | 2,558.8 | 2,550.9 | 2,679.4 | 2,614.966 | 2,517.4 | 2,068.479 | 1,715.511 | 1,635.819 | 1,663.645 | 2,351.061 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 631.5 | 638.5 | 1,248.6 | 1,136.9 | 931.1 | 1,114.9 | 1,062.6 | 845.9 | 707.1 | 507.1 | 482.3 | 477.173 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.6 | 1.1 | 1.2 | 1.3 | 3.3 | 0.7 | 1.2 | 59.9 | 168.3 | 241.5 | 342.8 | 286.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3 | 0 | 0 | 0 | 0 | 0 | 18.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3 | 342.7 | 232.6 | 223.7 | 325.9 | 302.1 | 124.1 | 35.3 | 39 | 110.6 | 88.4 | 38.139 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -144.4 | -544.7 | -1,227.9 | -1,104.7 | -923.5 | -1,101.3 | -1,073.1 | -745 | -585.4 | -270.7 | -230.7 | -250.636 | 971.5 | 474.538 | 428.279 | 265.39 | 355.015 | 408.376 |
Total Current Liabilities
| 1,126.2 | 1,076.1 | 1,503.1 | 1,394.1 | 1,267.9 | 1,431.3 | 1,196.1 | 1,042 | 1,036.1 | 1,095.6 | 1,165.1 | 1,028.549 | 971.5 | 474.538 | 428.279 | 265.39 | 355.015 | 408.376 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 4.7 | 0.8 | 1.1 | 2.3 | 2.5 | 0 | 0 | 0 | 46.6 | 105.1 | 274.9 | 452.762 | 476.8 | 642.402 | 445.811 | 622.775 | 577.691 | 627.33 |
Deferred Revenue Non-Current
| 3.2 | 4.4 | 1.2 | 0 | 0 | 0 | 0 | 0 | 32.7 | 27.5 | 20.2 | 20.442 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.1 | 3.4 | 13 | 33.4 | 5.2 | 136.1 | 127.3 | 41.2 | 60 | 101.6 | 92.5 | 92.727 | 93.7 | 83.207 | 79.872 | 80.305 | 74.006 | 58.342 |
Other Non-Current Liabilities
| 50.2 | 45 | 42.7 | 33.8 | 29.7 | -107.2 | -96.6 | 38.3 | 4.1 | 4.1 | 4.1 | 0.4 | 9.5 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 70.2 | 53.6 | 58 | 69.5 | 37.4 | 28.9 | 30.7 | 79.5 | 143.4 | 238.3 | 391.7 | 566.331 | 580 | 725.609 | 525.683 | 703.08 | 651.697 | 685.672 |
Total Liabilities
| 1,196.4 | 1,129.7 | 1,561.1 | 1,463.6 | 1,305.3 | 1,460.2 | 1,226.8 | 1,121.5 | 1,179.5 | 1,333.9 | 1,556.8 | 1,594.88 | 1,551.5 | 1,200.147 | 953.962 | 968.47 | 1,006.712 | 1,094.048 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 4,935.6 | 4,278.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 77.3 | 77.3 | 77.3 | 77.5 | 79.1 | 79.1 | 79.1 | 79.1 | 79.1 | 79.1 | 79.1 | 79.15 | 79.1 | 79.15 | 79.15 | 72.15 | 72.15 | 72.15 |
Retained Earnings
| 598.3 | 833.1 | 705.7 | 635.6 | 423.4 | 453.9 | 441.4 | 385.3 | 95.3 | 66.7 | 464.4 | 913 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,733.5 | 1,701.4 | 1,645.4 | 1,663.5 | -889.7 | -644.5 | -416.3 | -1,914.3 | -1,746.9 | -1,683.6 | -1,487 | 0 | -1,144.2 | -1,038.22 | -1,002.235 | -895.501 | -798.631 | -766.542 |
Other Total Stockholders Equity
| -598.3 | 0 | 0 | 0 | -2,260.2 | -2,069.7 | 1,777.9 | 3,119.2 | 2,951.8 | 2,754.8 | 2,066.1 | 27.936 | 2,031 | 1,827.402 | 1,684.634 | 1,490.7 | 1,383.414 | 1,932.787 |
Total Shareholders Equity
| 2,810.8 | 2,611.8 | 2,428.4 | 2,376.6 | 2,288.2 | 2,097.7 | 1,882.1 | 1,669.3 | 1,379.3 | 1,217 | 1,122.6 | 1,020.086 | 965.9 | 868.332 | 761.549 | 667.349 | 656.933 | 1,238.395 |
Total Equity
| 2,810.8 | 2,611.8 | 2,428.4 | 2,376.6 | 2,288.2 | 2,097.7 | 1,882.1 | 1,669.3 | 1,379.3 | 1,217 | 1,122.6 | 1,020.086 | 965.9 | 868.332 | 761.549 | 667.349 | 656.933 | 1,257.013 |
Total Liabilities & Shareholders Equity
| 4,007.2 | 3,741.5 | 3,989.5 | 3,840.2 | 3,593.5 | 3,557.9 | 3,108.9 | 2,790.8 | 2,558.8 | 2,550.9 | 2,679.4 | 2,614.966 | 2,517.4 | 2,068.479 | 1,715.511 | 1,635.819 | 1,663.645 | 2,351.061 |